MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - consumer products
- DABUR - GODFREY PHILLIPS
DABUR vs GODFREY PHILLIPS - Comparison Results
DABUR Change
With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More
GODFREY PHILLIPS 
Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More
Current Valuations
| DABUR | GODFREY PHILLIPS | DABUR/ GODFREY PHILLIPS |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 54.3 | 19.9 | 272.9% | View Chart |
| P/BV | x | 14.5 | 3.4 | 432.1% | View Chart |
| Dividend Yield | % | 0.6 | 0.8 | 77.8% |
Financials
 DABUR  GODFREY PHILLIPS |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| DABUR Mar-19 |
GODFREY PHILLIPS Mar-19 |
DABUR/ GODFREY PHILLIPS |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 491 | 1,177 | 41.7% | |
| Low | Rs | 327 | 641 | 51.1% | |
| Sales per share (Unadj.) | Rs | 48.2 | 2,401.2 | 2.0% | |
| Earnings per share (Unadj.) | Rs | 8.2 | 250.3 | 3.3% | |
| Cash flow per share (Unadj.) | Rs | 9.2 | 345.0 | 2.7% | |
| Dividends per share (Unadj.) | Rs | 2.75 | 10.00 | 27.5% | |
| Dividend yield (eoy) | % | 0.7 | 1.1 | 61.1% | |
| Book value per share (Unadj.) | Rs | 31.9 | 1,960.3 | 1.6% | |
| Shares outstanding (eoy) | m | 1,766.30 | 10.40 | 16,983.7% | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 8.5 | 0.4 | 2,241.5% | |
| Avg P/E ratio | x | 49.9 | 3.6 | 1,375.4% | |
| P/CF ratio (eoy) | x | 44.5 | 2.6 | 1,689.7% | |
| Price / Book Value ratio | x | 12.8 | 0.5 | 2,766.9% | |
| Dividend payout | % | 33.6 | 4.0 | 840.5% | |
| Avg Mkt Cap | Rs m | 722,152 | 9,448 | 7,643.1% | |
| No. of employees | `000 | 5.0 | 1.0 | 502.9% | |
| Total wages/salary | Rs m | 9,379 | 2,807 | 334.1% | |
| Avg. sales/employee | Rs Th | 17,119.0 | 25,250.1 | 67.8% | |
| Avg. wages/employee | Rs Th | 1,885.6 | 2,838.2 | 66.4% | |
| Avg. net profit/employee | Rs Th | 2,907.6 | 2,631.5 | 110.5% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 85,150 | 24,972 | 341.0% | |
| Other income | Rs m | 2,962 | 791 | 374.3% | |
| Total revenues | Rs m | 88,112 | 25,764 | 342.0% | |
| Gross profit | Rs m | 17,405 | 4,030 | 431.9% | |
| Depreciation | Rs m | 1,769 | 986 | 179.5% | |
| Interest | Rs m | 596 | 10 | 6,142.3% | |
| Profit before tax | Rs m | 18,002 | 3,826 | 470.5% | |
| Minority Interest | Rs m | 0 | 4 | 0.0% | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | -753 | 0 | - | |
| Tax | Rs m | 2,786 | 1,228 | 226.9% | |
| Profit after tax | Rs m | 14,463 | 2,603 | 555.7% | |
| Gross profit margin | % | 20.4 | 16.1 | 126.7% | |
| Effective tax rate | % | 15.5 | 32.1 | 48.2% | |
| Net profit margin | % | 17.0 | 10.4 | 163.0% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 35,862 | 10,865 | 330.1% | |
| Current liabilities | Rs m | 26,603 | 7,377 | 360.6% | |
| Net working cap to sales | % | 10.9 | 14.0 | 77.8% | |
| Current ratio | x | 1.3 | 1.5 | 91.5% | |
| Inventory Days | Days | 56 | 94 | 59.5% | |
| Debtors Days | Days | 36 | 10 | 356.2% | |
| Net fixed assets | Rs m | 20,328 | 7,087 | 286.8% | |
| Share capital | Rs m | 1,766 | 104 | 1,698.4% | |
| "Free" reserves | Rs m | 54,551 | 20,283 | 268.9% | |
| Net worth | Rs m | 56,317 | 20,387 | 276.2% | |
| Long term debt | Rs m | 261 | 8 | 3,176.8% | |
| Total assets | Rs m | 84,366 | 28,667 | 294.3% | |
| Interest coverage | x | 31.2 | 395.4 | 7.9% | |
| Debt to equity ratio | x | 0 | 0 | 1,150.0% | |
| Sales to assets ratio | x | 1.0 | 0.9 | 115.9% | |
| Return on assets | % | 17.8 | 9.1 | 195.9% | |
| Return on equity | % | 25.7 | 12.8 | 201.2% | |
| Return on capital | % | 31.5 | 18.8 | 167.5% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 2,507 | 4,930 | 50.8% | |
| Fx outflow | Rs m | 845 | 1,810 | 46.7% | |
| Net fx | Rs m | 1,662 | 3,120 | 53.3% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 14,991 | 3,619 | 414.2% | |
