Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.

Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Dabur with GOODRICKE - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks


Login Failure
(Please do not use this option on a public machine)
  Sign Up | Forgot Password?  

DABUR vs GOODRICKE - Comparison Results

DABUR    Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More


Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More


Current Valuations

P/E (TTM) x 57.9 41.3 140.4% View Chart
P/BV x 14.4 2.2 645.1% View Chart
Dividend Yield % 1.6 1.4 113.0%  


5-Yr Chart
Click to enlarge
High Rs368545 67.5%   
Low Rs265221 119.9%   
Sales per share (Unadj.) Rs43.8338.2 13.0%  
Earnings per share (Unadj.) Rs7.714.7 52.5%  
Cash flow per share (Unadj.) Rs8.621.5 40.1%  
Dividends per share (Unadj.) Rs7.504.50 166.7%  
Dividend yield (eoy) %2.41.2 201.7%  
Book value per share (Unadj.) Rs32.4142.1 22.8%  
Shares outstanding (eoy) m1,761.5021.60 8,155.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x7.21.1 637.6%   
Avg P/E ratio x41.126.1 157.5%  
P/CF ratio (eoy) x36.717.8 205.9%  
Price / Book Value ratio x9.82.7 362.4%  
Dividend payout %97.330.6 317.6%   
Avg Mkt Cap Rs m557,6038,274 6,739.3%   
No. of employees `0007.123.4 30.5%   
Total wages/salary Rs m7,9282,371 334.4%   
Avg. sales/employee Rs Th10,808.9311.8 3,466.2%   
Avg. wages/employee Rs Th1,109.7101.2 1,096.6%   
Avg. net profit/employee Rs Th1,900.513.5 14,032.7%   
Net Sales Rs m77,2197,306 1,057.0%  
Other income Rs m3,052211 1,449.1%   
Total revenues Rs m80,2707,516 1,067.9%   
Gross profit Rs m16,177446 3,625.5%  
Depreciation Rs m1,622147 1,103.3%   
Interest Rs m53121 2,502.4%   
Profit before tax Rs m17,076489 3,494.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-1450-   
Tax Rs m3,354171 1,957.7%   
Profit after tax Rs m13,577317 4,279.0%  
Gross profit margin %20.96.1 343.0%  
Effective tax rate %19.635.1 56.0%   
Net profit margin %17.64.3 404.8%  
Current assets Rs m34,3981,056 3,256.4%   
Current liabilities Rs m24,3441,487 1,637.6%   
Net working cap to sales %13.0-5.9 -221.0%  
Current ratio x1.40.7 198.9%  
Inventory Days Days5971 83.2%  
Debtors Days Days3337 90.6%  
Net fixed assets Rs m16,4782,901 567.9%   
Share capital Rs m1,762216 815.5%   
"Free" reserves Rs m55,3042,852 1,938.9%   
Net worth Rs m57,0653,068 1,859.8%   
Long term debt Rs m3,643142 2,565.8%   
Total assets Rs m87,0165,622 1,547.7%  
Interest coverage x33.224.0 138.0%   
Debt to equity ratio x0.10 138.0%  
Sales to assets ratio x0.91.3 68.3%   
Return on assets %16.26.0 269.3%  
Return on equity %23.810.3 230.1%  
Return on capital %28.815.9 181.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,0271,078 188.0%   
Fx outflow Rs m80444 1,834.1%   
Net fx Rs m1,2231,034 118.2%   
From Operations Rs m10,890236 4,616.4%  
From Investments Rs m-5,402-370 1,459.7%  
From Financial Activity Rs m-5,74455 -10,405.3%  
Net Cashflow Rs m-265-79 335.9%  

Share Holding

Indian Promoters % 68.6 0.0 -  
Foreign collaborators % 0.0 74.0 -  
Indian inst/Mut Fund % 5.6 0.0 18,666.7%  
FIIs % 19.2 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 6.5 26.0 25.0%  
Shareholders   123,555 13,943 886.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster


Compare DABUR With:   TIGER BRANDS (S. Africa)  NESTLE (Switz.)  COCA COLA (US)  AVI LTD. (S. Africa)  

Today's Market

Sensex Remains Rangebound; HDFC AMC & Reliance Nippon Tumble Over 8%(12:30 pm)

Stock markets in India are trading in a range with positive bias in the afternoon session amid firm cues in the Asian markets and a recovery in rupee. Gains are largely seen in metal stocks and energy stocks.

Related Views on News

GOODRICKE Announces Quarterly Results (1QFY19); Net Profit Down 68.0% (Quarterly Result Update)

Aug 10, 2018 | Updated on Aug 10, 2018

For the quarter ended June 2018, GOODRICKE has posted a net profit of Rs 72 m (down 68.0% YoY). Sales on the other hand came in at Rs 1 bn (down 5.7% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

DABUR Announces Quarterly Results (1QFY19); Net Profit Up 24.7% (Quarterly Result Update)

Aug 1, 2018 | Updated on Aug 1, 2018

For the quarter ended June 2018, DABUR has posted a net profit of Rs 3 bn (up 24.7% YoY). Sales on the other hand came in at Rs 21 bn (up 16.2% YoY). Read on for a complete analysis of DABUR's quarterly results.

DABUR Announces Quarterly Results (4QFY18); Net Profit Up 19.3% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, DABUR has posted a net profit of Rs 4 bn (up 19.3% YoY). Sales on the other hand came in at Rs 20 bn (up 6.2% YoY). Read on for a complete analysis of DABUR's quarterly results.

GOODRICKE Announces Quarterly Results (4QFY18); Net Profit Down 0.2% (Quarterly Result Update)

Jun 4, 2018 | Updated on Jun 4, 2018

For the quarter ended March 2018, GOODRICKE has posted a net profit of Rs 551 m (down 0.2% YoY). Sales on the other hand came in at Rs 1 bn (up 20.8% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

Marico: Earnings Hit by Lower Volumes and Firming Input Prices (Quarterly Results Update - Detailed)

Aug 9, 2017

While GST implementation brought down volumes and profitability in the short run, Marico remains optimistic in the long run.

More Views on News

Most Popular

In a Crisis, if Petrol Prices Hit Rs 100, This Stock Could Be a Good Buy(The 5 Minute Wrapup)

Sep 6, 2018

The rise in the crude oil price is a major reason for the fall in the market. If crude oil prices keep on rising, what will happen to stocks?

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

The Secret Of Mirae Asset India Equity Fund's Increasing Popularity(Outside View)

Sep 7, 2018

The prudent investment strategies followed at the fund house has helped Mirae Asset India Equity Fund earn a tag of being a consistent performer, which is in turn gaining popularity among investors.

Hurricanes Threaten Oil Spike, but the Saudis are Selling...(Vivek Kaul's Diary)

Sep 6, 2018

Oil prices are rising and could go even more higher amid rising tensions in Middle East.

Should You Be Worried About the Rising Dollar?(Chart Of The Day)

Sep 7, 2018

While the rupee has deprecated by about 5% annually since 1990 against the dollar, the BSE Sensex has returned 14% annually in the same period.


Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms


Sep 19, 2018 12:53 PM