Compare Dabur with GOODRICKE - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DABUR vs GOODRICKE - Comparison Results

DABUR     Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More

GOODRICKE 
   Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DABUR GOODRICKE DABUR/
GOODRICKE
 
P/E (TTM) x 56.5 23.6 238.8% View Chart
P/BV x 14.5 1.3 1,154.5% View Chart
Dividend Yield % 0.6 2.5 23.5%  

Financials

 DABUR   GOODRICKE
EQUITY SHARE DATA
    DABUR
Mar-19
GOODRICKE
Mar-18
DABUR/
GOODRICKE
5-Yr Chart
Click to enlarge
High Rs491545 90.0%   
Low Rs327221 147.9%   
Sales per share (Unadj.) Rs48.2338.2 14.3%  
Earnings per share (Unadj.) Rs8.214.7 55.7%  
Cash flow per share (Unadj.) Rs9.221.5 42.8%  
Dividends per share (Unadj.) Rs2.754.50 61.1%  
Dividend yield (eoy) %0.71.2 57.3%  
Book value per share (Unadj.) Rs31.9142.1 22.4%  
Shares outstanding (eoy) m1,766.3021.60 8,177.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x8.51.1 748.9%   
Avg P/E ratio x49.926.1 191.5%  
P/CF ratio (eoy) x44.517.8 249.7%  
Price / Book Value ratio x12.82.7 475.5%  
Dividend payout %33.630.6 109.6%   
Avg Mkt Cap Rs m722,1528,274 8,728.1%   
No. of employees `0005.023.4 21.2%   
Total wages/salary Rs m9,3792,371 395.6%   
Avg. sales/employee Rs Th17,119.0311.8 5,489.7%   
Avg. wages/employee Rs Th1,885.6101.2 1,863.4%   
Avg. net profit/employee Rs Th2,907.613.5 21,468.6%   
INCOME DATA
Net Sales Rs m85,1507,306 1,165.5%  
Other income Rs m2,962211 1,406.3%   
Total revenues Rs m88,1127,516 1,172.3%   
Gross profit Rs m17,405446 3,900.8%  
Depreciation Rs m1,769147 1,203.4%   
Interest Rs m59621 2,810.4%   
Profit before tax Rs m18,002489 3,684.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-7530-   
Tax Rs m2,786171 1,626.5%   
Profit after tax Rs m14,463317 4,558.0%  
Gross profit margin %20.46.1 334.7%  
Effective tax rate %15.535.1 44.1%   
Net profit margin %17.04.3 391.1%  
BALANCE SHEET DATA
Current assets Rs m35,8621,056 3,395.1%   
Current liabilities Rs m26,6031,487 1,789.5%   
Net working cap to sales %10.9-5.9 -184.6%  
Current ratio x1.30.7 189.7%  
Inventory Days Days5671 78.1%  
Debtors Days Days3637 97.0%  
Net fixed assets Rs m20,3282,901 700.6%   
Share capital Rs m1,766216 817.7%   
"Free" reserves Rs m54,5512,852 1,912.5%   
Net worth Rs m56,3173,068 1,835.4%   
Long term debt Rs m261142 183.5%   
Total assets Rs m84,3665,622 1,500.6%  
Interest coverage x31.224.0 129.8%   
Debt to equity ratio x00 10.0%  
Sales to assets ratio x1.01.3 77.7%   
Return on assets %17.86.0 296.5%  
Return on equity %25.710.3 248.3%  
Return on capital %31.515.9 198.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,5071,078 232.5%   
Fx outflow Rs m84544 1,927.0%   
Net fx Rs m1,6621,034 160.7%   
CASH FLOW
From Operations Rs m14,991236 6,354.9%  
From Investments Rs m3,369-370 -910.3%  
From Financial Activity Rs m-18,88255 -34,206.5%  
Net Cashflow Rs m-515-79 651.8%  

Share Holding

Indian Promoters % 68.6 0.0 -  
Foreign collaborators % 0.0 74.0 -  
Indian inst/Mut Fund % 5.6 0.0 18,666.7%  
FIIs % 19.2 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 6.5 26.0 25.0%  
Shareholders   123,555 13,943 886.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DABUR With:   AVANTI FEEDS  RADICO KHAITAN  TILAKNAGAR IND.  ADVANTA LTD.  UNITED SPIRITS  

Compare DABUR With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 429 Points Higher; Auto and IT Stocks Rally(Closing)

Indian share markets extended gains for the second consecutive day and ended on a strong note, tracking gains in Asian peers and Wall Street.

Related Views on News

DABUR Announces Quarterly Results (4QFY20); Net Profit Down 24.1% (Quarterly Result Update)

May 29, 2020 | Updated on May 29, 2020

For the quarter ended March 2020, DABUR has posted a net profit of Rs 3 bn (down 24.1% YoY). Sales on the other hand came in at Rs 19 bn (down 12.3% YoY). Read on for a complete analysis of DABUR's quarterly results.

GOODRICKE Announces Quarterly Results (3QFY20); Net Profit Down 80.8% (Quarterly Result Update)

Feb 12, 2020 | Updated on Feb 12, 2020

For the quarter ended December 2019, GOODRICKE has posted a net profit of Rs 11 m (down 80.8% YoY). Sales on the other hand came in at Rs 3 bn (up 4.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

DABUR Announces Quarterly Results (3QFY20); Net Profit Up 8.8% (Quarterly Result Update)

Jan 31, 2020 | Updated on Jan 31, 2020

For the quarter ended December 2019, DABUR has posted a net profit of Rs 4 bn (up 8.8% YoY). Sales on the other hand came in at Rs 24 bn (up 7.0% YoY). Read on for a complete analysis of DABUR's quarterly results.

DABUR Announces Quarterly Results (2QFY20); Net Profit Up 6.9% (Quarterly Result Update)

Nov 8, 2019 | Updated on Nov 8, 2019

For the quarter ended September 2019, DABUR has posted a net profit of Rs 4 bn (up 6.9% YoY). Sales on the other hand came in at Rs 22 bn (up 4.1% YoY). Read on for a complete analysis of DABUR's quarterly results.

DABUR 2018-19 Annual Report Analysis (Annual Result Update)

Sep 30, 2019 | Updated on Sep 30, 2019

Here's an analysis of the annual report of DABUR for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of DABUR. Also includes updates on the valuation of DABUR.

More Views on News

Most Popular

This is How You Should Trade Intraday(Fast Profits Daily)

Jun 19, 2020

In this video, I'll show you how to trade the market intraday like a professional trader.

Be Prepared to Profit from the Coming Crash in Oil Prices(Fast Profits Daily)

Jun 25, 2020

The stability in crude oil prices will not last much longer. Be ready to make fast profits when the time comes to short crude.

Tata Motors Tripled in 18 Months but You Can Do Even Better. Here's How...(Profit Hunter)

Jun 24, 2020

Rahul is ready for a repeat of his famous 2008 Tata Motors call.

This Ratio Says Smallcaps Are Your Best Bet to Ride the Post Covid Market Rebound(Profit Hunter)

Jun 23, 2020

Here's why I believe that post Covid rebound in smallcaps will be much sharper than largecaps.

More

India's #1 Trader
Reveals His Secrets

The Secret to Increasing Your Trading Profits Today
Get this Special Report, The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

DABUR SHARE PRICE


Jul 2, 2020 (Close)

TRACK DABUR

COMPARE DABUR WITH

MARKET STATS