| From Investments | Rs m | 3,369 | -3,099 | -108.7% | |
| From Financial Activity | Rs m | -18,882 | -434 | 4,348.7% | |
| Net Cashflow | Rs m | -515 | 86 | -597.3% | |
Share Holding
| Indian Promoters | % | 68.6 | 46.0 | 149.1% | |
| Foreign collaborators | % | 0.0 | 25.1 | - | |
| Indian inst/Mut Fund | % | 5.6 | 3.1 | 181.2% | |
| FIIs | % | 19.2 | 10.2 | 188.2% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 6.5 | 15.7 | 41.4% | |
| Shareholders | 123,555 | 14,468 | 854.0% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DABUR With: RAJ OIL MILLS LAKSHMI OVERSEAS IND. REI AGRO LTD. SAVITA OIL MCLEOD RUSSEL
Compare DABUR With: COCA COLA (US) NESTLE (Switz.) TIGER BRANDS (S. Africa) AVI LTD. (S. Africa)
|
| |
Today's Market
Sensex Ends Marginally Higher; Auto and Energy Stocks Witness Buying(Closing)
Indian share markets ended their volatile trading day on a flattish note. At the closing bell, the BSE Sensex stood higher by 42 points (up 0.1%).
Related Views on News
GODFREY PHILLIPS Announces Quarterly Results (2QFY20); Net Profit Up 63.8% (Quarterly Result Update)
Nov 15, 2019 | Updated on Nov 15, 2019For the quarter ended September 2019, GODFREY PHILLIPS has posted a net profit of Rs 1 bn (up 63.8% YoY). Sales on the other hand came in at Rs 7 bn (up 13.4% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.
DABUR Announces Quarterly Results (2QFY20); Net Profit Up 6.9% (Quarterly Result Update)
Nov 8, 2019 | Updated on Nov 8, 2019For the quarter ended September 2019, DABUR has posted a net profit of Rs 4 bn (up 6.9% YoY). Sales on the other hand came in at Rs 22 bn (up 4.1% YoY). Read on for a complete analysis of DABUR's quarterly results.
DABUR 2018-19 Annual Report Analysis (Annual Result Update)
Sep 30, 2019 | Updated on Sep 30, 2019Here's an analysis of the annual report of DABUR for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of DABUR. Also includes updates on the valuation of DABUR.
GODFREY PHILLIPS 2018-19 Annual Report Analysis (Annual Result Update)
Sep 16, 2019 | Updated on Sep 16, 2019Here's an analysis of the annual report of GODFREY PHILLIPS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of GODFREY PHILLIPS. Also includes updates on the valuation of GODFREY PHILLIPS.
GODFREY PHILLIPS Announces Quarterly Results (1QFY20); Net Profit Up 102.5% (Quarterly Result Update)
Aug 13, 2019 | Updated on Aug 13, 2019For the quarter ended June 2019, GODFREY PHILLIPS has posted a net profit of Rs 1 bn (up 102.5% YoY). Sales on the other hand came in at Rs 8 bn (up 38.9% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.
More Views on NewsMost Popular
Could this Smallcap Be the Next Page Industries?(Profit Hunter)
Nov 27, 2019A single stock - Coca Cola, made Buffett billions. Here's your chance to break into the crorepati club with a single smallcap stock investment.
A Simple, 7-Step Checklist for Your Trading Success
Dec 4, 2019What we can learn from one of the greatest traders to have ever lived.
Growth Stocks or Value Stocks... What Will Make You More Money in this Bull Market?(Profit Hunter)
Nov 28, 2019Should you invest in growth stocks or value stocks to make strong returns in this market?
Two Trends to Look at as Sensex Crosses 41,000 Levels(Views On News)
Nov 26, 2019The two trends that are playing out as Sensex touches new record high.
This PSU Turned into a Rare 100 Bagger. Others May Follow.(The 5 Minute Wrapup)
Nov 27, 2019The lowest hanging fruit for government to raise capital would be to sell off stakes in non-critical PSUs.
MoreDABUR SHARE PRICE
Dec 9, 2019 (Close)
TRACK DABUR
- Track your investment in DABUR with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON DABUR
DABUR 8-QTR ANALYSIS
COMPARE DABUR WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.