X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Dabur with GOODRICKE - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DABUR vs GOODRICKE - Comparison Results

DABUR    Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More

GOODRICKE 
   Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DABUR GOODRICKE DABUR/
GOODRICKE
 
P/E (TTM) x 46.6 36.9 126.1% View Chart
P/BV x 11.8 1.3 877.1% View Chart
Dividend Yield % 2.0 2.4 83.1%  

Financials

 DABUR   GOODRICKE
EQUITY SHARE DATA
    DABUR
Mar-18
GOODRICKE
Mar-18
DABUR/
GOODRICKE
5-Yr Chart
Click to enlarge
High Rs368545 67.5%   
Low Rs265221 119.9%   
Sales per share (Unadj.) Rs43.8338.2 13.0%  
Earnings per share (Unadj.) Rs7.714.7 52.5%  
Cash flow per share (Unadj.) Rs8.621.5 40.1%  
Dividends per share (Unadj.) Rs7.504.50 166.7%  
Dividend yield (eoy) %2.41.2 201.7%  
Book value per share (Unadj.) Rs32.4142.1 22.8%  
Shares outstanding (eoy) m1,761.5021.60 8,155.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x7.21.1 637.6%   
Avg P/E ratio x41.126.1 157.5%  
P/CF ratio (eoy) x36.717.8 205.9%  
Price / Book Value ratio x9.82.7 362.4%  
Dividend payout %97.330.6 317.6%   
Avg Mkt Cap Rs m557,6038,274 6,739.3%   
No. of employees `0007.123.4 30.5%   
Total wages/salary Rs m7,9282,371 334.4%   
Avg. sales/employee Rs Th10,808.9311.8 3,466.2%   
Avg. wages/employee Rs Th1,109.7101.2 1,096.6%   
Avg. net profit/employee Rs Th1,900.513.5 14,032.7%   
INCOME DATA
Net Sales Rs m77,2197,306 1,057.0%  
Other income Rs m3,052211 1,449.1%   
Total revenues Rs m80,2707,516 1,067.9%   
Gross profit Rs m16,177446 3,625.5%  
Depreciation Rs m1,622147 1,103.3%   
Interest Rs m53121 2,502.4%   
Profit before tax Rs m17,076489 3,494.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-1450-   
Tax Rs m3,354171 1,957.7%   
Profit after tax Rs m13,577317 4,279.0%  
Gross profit margin %20.96.1 343.0%  
Effective tax rate %19.635.1 56.0%   
Net profit margin %17.64.3 404.8%  
BALANCE SHEET DATA
Current assets Rs m34,3981,056 3,256.4%   
Current liabilities Rs m24,3441,487 1,637.6%   
Net working cap to sales %13.0-5.9 -221.0%  
Current ratio x1.40.7 198.9%  
Inventory Days Days5971 83.2%  
Debtors Days Days3337 90.6%  
Net fixed assets Rs m16,4782,901 567.9%   
Share capital Rs m1,762216 815.5%   
"Free" reserves Rs m55,3042,852 1,938.9%   
Net worth Rs m57,0653,068 1,859.8%   
Long term debt Rs m3,643142 2,565.8%   
Total assets Rs m87,0165,622 1,547.7%  
Interest coverage x33.224.0 138.0%   
Debt to equity ratio x0.10 138.0%  
Sales to assets ratio x0.91.3 68.3%   
Return on assets %16.26.0 269.3%  
Return on equity %23.810.3 230.1%  
Return on capital %28.815.9 181.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,0271,078 188.0%   
Fx outflow Rs m80444 1,834.1%   
Net fx Rs m1,2231,034 118.2%   
CASH FLOW
From Operations Rs m10,890236 4,616.4%  
From Investments Rs m-5,402-370 1,459.7%  
From Financial Activity Rs m-5,74455 -10,405.3%  
Net Cashflow Rs m-265-79 335.9%  

