Compare Dabur with Britannia - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DABUR vs BRITANNIA - Comparison Results

DABUR     Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More

BRITANNIA 
   Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DABUR BRITANNIA DABUR/
BRITANNIA
 
P/E (TTM) x 63.7 47.8 133.2% View Chart
P/BV x 16.1 19.3 83.4% View Chart
Dividend Yield % 0.5 1.0 53.8%  

Financials

 DABUR   BRITANNIA
EQUITY SHARE DATA
    DABUR
Mar-19
BRITANNIA
Mar-20
DABUR/
BRITANNIA
5-Yr Chart
Click to enlarge
High Rs4913,444 14.2%   
Low Rs3272,101 15.6%   
Sales per share (Unadj.) Rs48.2475.9 10.1%  
Earnings per share (Unadj.) Rs8.258.0 14.1%  
Cash flow per share (Unadj.) Rs9.265.6 14.0%  
Dividends per share (Unadj.) Rs2.7535.00 7.9%  
Dividend yield (eoy) %0.71.3 53.3%  
Book value per share (Unadj.) Rs31.9183.1 17.4%  
Shares outstanding (eoy) m1,766.30240.47 734.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x8.55.8 145.6%   
Avg P/E ratio x49.947.8 104.4%  
P/CF ratio (eoy) x44.542.2 105.3%  
Price / Book Value ratio x12.815.1 84.7%  
Dividend payout %33.660.4 55.6%   
Avg Mkt Cap Rs m722,152666,631 108.3%   
No. of employees `0005.04.5 109.7%   
Total wages/salary Rs m9,3794,867 192.7%   
Avg. sales/employee Rs Th17,119.025,234.8 67.8%   
Avg. wages/employee Rs Th1,885.61,073.2 175.7%   
Avg. net profit/employee Rs Th2,907.63,073.0 94.6%   
INCOME DATA
Net Sales Rs m85,150114,440 74.4%  
Other income Rs m2,9622,794 106.0%   
Total revenues Rs m88,112117,234 75.2%   
Gross profit Rs m17,40518,436 94.4%  
Depreciation Rs m1,7691,848 95.7%   
Interest Rs m596769 77.5%   
Profit before tax Rs m18,00218,613 96.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m0-170 0.0%   
Extraordinary Inc (Exp) Rs m-7530-   
Tax Rs m2,7864,507 61.8%   
Profit after tax Rs m14,46313,936 103.8%  
Gross profit margin %20.416.1 126.9%  
Effective tax rate %15.524.2 63.9%   
Net profit margin %17.012.2 139.5%  
BALANCE SHEET DATA
Current assets Rs m35,86236,750 97.6%   
Current liabilities Rs m26,60325,653 103.7%   
Net working cap to sales %10.99.7 112.1%  
Current ratio x1.31.4 94.1%  
Inventory Days Days5624 235.9%  
Debtors Days Days3610 349.7%  
Net fixed assets Rs m20,32819,192 105.9%   
Share capital Rs m1,766241 734.4%   
"Free" reserves Rs m54,55143,788 124.6%   
Net worth Rs m56,31744,028 127.9%   
Long term debt Rs m2617,661 3.4%   
Total assets Rs m84,36678,422 107.6%  
Interest coverage x31.225.2 123.8%   
Debt to equity ratio x00.2 2.7%  
Sales to assets ratio x1.01.5 69.2%   
Return on assets %17.818.8 95.2%  
Return on equity %25.731.7 81.1%  
Return on capital %31.537.2 84.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,5072,810 89.2%   
Fx outflow Rs m8452,933 28.8%   
Net fx Rs m1,662-122 -1,357.8%   
CASH FLOW
From Operations Rs m14,99114,845 101.0%  
From Investments Rs m3,369-15,316 -22.0%  
From Financial Activity Rs m-18,882579 -3,258.9%  
Net Cashflow Rs m-515165 -311.3%  

Share Holding

Indian Promoters % 68.6 0.0 -  
Foreign collaborators % 0.0 50.8 -  
Indian inst/Mut Fund % 5.6 8.5 66.1%  
FIIs % 19.2 20.5 93.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.5 20.3 32.0%  
Shareholders   123,555 45,387 272.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DABUR With:   GODFREY PHILLIPS  AVANTI FEEDS  GSK CONSUMER  RASOYA PROTEINS  VADILAL INDUSTRIES  

Compare DABUR With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

5 Reasons Why Sensex Crashed 600 Points Today(Closing)

Indian share markets witnessed a sharp sell-off today and ended their session deep in the red.

Related Views on News

BRITANNIA Announces Quarterly Results (2QFY21); Net Profit Up 22.9% (Quarterly Result Update)

Oct 22, 2020 | Updated on Oct 22, 2020

For the quarter ended September 2020, BRITANNIA has posted a net profit of Rs 5 bn (up 22.9% YoY). Sales on the other hand came in at Rs 34 bn (up 12.1% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

DABUR Announces Quarterly Results (1QFY21); Net Profit Down 6.1% (Quarterly Result Update)

Aug 24, 2020 | Updated on Aug 24, 2020

For the quarter ended June 2020, DABUR has posted a net profit of Rs 3 bn (down 6.1% YoY). Sales on the other hand came in at Rs 20 bn (down 12.9% YoY). Read on for a complete analysis of DABUR's quarterly results.

BRITANNIA 2019-20 Annual Report Analysis (Annual Result Update)

Aug 6, 2020 | Updated on Aug 6, 2020

Here's an analysis of the annual report of BRITANNIA for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BRITANNIA. Also includes updates on the valuation of BRITANNIA.

BRITANNIA Announces Quarterly Results (4QFY20); Net Profit Up 26.4% (Quarterly Result Update)

Jun 5, 2020 | Updated on Jun 5, 2020

For the quarter ended March 2020, BRITANNIA has posted a net profit of Rs 4 bn (up 26.4% YoY). Sales on the other hand came in at Rs 29 bn (up 2.5% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

DABUR Announces Quarterly Results (4QFY20); Net Profit Down 24.1% (Quarterly Result Update)

May 29, 2020 | Updated on May 29, 2020

For the quarter ended March 2020, DABUR has posted a net profit of Rs 3 bn (down 24.1% YoY). Sales on the other hand came in at Rs 19 bn (down 12.3% YoY). Read on for a complete analysis of DABUR's quarterly results.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

Why ITC and not HUL is my Idea of a Good Investment Right Now(Views On News)

Oct 15, 2020

Rahul Shah discusses HUL's lost decade and its implications for ITC.

PSU Banks Will Move Up Again(Profit Hunter)

Oct 27, 2020

My charts tell me PSU banks are set for a rebound.

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

DABUR SHARE PRICE


Oct 28, 2020 (Close)

TRACK DABUR

COMPARE DABUR WITH

MARKET STATS