Compare Dabur with GOODRICKE - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks


Login Failure
(Please do not use this option on a public machine)
  Sign Up | Forgot Password?  

DABUR vs GOODRICKE - Comparison Results

DABUR     Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More


Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More


Current Valuations

P/E (TTM) x 58.5 34.6 169.3% View Chart
P/BV x 13.3 1.8 725.2% View Chart
Dividend Yield % 0.6 1.7 34.7%  


5-Yr Chart
Click to enlarge
High Rs525545 96.4%   
Low Rs357221 161.5%   
Sales per share (Unadj.) Rs49.1338.2 14.5%  
Earnings per share (Unadj.) Rs8.214.7 55.8%  
Cash flow per share (Unadj.) Rs9.421.5 43.9%  
Dividends per share (Unadj.) Rs3.004.50 66.7%  
Dividend yield (eoy) %0.71.2 57.9%  
Book value per share (Unadj.) Rs37.4142.1 26.3%  
Shares outstanding (eoy) m1,767.0621.60 8,180.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x9.01.1 792.7%   
Avg P/E ratio x53.826.1 206.5%  
P/CF ratio (eoy) x46.717.8 262.2%  
Price / Book Value ratio x11.82.7 437.7%  
Dividend payout %36.630.6 119.5%   
Avg Mkt Cap Rs m779,6278,274 9,422.7%   
No. of employees `0007.723.4 33.0%   
Total wages/salary Rs m9,4772,371 399.8%   
Avg. sales/employee Rs Th11,220.5311.8 3,598.2%   
Avg. wages/employee Rs Th1,224.5101.2 1,210.0%   
Avg. net profit/employee Rs Th1,870.713.5 13,812.4%   
Net Sales Rs m86,8467,306 1,188.7%  
Other income Rs m3,053211 1,449.6%   
Total revenues Rs m89,8997,516 1,196.1%   
Gross profit Rs m17,923446 4,016.9%  
Depreciation Rs m2,205147 1,499.7%   
Interest Rs m49521 2,336.8%   
Profit before tax Rs m18,276489 3,740.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-1,0000-   
Tax Rs m2,797171 1,632.9%   
Profit after tax Rs m14,479317 4,563.3%  
Gross profit margin %20.66.1 337.9%  
Effective tax rate %15.335.1 43.7%   
Net profit margin %16.74.3 383.9%  
Current assets Rs m48,8031,056 4,620.1%   
Current liabilities Rs m24,6391,487 1,657.4%   
Net working cap to sales %27.8-5.9 -472.4%  
Current ratio x2.00.7 278.8%  
Inventory Days Days5871 81.2%  
Debtors Days Days3437 92.8%  
Net fixed assets Rs m23,9932,901 826.9%   
Share capital Rs m1,767216 818.1%   
"Free" reserves Rs m64,2902,852 2,254.0%   
Net worth Rs m66,0583,068 2,152.9%   
Long term debt Rs m1,629142 1,147.1%   
Total assets Rs m93,5405,622 1,663.7%  
Interest coverage x37.924.0 157.6%   
Debt to equity ratio x00 53.3%  
Sales to assets ratio x0.91.3 71.5%   
Return on assets %16.06.0 265.9%  
Return on equity %21.910.3 212.0%  
Return on capital %26.315.9 165.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,4461,078 226.9%   
Fx outflow Rs m86244 1,966.7%   
Net fx Rs m1,5841,034 153.2%   
From Operations Rs m16,136236 6,840.3%  
From Investments Rs m-5,168-370 1,396.5%  
From Financial Activity Rs m-10,43055 -18,894.4%  
Net Cashflow Rs m540-79 -683.8%  

Share Holding

Indian Promoters % 68.6 0.0 -  
Foreign collaborators % 0.0 74.0 -  
Indian inst/Mut Fund % 5.6 0.0 18,666.7%  
FIIs % 19.2 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 6.5 26.0 25.0%  
Shareholders   123,555 13,943 886.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster


Compare DABUR With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  

Today's Market

Service Sector Growth in November, RBI Action on HDFC Bank, and Top Buzzing Stocks Today(Pre-Open)

Indian share markets ended on a flat note yesterday. At the closing bell yesterday, the BSE Sensex stood higher by 15 points.

Related Views on News

DABUR Announces Quarterly Results (2QFY21); Net Profit Up 19.8% (Quarterly Result Update)

Nov 6, 2020 | Updated on Nov 6, 2020

For the quarter ended September 2020, DABUR has posted a net profit of Rs 5 bn (up 19.8% YoY). Sales on the other hand came in at Rs 25 bn (up 13.7% YoY). Read on for a complete analysis of DABUR's quarterly results.

DABUR 2019-20 Annual Report Analysis (Annual Result Update)

Nov 4, 2020 | Updated on Nov 4, 2020

Here's an analysis of the annual report of DABUR for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of DABUR. Also includes updates on the valuation of DABUR.

DABUR Announces Quarterly Results (1QFY21); Net Profit Down 6.1% (Quarterly Result Update)

Aug 24, 2020 | Updated on Aug 24, 2020

For the quarter ended June 2020, DABUR has posted a net profit of Rs 3 bn (down 6.1% YoY). Sales on the other hand came in at Rs 20 bn (down 12.9% YoY). Read on for a complete analysis of DABUR's quarterly results.

DABUR Announces Quarterly Results (4QFY20); Net Profit Down 24.1% (Quarterly Result Update)

May 29, 2020 | Updated on May 29, 2020

For the quarter ended March 2020, DABUR has posted a net profit of Rs 3 bn (down 24.1% YoY). Sales on the other hand came in at Rs 19 bn (down 12.3% YoY). Read on for a complete analysis of DABUR's quarterly results.

GOODRICKE Announces Quarterly Results (3QFY20); Net Profit Down 80.8% (Quarterly Result Update)

Feb 12, 2020 | Updated on Feb 12, 2020

For the quarter ended December 2019, GOODRICKE has posted a net profit of Rs 11 m (down 80.8% YoY). Sales on the other hand came in at Rs 3 bn (up 4.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

More Views on News

Most Popular

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

It's Time to Book Profits(Fast Profits Daily)

Nov 27, 2020

In my first video on Equitymaster, I want to introduce you my proprietary greed and fear index. It's telling us to book some profits in the market.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

Create Wealth for Yourself in India's Drone Revolution(Profit Hunter)

Nov 27, 2020

The Chinese drone market is 14 times that of India's. Billions may flow into Indian drone companies too. Don't miss out on this wealth creating opportunity.


Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms


Dec 3, 2020 (Close)