Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CYBERMATE INDIA vs EXPLEO SOLUTIONS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CYBERMATE INDIA EXPLEO SOLUTIONS CYBERMATE INDIA/
EXPLEO SOLUTIONS
 
P/E (TTM) x 82.8 19.4 425.9% View Chart
P/BV x 0.5 4.9 10.1% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 CYBERMATE INDIA   EXPLEO SOLUTIONS
EQUITY SHARE DATA
    CYBERMATE INDIA
Mar-22
EXPLEO SOLUTIONS
Mar-22
CYBERMATE INDIA/
EXPLEO SOLUTIONS
5-Yr Chart
Click to enlarge
High Rs121,874 0.6%   
Low Rs1515 0.3%   
Sales per share (Unadj.) Rs3.8394.6 1.0%  
Earnings per share (Unadj.) Rs052.6 0.0%  
Cash flow per share (Unadj.) Rs060.3 0.0%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs10.2248.8 4.1%  
Shares outstanding (eoy) m98.9610.25 965.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.83.0 58.4%   
Avg P/E ratio x1,176.922.7 5,180.2%  
P/CF ratio (eoy) x573.119.8 2,893.8%  
Price / Book Value ratio x0.74.8 13.6%  
Dividend payout %00-   
Avg Mkt Cap Rs m65912,247 5.4%   
No. of employees `000NANA-   
Total wages/salary Rs m2961,949 15.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m3734,045 9.2%  
Other income Rs m836 21.8%   
Total revenues Rs m3814,081 9.3%   
Gross profit Rs m1773 0.1%  
Depreciation Rs m179 0.7%   
Interest Rs m78 87.1%   
Profit before tax Rs m1721 0.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1182 0.5%   
Profit after tax Rs m1539 0.1%  
Gross profit margin %0.219.1 1.3%  
Effective tax rate %61.925.3 244.8%   
Net profit margin %0.113.3 1.1%  
BALANCE SHEET DATA
Current assets Rs m7702,896 26.6%   
Current liabilities Rs m448755 59.3%   
Net working cap to sales %86.452.9 163.1%  
Current ratio x1.73.8 44.8%  
Inventory Days Days66812 5,370.3%  
Debtors Days Days7,23788 8,223.6%  
Net fixed assets Rs m684530 129.1%   
Share capital Rs m198103 193.1%   
"Free" reserves Rs m8092,448 33.0%   
Net worth Rs m1,0072,551 39.5%   
Long term debt Rs m00-   
Total assets Rs m1,4533,426 42.4%  
Interest coverage x1.296.1 1.3%   
Debt to equity ratio x00-  
Sales to assets ratio x0.31.2 21.7%   
Return on assets %0.516.0 3.1%  
Return on equity %0.121.1 0.3%  
Return on capital %0.828.6 2.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3732,917 12.8%   
Fx outflow Rs m2941,417 20.8%   
Net fx Rs m791,500 5.3%   
CASH FLOW
From Operations Rs m-120378 -31.8%  
From Investments Rs m-4152 -2.6%  
From Financial Activity Rs m124-27 -455.3%  
Net Cashflow Rs m0512 -0.1%  

Share Holding

Indian Promoters % 16.6 0.0 -  
Foreign collaborators % 0.0 56.2 -  
Indian inst/Mut Fund % 0.0 4.5 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 83.4 43.8 190.3%  
Shareholders   34,129 21,236 160.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CYBERMATE INDIA With:   INFOSYS    TCS    WIPRO    HCL TECHNOLOGIES    TECH MAHINDRA    


More on CYBERMATE INDIA vs EXPLEO SOLUTIONS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

CYBERMATE INDIA vs EXPLEO SOLUTIONS Share Price Performance

Period CYBERMATE INDIA EXPLEO SOLUTIONS
1-Day -6.46% -2.95%
1-Month -4.97% 3.09%
1-Year -33.52% -16.81%
3-Year CAGR 47.16% 56.56%
5-Year CAGR 6.37% 18.80%

* Compound Annual Growth Rate

Here are more details on the CYBERMATE INDIA share price and the EXPLEO SOLUTIONS share price.

Moving on to shareholding structures...

The promoters of CYBERMATE INDIA hold a 16.6% stake in the company. In case of EXPLEO SOLUTIONS the stake stands at 56.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CYBERMATE INDIA and the shareholding pattern of EXPLEO SOLUTIONS.

Finally, a word on dividends...

In the most recent financial year, CYBERMATE INDIA paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

EXPLEO SOLUTIONS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of CYBERMATE INDIA, and the dividend history of EXPLEO SOLUTIONS.



Today's Market

Sensex Today Gains 158 Points on Budget Day | Nifty Falls Below 17,650 as Adani Stocks Crash | Adani Enterprises Cracks 26% Sensex Today Gains 158 Points on Budget Day | Nifty Falls Below 17,650 as Adani Stocks Crash | Adani Enterprises Cracks 26%(Closing)

After opening the day on a firm note, Indian share markets reversed gains and turned quite volatile post Budget 2023 announcements.