Compare Dabur with Godfrey Phillips - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DABUR vs GODFREY PHILLIPS - Comparison Results

DABUR     Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More

GODFREY PHILLIPS 
   Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DABUR GODFREY PHILLIPS DABUR/
GODFREY PHILLIPS
 
P/E (TTM) x 58.3 14.5 401.6% View Chart
P/BV x 13.3 2.3 574.5% View Chart
Dividend Yield % 0.6 1.1 54.4%  

Financials

 DABUR   GODFREY PHILLIPS
EQUITY SHARE DATA
    DABUR
Mar-20
GODFREY PHILLIPS
Mar-19
DABUR/
GODFREY PHILLIPS
5-Yr Chart
Click to enlarge
High Rs5251,177 44.6%   
Low Rs357641 55.8%   
Sales per share (Unadj.) Rs49.12,401.2 2.0%  
Earnings per share (Unadj.) Rs8.2250.3 3.3%  
Cash flow per share (Unadj.) Rs9.4345.0 2.7%  
Dividends per share (Unadj.) Rs3.0010.00 30.0%  
Dividend yield (eoy) %0.71.1 61.8%  
Book value per share (Unadj.) Rs37.41,960.3 1.9%  
Shares outstanding (eoy) m1,767.0610.40 16,991.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x9.00.4 2,372.7%   
Avg P/E ratio x53.83.6 1,483.2%  
P/CF ratio (eoy) x46.72.6 1,774.7%  
Price / Book Value ratio x11.80.5 2,546.6%  
Dividend payout %36.64.0 916.2%   
Avg Mkt Cap Rs m779,6279,448 8,251.4%   
No. of employees `0007.71.0 782.6%   
Total wages/salary Rs m9,4772,807 337.6%   
Avg. sales/employee Rs Th11,220.525,250.1 44.4%   
Avg. wages/employee Rs Th1,224.52,838.2 43.1%   
Avg. net profit/employee Rs Th1,870.72,631.5 71.1%   
INCOME DATA
Net Sales Rs m86,84624,972 347.8%  
Other income Rs m3,053791 385.9%   
Total revenues Rs m89,89925,764 348.9%   
Gross profit Rs m17,9234,030 444.7%  
Depreciation Rs m2,205986 223.6%   
Interest Rs m49510 5,107.2%   
Profit before tax Rs m18,2763,826 477.7%   
Minority Interest Rs m04 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-1,0000-   
Tax Rs m2,7971,228 227.8%   
Profit after tax Rs m14,4792,603 556.3%  
Gross profit margin %20.616.1 127.9%  
Effective tax rate %15.332.1 47.7%   
Net profit margin %16.710.4 160.0%  
BALANCE SHEET DATA
Current assets Rs m48,80310,865 449.2%   
Current liabilities Rs m24,6397,377 334.0%   
Net working cap to sales %27.814.0 199.2%  
Current ratio x2.01.5 134.5%  
Inventory Days Days5894 61.8%  
Debtors Days Days3410 341.0%  
Net fixed assets Rs m23,9937,087 338.5%   
Share capital Rs m1,767104 1,699.1%   
"Free" reserves Rs m64,29020,283 317.0%   
Net worth Rs m66,05820,387 324.0%   
Long term debt Rs m1,6298 19,864.6%   
Total assets Rs m93,54028,667 326.3%  
Interest coverage x37.9395.4 9.6%   
Debt to equity ratio x00 6,130.8%  
Sales to assets ratio x0.90.9 106.6%   
Return on assets %16.09.1 175.7%  
Return on equity %21.912.8 171.7%  
Return on capital %26.318.8 139.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,4464,930 49.6%   
Fx outflow Rs m8621,810 47.6%   
Net fx Rs m1,5843,120 50.8%   
CASH FLOW
From Operations Rs m16,1363,619 445.9%  
From Investments Rs m-5,168-3,099 166.8%  
From Financial Activity Rs m-10,430-434 2,402.0%  
Net Cashflow Rs m54086 626.7%  

Share Holding

Indian Promoters % 68.6 46.0 149.1%  
Foreign collaborators % 0.0 25.1 -  
Indian inst/Mut Fund % 5.6 3.1 181.2%  
FIIs % 19.2 10.2 188.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.5 15.7 41.4%  
Shareholders   123,555 14,468 854.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DABUR With:   TATA CONSUMER PRODUCTS  RUCHI SOYA INDUSTRIES  LAKSHMI OVERSEAS IND.  KAVERI SEED  SAVITA OIL  

Compare DABUR With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 110 Points Lower; Smallcap & Midcap Stocks Outperform(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended marginally lower, ahead of Q2 GDP data.

Related Views on News

DABUR Announces Quarterly Results (2QFY21); Net Profit Up 19.8% (Quarterly Result Update)

Nov 6, 2020 | Updated on Nov 6, 2020

For the quarter ended September 2020, DABUR has posted a net profit of Rs 5 bn (up 19.8% YoY). Sales on the other hand came in at Rs 25 bn (up 13.7% YoY). Read on for a complete analysis of DABUR's quarterly results.

DABUR 2019-20 Annual Report Analysis (Annual Result Update)

Nov 4, 2020 | Updated on Nov 4, 2020

Here's an analysis of the annual report of DABUR for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of DABUR. Also includes updates on the valuation of DABUR.

GODFREY PHILLIPS Announces Quarterly Results (1QFY21); Net Profit Down 54.9% (Quarterly Result Update)

Aug 31, 2020 | Updated on Aug 31, 2020

For the quarter ended June 2020, GODFREY PHILLIPS has posted a net profit of Rs 518 m (down 54.9% YoY). Sales on the other hand came in at Rs 5 bn (down 45.2% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

DABUR Announces Quarterly Results (1QFY21); Net Profit Down 6.1% (Quarterly Result Update)

Aug 24, 2020 | Updated on Aug 24, 2020

For the quarter ended June 2020, DABUR has posted a net profit of Rs 3 bn (down 6.1% YoY). Sales on the other hand came in at Rs 20 bn (down 12.9% YoY). Read on for a complete analysis of DABUR's quarterly results.

DABUR Announces Quarterly Results (4QFY20); Net Profit Down 24.1% (Quarterly Result Update)

May 29, 2020 | Updated on May 29, 2020

For the quarter ended March 2020, DABUR has posted a net profit of Rs 3 bn (down 24.1% YoY). Sales on the other hand came in at Rs 19 bn (down 12.3% YoY). Read on for a complete analysis of DABUR's quarterly results.

More Views on News

Most Popular

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

Stocks that Could Shine More than Gold After Diwali(Profit Hunter)

Nov 17, 2020

If the markets become volatile over the next few months, do this.

It's Time to Book Profits(Fast Profits Daily)

Nov 27, 2020

In my first video on Equitymaster, I want to introduce you my proprietary greed and fear index. It's telling us to book some profits in the market.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

An Eraser and Some Pencils(The Honest Truth)

Nov 17, 2020

Ajit Dayal on the road ahead for the world after covid.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

DABUR SHARE PRICE


Nov 27, 2020 (Close)

TRACK DABUR

COMPARE DABUR WITH

MARKET STATS