CUMMINS INDIA | SWARAJ ENGINES | CUMMINS INDIA/ SWARAJ ENGINES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.1 | 18.0 | 183.5% | View Chart |
P/BV | x | 6.0 | 7.1 | 85.0% | View Chart |
Dividend Yield | % | 1.5 | 4.2 | 35.1% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CUMMINS INDIA Mar-21 |
SWARAJ ENGINES Mar-21 |
CUMMINS INDIA/ SWARAJ ENGINES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 925 | 1,709 | 54.1% | |
Low | Rs | 282 | 882 | 31.9% | |
Sales per share (Unadj.) | Rs | 157.3 | 812.7 | 19.4% | |
Earnings per share (Unadj.) | Rs | 18.8 | 76.2 | 24.7% | |
Cash flow per share (Unadj.) | Rs | 23.4 | 92.5 | 25.3% | |
Dividends per share (Unadj.) | Rs | 15.00 | 69.00 | 21.7% | |
Avg Dividend yield | % | 2.5 | 5.3 | 46.7% | |
Book value per share (Unadj.) | Rs | 167.8 | 230.6 | 72.8% | |
Shares outstanding (eoy) | m | 277.20 | 12.14 | 2,283.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.8 | 1.6 | 240.6% | |
Avg P/E ratio | x | 32.0 | 17.0 | 188.5% | |
P/CF ratio (eoy) | x | 25.8 | 14.0 | 184.0% | |
Price / Book Value ratio | x | 3.6 | 5.6 | 64.0% | |
Dividend payout | % | 79.7 | 90.5 | 88.0% | |
Avg Mkt Cap | Rs m | 167,214 | 15,726 | 1,063.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 5,098 | 429 | 1,188.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 43,601 | 9,866 | 441.9% | |
Other income | Rs m | 2,750 | 86 | 3,189.7% | |
Total revenues | Rs m | 46,351 | 9,952 | 465.7% | |
Gross profit | Rs m | 5,808 | 1,356 | 428.2% | |
Depreciation | Rs m | 1,272 | 198 | 643.4% | |
Interest | Rs m | 168 | 0 | 558,666.7% | |
Profit before tax | Rs m | 7,119 | 1,245 | 571.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,900 | 319 | 594.8% | |
Profit after tax | Rs m | 5,219 | 925 | 564.0% | |
Gross profit margin | % | 13.3 | 13.7 | 96.9% | |
Effective tax rate | % | 26.7 | 25.7 | 104.0% | |
Net profit margin | % | 12.0 | 9.4 | 127.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 32,556 | 3,594 | 905.9% | |
Current liabilities | Rs m | 11,087 | 1,715 | 646.3% | |
Net working cap to sales | % | 49.2 | 19.0 | 258.6% | |
Current ratio | x | 2.9 | 2.1 | 140.2% | |
Inventory Days | Days | 145 | 15 | 972.3% | |
Debtors Days | Days | 911 | 419 | 217.2% | |
Net fixed assets | Rs m | 27,006 | 990 | 2,727.6% | |
Share capital | Rs m | 554 | 121 | 456.7% | |
"Free" reserves | Rs m | 45,959 | 2,678 | 1,716.0% | |
Net worth | Rs m | 46,514 | 2,800 | 1,661.4% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 59,562 | 4,584 | 1,299.4% | |
Interest coverage | x | 43.5 | 41,495.0 | 0.1% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.7 | 2.2 | 34.0% | |
Return on assets | % | 9.0 | 20.2 | 44.8% | |
Return on equity | % | 11.2 | 33.1 | 33.9% | |
Return on capital | % | 15.7 | 44.5 | 35.2% | |
Exports to sales | % | 30.7 | 0 | - | |
Imports to sales | % | 24.4 | 0 | - | |
Exports (fob) | Rs m | 13,403 | NA | - | |
Imports (cif) | Rs m | 10,638 | NA | - | |
Fx inflow | Rs m | 13,403 | 0 | - | |
Fx outflow | Rs m | 10,638 | 5 | 231,252.2% | |
Net fx | Rs m | 2,765 | -5 | -60,106.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 7,887 | 280 | 2,816.6% | |
From Investments | Rs m | 155 | 563 | 27.5% | |
From Financial Activity | Rs m | -8,732 | -487 | 1,792.1% | |
Net Cashflow | Rs m | -599 | 355 | -168.4% |
Indian Promoters | % | 0.0 | 52.1 | - | |
Foreign collaborators | % | 51.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 35.9 | 10.8 | 333.8% | |
FIIs | % | 10.5 | 1.8 | 571.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 49.0 | 47.9 | 102.4% | |
Shareholders | 111,184 | 30,202 | 368.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CUMMINS INDIA With: GREAVES COTTON
On Monday, Indian share markets rose for the third consecutive session, as prospects of a slowing economic growth fanned hopes that global central banks may go slow on interest rate hikes.
Greaves Cotton shares have surged 14% on this big bang deal. Read on to know more...
India is expected to become the third largest construction market next year. For that, it needs huge investments.
GR Infra shares were subscribed over 100 times in its IPO.
Ashoka Buildcon shares up on bagging NHAI project.
Here's an analysis of the annual report of SWARAJ ENGINES for 2020-21. It includes a full income statement, balance sheet and cash flow analysis of SWARAJ ENGINES. Also includes updates on the valuation of SWARAJ ENGINES.
More Views on NewsWith India's economic recovery accelerating, these sectors are likely to give multibagger returns in the future.
Here's why shares of Tata Power have fallen in recent days.
Some sectors have corrected by 50%. Do they merit a look?
Constant product innovation, latest technology, strong supply chain etc can all help companies enjoy monopoly like fortunes.
This is how you can tell the market is going to recover.
More