Compare Dabur with Godfrey Phillips - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DABUR vs GODFREY PHILLIPS - Comparison Results

DABUR     Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More

GODFREY PHILLIPS 
   Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DABUR GODFREY PHILLIPS DABUR/
GODFREY PHILLIPS
 
P/E (TTM) x 54.3 19.9 272.9% View Chart
P/BV x 14.5 3.4 432.1% View Chart
Dividend Yield % 0.6 0.8 77.8%  

Financials

 DABUR   GODFREY PHILLIPS
EQUITY SHARE DATA
    DABUR
Mar-19
GODFREY PHILLIPS
Mar-19
DABUR/
GODFREY PHILLIPS
5-Yr Chart
Click to enlarge
High Rs4911,177 41.7%   
Low Rs327641 51.1%   
Sales per share (Unadj.) Rs48.22,401.2 2.0%  
Earnings per share (Unadj.) Rs8.2250.3 3.3%  
Cash flow per share (Unadj.) Rs9.2345.0 2.7%  
Dividends per share (Unadj.) Rs2.7510.00 27.5%  
Dividend yield (eoy) %0.71.1 61.1%  
Book value per share (Unadj.) Rs31.91,960.3 1.6%  
Shares outstanding (eoy) m1,766.3010.40 16,983.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x8.50.4 2,241.5%   
Avg P/E ratio x49.93.6 1,375.4%  
P/CF ratio (eoy) x44.52.6 1,689.7%  
Price / Book Value ratio x12.80.5 2,766.9%  
Dividend payout %33.64.0 840.5%   
Avg Mkt Cap Rs m722,1529,448 7,643.1%   
No. of employees `0005.01.0 502.9%   
Total wages/salary Rs m9,3792,807 334.1%   
Avg. sales/employee Rs Th17,119.025,250.1 67.8%   
Avg. wages/employee Rs Th1,885.62,838.2 66.4%   
Avg. net profit/employee Rs Th2,907.62,631.5 110.5%   
INCOME DATA
Net Sales Rs m85,15024,972 341.0%  
Other income Rs m2,962791 374.3%   
Total revenues Rs m88,11225,764 342.0%   
Gross profit Rs m17,4054,030 431.9%  
Depreciation Rs m1,769986 179.5%   
Interest Rs m59610 6,142.3%   
Profit before tax Rs m18,0023,826 470.5%   
Minority Interest Rs m04 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-7530-   
Tax Rs m2,7861,228 226.9%   
Profit after tax Rs m14,4632,603 555.7%  
Gross profit margin %20.416.1 126.7%  
Effective tax rate %15.532.1 48.2%   
Net profit margin %17.010.4 163.0%  
BALANCE SHEET DATA
Current assets Rs m35,86210,865 330.1%   
Current liabilities Rs m26,6037,377 360.6%   
Net working cap to sales %10.914.0 77.8%  
Current ratio x1.31.5 91.5%  
Inventory Days Days5694 59.5%  
Debtors Days Days3610 356.2%  
Net fixed assets Rs m20,3287,087 286.8%   
Share capital Rs m1,766104 1,698.4%   
"Free" reserves Rs m54,55120,283 268.9%   
Net worth Rs m56,31720,387 276.2%   
Long term debt Rs m2618 3,176.8%   
Total assets Rs m84,36628,667 294.3%  
Interest coverage x31.2395.4 7.9%   
Debt to equity ratio x00 1,150.0%  
Sales to assets ratio x1.00.9 115.9%   
Return on assets %17.89.1 195.9%  
Return on equity %25.712.8 201.2%  
Return on capital %31.518.8 167.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,5074,930 50.8%   
Fx outflow Rs m8451,810 46.7%   
Net fx Rs m1,6623,120 53.3%   
CASH FLOW
From Operations Rs m14,9913,619 414.2%  
From Investments Rs m3,369-3,099 -108.7%  
From Financial Activity Rs m-18,882-434 4,348.7%  
Net Cashflow Rs m-51586 -597.3%  

Share Holding

Indian Promoters % 68.6 46.0 149.1%  
Foreign collaborators % 0.0 25.1 -  
Indian inst/Mut Fund % 5.6 3.1 181.2%  
FIIs % 19.2 10.2 188.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.5 15.7 41.4%  
Shareholders   123,555 14,468 854.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DABUR With:   RAJ OIL MILLS  LAKSHMI OVERSEAS IND.  REI AGRO LTD.  SAVITA OIL  MCLEOD RUSSEL  

Compare DABUR With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends Marginally Higher; Auto and Energy Stocks Witness Buying(Closing)

Indian share markets ended their volatile trading day on a flattish note. At the closing bell, the BSE Sensex stood higher by 42 points (up 0.1%).

Related Views on News

GODFREY PHILLIPS Announces Quarterly Results (2QFY20); Net Profit Up 63.8% (Quarterly Result Update)

Nov 15, 2019 | Updated on Nov 15, 2019

For the quarter ended September 2019, GODFREY PHILLIPS has posted a net profit of Rs 1 bn (up 63.8% YoY). Sales on the other hand came in at Rs 7 bn (up 13.4% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

DABUR Announces Quarterly Results (2QFY20); Net Profit Up 6.9% (Quarterly Result Update)

Nov 8, 2019 | Updated on Nov 8, 2019

For the quarter ended September 2019, DABUR has posted a net profit of Rs 4 bn (up 6.9% YoY). Sales on the other hand came in at Rs 22 bn (up 4.1% YoY). Read on for a complete analysis of DABUR's quarterly results.

DABUR 2018-19 Annual Report Analysis (Annual Result Update)

Sep 30, 2019 | Updated on Sep 30, 2019

Here's an analysis of the annual report of DABUR for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of DABUR. Also includes updates on the valuation of DABUR.

GODFREY PHILLIPS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of GODFREY PHILLIPS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of GODFREY PHILLIPS. Also includes updates on the valuation of GODFREY PHILLIPS.

GODFREY PHILLIPS Announces Quarterly Results (1QFY20); Net Profit Up 102.5% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, GODFREY PHILLIPS has posted a net profit of Rs 1 bn (up 102.5% YoY). Sales on the other hand came in at Rs 8 bn (up 38.9% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

More Views on News

Most Popular

Could this Smallcap Be the Next Page Industries?(Profit Hunter)

Nov 27, 2019

A single stock - Coca Cola, made Buffett billions. Here's your chance to break into the crorepati club with a single smallcap stock investment.

A Simple, 7-Step Checklist for Your Trading Success

Dec 4, 2019

What we can learn from one of the greatest traders to have ever lived.

Growth Stocks or Value Stocks... What Will Make You More Money in this Bull Market?(Profit Hunter)

Nov 28, 2019

Should you invest in growth stocks or value stocks to make strong returns in this market?

Two Trends to Look at as Sensex Crosses 41,000 Levels(Views On News)

Nov 26, 2019

The two trends that are playing out as Sensex touches new record high.

This PSU Turned into a Rare 100 Bagger. Others May Follow.(The 5 Minute Wrapup)

Nov 27, 2019

The lowest hanging fruit for government to raise capital would be to sell off stakes in non-critical PSUs.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

DABUR SHARE PRICE


Dec 9, 2019 (Close)

TRACK DABUR

COMPARE DABUR WITH

MARKET STATS