Compare Dabur with GOODRICKE - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DABUR vs GOODRICKE - Comparison Results

DABUR     Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More

GOODRICKE 
   Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DABUR GOODRICKE DABUR/
GOODRICKE
 
P/E (TTM) x 54.0 46.1 117.1% View Chart
P/BV x 14.0 1.2 1,141.2% View Chart
Dividend Yield % 1.7 2.6 63.9%  

Financials

 DABUR   GOODRICKE
EQUITY SHARE DATA
    DABUR
Mar-18
GOODRICKE
Mar-18
DABUR/
GOODRICKE
5-Yr Chart
Click to enlarge
High Rs368545 67.5%   
Low Rs265221 119.9%   
Sales per share (Unadj.) Rs43.8338.2 13.0%  
Earnings per share (Unadj.) Rs7.714.7 52.5%  
Cash flow per share (Unadj.) Rs8.621.5 40.1%  
Dividends per share (Unadj.) Rs7.504.50 166.7%  
Dividend yield (eoy) %2.41.2 201.7%  
Book value per share (Unadj.) Rs32.4142.1 22.8%  
Shares outstanding (eoy) m1,761.5021.60 8,155.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x7.21.1 637.6%   
Avg P/E ratio x41.126.1 157.5%  
P/CF ratio (eoy) x36.717.8 205.9%  
Price / Book Value ratio x9.82.7 362.4%  
Dividend payout %97.330.6 317.6%   
Avg Mkt Cap Rs m557,6038,274 6,739.3%   
No. of employees `0007.123.4 30.5%   
Total wages/salary Rs m7,9282,371 334.4%   
Avg. sales/employee Rs Th10,808.9311.8 3,466.2%   
Avg. wages/employee Rs Th1,109.7101.2 1,096.6%   
Avg. net profit/employee Rs Th1,900.513.5 14,032.7%   
INCOME DATA
Net Sales Rs m77,2197,306 1,057.0%  
Other income Rs m3,052211 1,449.1%   
Total revenues Rs m80,2707,516 1,067.9%   
Gross profit Rs m16,177446 3,625.5%  
Depreciation Rs m1,622147 1,103.3%   
Interest Rs m53121 2,502.4%   
Profit before tax Rs m17,076489 3,494.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-1450-   
Tax Rs m3,354171 1,957.7%   
Profit after tax Rs m13,577317 4,279.0%  
Gross profit margin %20.96.1 343.0%  
Effective tax rate %19.635.1 56.0%   
Net profit margin %17.64.3 404.8%  
BALANCE SHEET DATA
Current assets Rs m34,3981,056 3,256.4%   
Current liabilities Rs m24,3441,487 1,637.6%   
Net working cap to sales %13.0-5.9 -221.0%  
Current ratio x1.40.7 198.9%  
Inventory Days Days5971 83.2%  
Debtors Days Days3337 90.6%  
Net fixed assets Rs m16,4782,901 567.9%   
Share capital Rs m1,762216 815.5%   
"Free" reserves Rs m55,3042,852 1,938.9%   
Net worth Rs m57,0653,068 1,859.8%   
Long term debt Rs m3,643142 2,565.8%   
Total assets Rs m87,0165,622 1,547.7%  
Interest coverage x33.224.0 138.0%   
Debt to equity ratio x0.10 138.0%  
Sales to assets ratio x0.91.3 68.3%   
Return on assets %16.26.0 269.3%  
Return on equity %23.810.3 230.1%  
Return on capital %28.815.9 181.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,0271,078 188.0%   
Fx outflow Rs m80444 1,834.1%   
Net fx Rs m1,2231,034 118.2%   
CASH FLOW
From Operations Rs m10,890236 4,616.4%  
From Investments Rs m-5,402-370 1,459.7%  
From Financial Activity Rs m-5,74455 -10,405.3%  
Net Cashflow Rs m-265-79 335.9%  

Share Holding

Indian Promoters % 68.6 0.0 -  
Foreign collaborators % 0.0 74.0 -  
Indian inst/Mut Fund % 5.6 0.0 18,666.7%  
FIIs % 19.2 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 6.5 26.0 25.0%  
Shareholders   123,555 13,943 886.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DABUR With:   JUBILANT FOODWORKS  ADVANTA LTD.  UNITED SPIRITS  GSK CONSUMER  VENKYS (I) LIMITED  

Compare DABUR With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 262 Points Lower; Oil & Gas and Banking Stocks Witness Selling(Closing)

Indian share markets witnessed negative trading activity throughout the day and ended lower. At the closing bell, the BSE Sensex stood lower by 262 points (down 0.7%).

Related Views on News

GOODRICKE Announces Quarterly Results (1QFY20); Net Profit Down 18.5% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, GOODRICKE has posted a net profit of Rs 58 m (down 18.5% YoY). Sales on the other hand came in at Rs 2 bn (up 17.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

DABUR Announces Quarterly Results (1QFY20); Net Profit Up 10.2% (Quarterly Result Update)

Jul 22, 2019 | Updated on Jul 22, 2019

For the quarter ended June 2019, DABUR has posted a net profit of Rs 4 bn (up 10.2% YoY). Sales on the other hand came in at Rs 23 bn (up 9.3% YoY). Read on for a complete analysis of DABUR's quarterly results.

GOODRICKE Announces Quarterly Results (4QFY19); Net Profit Down 3.0% (Quarterly Result Update)

May 30, 2019 | Updated on May 30, 2019

For the quarter ended March 2019, GOODRICKE has posted a net profit of Rs 568 m (down 3.0% YoY). Sales on the other hand came in at Rs 1 bn (down 8.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

DABUR Announces Quarterly Results (4QFY19); Net Profit Down 6.5% (Quarterly Result Update)

May 3, 2019 | Updated on May 3, 2019

For the quarter ended March 2019, DABUR has posted a net profit of Rs 4 bn (down 6.5% YoY). Sales on the other hand came in at Rs 21 bn (up 4.7% YoY). Read on for a complete analysis of DABUR's quarterly results.

GOODRICKE Announces Quarterly Results (3QFY19); Net Profit Down 37.0% (Quarterly Result Update)

Feb 14, 2019 | Updated on Feb 14, 2019

For the quarter ended December 2018, GOODRICKE has posted a net profit of Rs 60 m (down 37.0% YoY). Sales on the other hand came in at Rs 3 bn (up 7.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

More Views on News

Most Popular

Buying these Eight Stocks is Like Owning Your Own Business(Profit Hunter)

Sep 5, 2019

Everyone dreams of owning a business. Here is your chance.

7 Stocks to Buy in the Market Today(The 5 Minute Wrapup)

Sep 5, 2019

The stock market had a four-year bull run starting September 2013. Are we seeing a similar pattern now?

Don't Buy Lakshmi Vilas Bank...Buy this Private Sector Bank with 74% Upside(The 5 Minute Wrapup)

Sep 4, 2019

Lakshmi Vilas Bank is in a vicious cycle. The stock is already down 57% in 2019. Despite this, the retail investors increased their holding.

Insider Buying Alert: Promoters Increase Stake in 8 High-Quality Smallcaps(Profit Hunter)

Sep 3, 2019

Insiders have increased their stakes in eight Hidden Treasure recommendations. Should you follow them?

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

DABUR SHARE PRICE


Sep 16, 2019 (Close)

TRACK DABUR

COMPARE DABUR WITH

MARKET STATS