Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.

Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Dabur with Britannia - Equitymaster
  • MyStocks


Login Failure
(Please do not use this option on a public machine)
  Sign Up | Forgot Password?  

DABUR vs BRITANNIA - Comparison Results

DABUR    Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More


Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More


Current Valuations

P/E (TTM) x 43.9 63.6 69.0% View Chart
P/BV x 11.6 21.4 53.9% View Chart
Dividend Yield % 0.7 0.5 154.5%  


5-Yr Chart
Click to enlarge
High Rs3203,575 9.0%   
Low Rs2452,524 9.7%   
Sales per share (Unadj.) Rs43.7754.5 5.8%  
Earnings per share (Unadj.) Rs7.273.7 9.8%  
Cash flow per share (Unadj.) Rs8.183.7 9.6%  
Dividends per share (Unadj.) Rs2.2522.00 10.2%  
Dividend yield (eoy) %0.80.7 110.4%  
Book value per share (Unadj.) Rs27.5224.7 12.2%  
Shares outstanding (eoy) m1,761.50120.00 1,467.9%   
Bonus/Rights/Conversions ESOPIS-  
Price / Sales ratio x6.54.0 159.9%   
Avg P/E ratio x39.041.4 94.2%  
P/CF ratio (eoy) x35.136.5 96.2%  
Price / Book Value ratio x10.313.6 75.7%  
Dividend payout %31.029.8 104.0%   
Avg Mkt Cap Rs m497,712365,934 136.0%   
No. of employees `0004.83.2 150.9%   
Total wages/salary Rs m7,8963,526 223.9%   
Avg. sales/employee Rs Th15,921.928,241.1 56.4%   
Avg. wages/employee Rs Th1,632.41,099.8 148.4%   
Avg. net profit/employee Rs Th2,639.92,759.2 95.7%   
Net Sales Rs m77,01490,541 85.1%  
Other income Rs m2,9841,505 198.2%   
Total revenues Rs m79,99892,046 86.9%   
Gross profit Rs m15,08912,782 118.1%  
Depreciation Rs m1,4291,193 119.8%   
Interest Rs m54055 991.4%   
Profit before tax Rs m16,10413,040 123.5%   
Minority Interest Rs m-343 -1,203.6%   
Prior Period Items Rs m30-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,3034,197 78.7%   
Profit after tax Rs m12,7698,846 144.4%  
Gross profit margin %19.614.1 138.8%  
Effective tax rate %20.532.2 63.7%   
Net profit margin %16.69.8 169.7%  
Current assets Rs m31,16523,392 133.2%   
Current liabilities Rs m22,22513,454 165.2%   
Net working cap to sales %11.611.0 105.7%  
Current ratio x1.41.7 80.6%  
Inventory Days Days5227 196.7%  
Debtors Days Days317 426.8%  
Net fixed assets Rs m15,76110,354 152.2%   
Share capital Rs m1,762240 734.0%   
"Free" reserves Rs m46,71226,724 174.8%   
Net worth Rs m48,47426,964 179.8%   
Long term debt Rs m4,712314 1,500.7%   
Total assets Rs m77,31041,088 188.2%  
Interest coverage x30.8240.3 12.8%   
Debt to equity ratio x0.10 834.8%  
Sales to assets ratio x1.02.2 45.2%   
Return on assets %17.221.7 79.5%  
Return on equity %26.332.8 80.3%  
Return on capital %31.248.0 65.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,5821,846 85.7%   
Fx outflow Rs m9321,547 60.3%   
Net fx Rs m649299 217.3%   
From Operations Rs m12,3684,413 280.3%  
From Investments Rs m-8,169-1,499 545.2%  
From Financial Activity Rs m-3,390-2,951 114.9%  
Net Cashflow Rs m809-37 -2,216.2%  

Share Holding

Indian Promoters % 68.6 0.0 -  
Foreign collaborators % 0.0 50.8 -  
Indian inst/Mut Fund % 5.6 8.5 66.1%  
FIIs % 19.2 20.5 93.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.5 20.3 32.0%  
Shareholders   123,555 45,387 272.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster


Compare DABUR With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  

Today's Market

Of GAIL Stake Buyout, Sandhar Technologies IPO, and Top Cues in Focus Today(Pre-Open)

Share markets in India closed on a negative note yesterday. Losses were seen across most sectors with stocks in the realty sector and stocks in the metal sector leading the losses.

Related Views on News

Marico: Earnings Hit by Lower Volumes and Firming Input Prices (Quarterly Results Update - Detailed)

Aug 9, 2017

While GST implementation brought down volumes and profitability in the short run, Marico remains optimistic in the long run.

Dabur: Premiumisation Efforts to Keep Competition at Bay? (Quarterly Results Update - Detailed)

May 4, 2016

Dabur announced its results for the quarter ended March 2016. The company reported a revenue growth of 11% YoY during the quarter, while profits moved up by 17% YoY.

Marico: Earnings Hit by Lower Volumes and Firming Input Prices (Quarterly Results Update - Detailed)

Aug 9, 2017

While GST implementation brought down volumes and profitability in the short run, Marico remains optimistic in the long run.

P&G: Strong Core Growth (Quarterly Results Update - Detailed)

Dec 9, 2016

Procter & Gamble Hygiene and Health Care has announced the first quarter results of the financial year ended June 2017 (1QFY17). The company's sales rose by 12.5%YoY while net profit rose by 50.1% YoY during the quarter.

Nestle India: Sales Traction From New Products (Quarterly Results Update - Detailed)

Nov 30, 2016

Nestle India declared results for the quarter ended September 2016. Here is our analysis of the result.

More Views on News

Most Popular

The Best Blue-Chip Stocks to Ride Sensex 100,000(The 5 Minute Wrapup)

Mar 8, 2018

Here are the four criteria by which you can easily identify safe blue-chip stocks to consider investing in this market correction if valuations fall to reasonable levels.

This Phone Call Changed How I Look at Markets...And Will Change You as Well(Smart Contrarian)

Mar 8, 2018

Nifty is down almost 10% from its all-time highs. It may be difficult for retail traders to make money in such markets but not for the institutional traders. Here's how they survive and thrive in such difficult times.

India's Demographic Dividend is Collapsing(Vivek Kaul's Diary)

Mar 19, 2018

The Indian Railways recently received 1.5 crore applications for 90,000 vacancies.

One Private Bank Trounces All Public-Sector Banks(Chart Of The Day)

Mar 12, 2018

The market capitalisation of private sector lender HDFC Bank now exceeds the market capitalisation of all public-sector banks combined.

3 Things That Your Robo-Advisor Will Never Tell You(Outside View)

Mar 12, 2018

PersonalFN explains the three things robo advisory platforms don't tell you.


Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms


Mar 20, 2018 09:17 AM