Share Holding

Indian Promoters % 68.6 0.0 -  
Foreign collaborators % 0.0 74.0 -  
Indian inst/Mut Fund % 5.6 0.0 18,666.7%  
FIIs % 19.2 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 6.5 26.0 25.0%  
Shareholders   123,555 13,943 886.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DABUR With:   ZYDUS WELLNESS  VENKYS (I) LIMITED  TATA COFFEE  RUCHI SOYA INDUSTRIES  HERITAGE FOOD  

Compare DABUR With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Surges Over 1,100 Points; SBI and Yes Bank Top Gainers(12:30 pm)

Share markets in India are presently trading on a positive note as investors cheered after exit poll results predicted the return of the BJP-led National Democratic Alliance (NDA) to power.

Related Views on News

DABUR Announces Quarterly Results (4QFY19); Net Profit Down 6.5% (Quarterly Result Update)

May 3, 2019 | Updated on May 3, 2019

For the quarter ended March 2019, DABUR has posted a net profit of Rs 4 bn (down 6.5% YoY). Sales on the other hand came in at Rs 21 bn (up 4.7% YoY). Read on for a complete analysis of DABUR's quarterly results.

GOODRICKE Announces Quarterly Results (3QFY19); Net Profit Down 37.0% (Quarterly Result Update)

Feb 14, 2019 | Updated on Feb 14, 2019

For the quarter ended December 2018, GOODRICKE has posted a net profit of Rs 60 m (down 37.0% YoY). Sales on the other hand came in at Rs 3 bn (up 7.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

DABUR Announces Quarterly Results (3QFY19); Net Profit Up 10.1% (Quarterly Result Update)

Feb 1, 2019 | Updated on Feb 1, 2019

For the quarter ended December 2018, DABUR has posted a net profit of Rs 4 bn (up 10.1% YoY). Sales on the other hand came in at Rs 22 bn (up 11.8% YoY). Read on for a complete analysis of DABUR's quarterly results.

GOODRICKE Announces Quarterly Results (2QFY19); Net Profit Down 3.6% (Quarterly Result Update)

Nov 12, 2018 | Updated on Nov 12, 2018

For the quarter ended September 2018, GOODRICKE has posted a net profit of Rs 531 m (down 3.6% YoY). Sales on the other hand came in at Rs 2 bn (up 9.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

DABUR Announces Quarterly Results (2QFY19); Net Profit Up 4.0% (Quarterly Result Update)

Nov 6, 2018 | Updated on Nov 6, 2018

For the quarter ended September 2018, DABUR has posted a net profit of Rs 4 bn (up 4.0% YoY). Sales on the other hand came in at Rs 21 bn (up 8.5% YoY). Read on for a complete analysis of DABUR's quarterly results.

More Views on News

Most Popular

These Dividend Stocks Could Boost Your Returns Better Than You Can Imagine(Profit Hunter)

May 7, 2019

The art of dividend investing is a lot more than investing in companies with high dividend payouts or stocks with high dividend yields...

3 Indian Stocks Replicating Amazon's Successful Strategy(The 5 Minute Wrapup)

May 10, 2019

The one critical element that has made Amazon a force to reckon with...

My Top 7 Stocks to Profit from Sensex 100,000(The 5 Minute Wrapup)

May 16, 2019

Tanushree Banerjee explains everything you need to know about the Rebirth of India and Sensex 100,000.

A Simple Checklist for Picking Great Dividend Stocks(Profit Hunter)

May 9, 2019

A filtered, neat list of high-dividend stocks with all this dirty work already done for you.

A 10-Bagger in Just 6 Years! The Rebirth of India Will Create More Big Winners Like This(The 5 Minute Wrapup)

May 7, 2019

How a niche tech startup battled all odds to eventually become a 10 bagger.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

DABUR SHARE PRICE


May 20, 2019 03:37 PM

TRACK DABUR

COMPARE DABUR WITH

MARKET STATS