Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.

Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Dabur with Britannia - Equitymaster
  • MyStocks


Login Failure
(Please do not use this option on a public machine)
  Sign Up | Forgot Password?  

DABUR vs BRITANNIA - Comparison Results

DABUR    Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More


Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More


Current Valuations

P/E (TTM) x 44.0 62.6 70.2% View Chart
P/BV x 13.5 31.4 43.1% View Chart
Dividend Yield % 0.7 0.4 162.5%  


5-Yr Chart
Click to enlarge
High Rs3173,435 9.2%   
Low Rs2312,009 11.5%   
Sales per share (Unadj.) Rs48.1723.7 6.6%  
Earnings per share (Unadj.) Rs7.167.2 10.6%  
Cash flow per share (Unadj.) Rs7.976.7 10.3%  
Dividends per share (Unadj.) Rs2.2520.00 11.3%  
Dividend yield (eoy) %0.80.7 111.8%  
Book value per share (Unadj.) Rs23.6147.3 16.1%  
Shares outstanding (eoy) m1,759.10119.93 1,466.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.73.8 151.5%   
Avg P/E ratio x38.540.5 95.0%  
P/CF ratio (eoy) x34.835.5 97.9%  
Price / Book Value ratio x11.618.5 62.7%  
Dividend payout %31.629.8 106.2%   
Avg Mkt Cap Rs m481,817326,449 147.6%   
No. of employees `0006.63.0 218.3%   
Total wages/salary Rs m7,9483,365 236.2%   
Avg. sales/employee Rs Th12,795.628,671.5 44.6%   
Avg. wages/employee Rs Th1,203.01,111.6 108.2%   
Avg. net profit/employee Rs Th1,896.02,663.1 71.2%   
Net Sales Rs m84,54086,789 97.4%  
Other income Rs m2,1921,000 219.3%   
Total revenues Rs m86,73387,788 98.8%   
Gross profit Rs m15,19812,265 123.9%  
Depreciation Rs m1,3381,134 117.9%   
Interest Rs m48049 986.0%   
Profit before tax Rs m15,57212,082 128.9%   
Minority Interest Rs m-270 6,850.0%   
Prior Period Items Rs m02 0.0%   
Extraordinary Inc (Exp) Rs m0-103 0.0%   
Tax Rs m3,0183,920 77.0%   
Profit after tax Rs m12,5278,061 155.4%  
Gross profit margin %18.014.1 127.2%  
Effective tax rate %19.432.4 59.7%   
Net profit margin %14.89.3 159.5%  
Current assets Rs m32,90817,048 193.0%   
Current liabilities Rs m24,69916,163 152.8%   
Net working cap to sales %9.71.0 951.9%  
Current ratio x1.31.1 126.3%  
Inventory Days Days4719 255.5%  
Debtors Days Days357 487.2%  
Net fixed assets Rs m19,9479,244 215.8%   
Share capital Rs m1,759240 733.0%   
"Free" reserves Rs m38,40312,169 315.6%   
Net worth Rs m41,60117,665 235.5%   
Long term debt Rs m3,415408 836.3%   
Total assets Rs m71,20534,571 206.0%  
Interest coverage x33.4249.1 13.4%   
Debt to equity ratio x0.10 355.1%  
Sales to assets ratio x1.22.5 47.3%   
Return on assets %18.323.5 77.9%  
Return on equity %30.145.6 66.0%  
Return on capital %35.666.6 53.5%  
Exports to sales %2.21.8 124.7%   
Imports to sales %1.80.3 602.7%   
Exports (fob) Rs m1,8821,549 121.5%   
Imports (cif) Rs m1,484253 587.1%   
Fx inflow Rs m1,8821,737 108.3%   
Fx outflow Rs m1,5301,285 119.1%   
Net fx Rs m352453 77.8%   
From Operations Rs m10,8269,614 112.6%  
From Investments Rs m-6,183-7,052 87.7%  
From Financial Activity Rs m-3,949-2,483 159.0%  
Net Cashflow Rs m69479 883.4%  

Share Holding

Indian Promoters % 68.6 0.0 -  
Foreign collaborators % 0.0 50.8 -  
Indian inst/Mut Fund % 5.6 8.5 66.1%  
FIIs % 19.2 20.5 93.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.5 20.3 32.0%  
Shareholders   123,555 45,387 272.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster


Compare DABUR With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  

Today's Market

Share Markets in India End Flat; Cipla & Bharti Airtel Top Gainers(Closing)

Share markets in India ended flat ahead of key corporate results and as profit booking in index heavyweights capped gains.

Related Views on News

Marico: Earnings Hit by Lower Volumes and Firming Input Prices (Quarterly Results Update - Detailed)

Aug 9, 2017

While GST implementation brought down volumes and profitability in the short run, Marico remains optimistic in the long run.

P&G: Strong Core Growth (Quarterly Results Update - Detailed)

Dec 9, 2016

Procter & Gamble Hygiene and Health Care has announced the first quarter results of the financial year ended June 2017 (1QFY17). The company's sales rose by 12.5%YoY while net profit rose by 50.1% YoY during the quarter.

Nestle India: Sales Traction From New Products (Quarterly Results Update - Detailed)

Nov 30, 2016

Nestle India declared results for the quarter ended September 2016. Here is our analysis of the result.

GSK Consumer: Price Hike Hurts Volumes (Quarterly Results Update - Detailed)

Nov 30, 2016

GSK Consumer Healthcare declared results for the quarter ended September 2016. The revenues dropped by 1.3% during the quarter as compared to a year ago; while the profits declined by 16.6% YoY during the quarter.

Marico: Margin Expansion Drives Profit Growth (Quarterly Results Update - Detailed)

Nov 28, 2016

Marico has reported a flat topline while the bottomline has grown by 18% YoY during the quarter.

More Views on News

Most Popular

25 Things PM Modi Did Not Tell You About the Indian Economy(Vivek Kaul's Diary)

Oct 9, 2017

There are way too many data points out there which clearly show that all is not well with the Indian economy.

The Multibaggers that will Rise from the Ashes of Disruption(Smart Contrarian)

Oct 4, 2017

Of new age asset-light businesses and an Indian player that ticks all the right boxes.

Invest in a 'Haunted House' Stock and Make a Killing(The 5 Minute Wrapup)

Oct 7, 2017

You can make a killing by buying non-commodity business in a commodity industry

Nifty 50 Constituents Change...Once Again(Daily Profit Hunter)

Oct 4, 2017

Does it make sense to look at long term charts when the index constituents are changing frequently?

BSE IPO Index vis-a-vis Sensex(Chart Of The Day)

Oct 7, 2017

IPO's have failed to beat the benchmark index in the past decade.


Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms


Oct 17, 2017 (Close)