COSYN | ATISHAY | COSYN/ ATISHAY |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -40.0 | 21.4 | - | View Chart |
P/BV | x | 1.2 | 2.1 | 55.9% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
COSYN ATISHAY |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
COSYN Mar-23 |
ATISHAY Mar-23 |
COSYN/ ATISHAY |
5-Yr Chart Click to enlarge
|
||
High | Rs | 30 | 46 | 65.2% | |
Low | Rs | 15 | 25 | 60.4% | |
Sales per share (Unadj.) | Rs | 16.5 | 19.5 | 84.3% | |
Earnings per share (Unadj.) | Rs | 0.3 | 0.6 | 55.4% | |
Cash flow per share (Unadj.) | Rs | 1.6 | 1.9 | 85.8% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 36.3 | 33.4 | 108.6% | |
Shares outstanding (eoy) | m | 7.50 | 10.98 | 68.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 1.8 | 75.3% | |
Avg P/E ratio | x | 68.6 | 60.0 | 114.4% | |
P/CF ratio (eoy) | x | 13.8 | 18.7 | 74.0% | |
Price / Book Value ratio | x | 0.6 | 1.1 | 58.5% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 169 | 390 | 43.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 106 | 44 | 242.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 124 | 215 | 57.6% | |
Other income | Rs m | 2 | 20 | 12.0% | |
Total revenues | Rs m | 126 | 234 | 53.8% | |
Gross profit | Rs m | 16 | 9 | 180.8% | |
Depreciation | Rs m | 10 | 14 | 68.0% | |
Interest | Rs m | 4 | 4 | 104.4% | |
Profit before tax | Rs m | 4 | 10 | 43.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2 | 4 | 52.2% | |
Profit after tax | Rs m | 2 | 7 | 37.8% | |
Gross profit margin | % | 12.8 | 4.1 | 314.1% | |
Effective tax rate | % | 43.4 | 35.7 | 121.4% | |
Net profit margin | % | 2.0 | 3.0 | 65.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 225 | 154 | 145.4% | |
Current liabilities | Rs m | 70 | 44 | 158.4% | |
Net working cap to sales | % | 125.2 | 51.5 | 243.4% | |
Current ratio | x | 3.2 | 3.5 | 91.8% | |
Inventory Days | Days | 124 | 33 | 374.1% | |
Debtors Days | Days | 3,207 | 1,225 | 261.9% | |
Net fixed assets | Rs m | 121 | 259 | 46.7% | |
Share capital | Rs m | 75 | 110 | 68.3% | |
"Free" reserves | Rs m | 197 | 257 | 76.7% | |
Net worth | Rs m | 272 | 367 | 74.2% | |
Long term debt | Rs m | 3 | 2 | 166.9% | |
Total assets | Rs m | 345 | 413 | 83.6% | |
Interest coverage | x | 2.1 | 3.6 | 57.5% | |
Debt to equity ratio | x | 0 | 0 | 224.9% | |
Sales to assets ratio | x | 0.4 | 0.5 | 68.9% | |
Return on assets | % | 1.9 | 2.5 | 75.1% | |
Return on equity | % | 0.9 | 1.8 | 51.1% | |
Return on capital | % | 3.1 | 3.8 | 80.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 16 | -15 | -102.7% | |
From Investments | Rs m | -9 | 6 | -155.9% | |
From Financial Activity | Rs m | -3 | -8 | 39.7% | |
Net Cashflow | Rs m | 3 | -17 | -16.8% |
Indian Promoters | % | 55.1 | 75.0 | 73.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 44.9 | 25.0 | 179.4% | |
Shareholders | 4,857 | 3,194 | 152.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare COSYN With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | COSYN | ATISHAY | S&P BSE IT |
---|---|---|---|
1-Day | -6.42% | -1.99% | -0.19% |
1-Month | 21.25% | 9.24% | -8.07% |
1-Year | 36.41% | 139.12% | 27.08% |
3-Year CAGR | 30.38% | 31.44% | 8.63% |
5-Year CAGR | 0.54% | -0.04% | 17.15% |
* Compound Annual Growth Rate
Here are more details on the COSYN share price and the ATISHAY share price.
Moving on to shareholding structures...
The promoters of COSYN hold a 55.1% stake in the company. In case of ATISHAY the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of COSYN and the shareholding pattern of ATISHAY .
Finally, a word on dividends...
In the most recent financial year, COSYN paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
ATISHAY paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of COSYN, and the dividend history of ATISHAY .
For a sector overview, read our software sector report.
It was indeed a volatile trading session for Indian share markets yesterday.