X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Dabur with GOODRICKE - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DABUR vs GOODRICKE - Comparison Results

DABUR    Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More

GOODRICKE 
   Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DABUR GOODRICKE DABUR/
GOODRICKE
 
P/E (TTM) x 49.9 18.7 266.5% View Chart
P/BV x 14.0 2.0 682.6% View Chart
Dividend Yield % 0.6 1.6 35.9%  

Financials

 DABUR   GOODRICKE
EQUITY SHARE DATA
    DABUR
Mar-17
GOODRICKE
Mar-17
DABUR/
GOODRICKE
5-Yr Chart
Click to enlarge
High Rs320307 104.4%   
Low Rs245153 160.0%   
Sales per share (Unadj.) Rs43.7315.0 13.9%  
Earnings per share (Unadj.) Rs7.215.3 47.3%  
Cash flow per share (Unadj.) Rs8.121.7 37.2%  
Dividends per share (Unadj.) Rs2.254.50 50.0%  
Dividend yield (eoy) %0.82.0 40.7%  
Book value per share (Unadj.) Rs27.5135.1 20.4%  
Shares outstanding (eoy) m1,761.5021.60 8,155.1%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x6.50.7 885.4%   
Avg P/E ratio x39.015.0 260.0%  
P/CF ratio (eoy) x35.110.6 330.4%  
Price / Book Value ratio x10.31.7 603.5%  
Dividend payout %31.029.3 105.8%   
Avg Mkt Cap Rs m497,7124,966 10,022.7%   
No. of employees `0004.823.7 20.4%   
Total wages/salary Rs m7,8962,136 369.6%   
Avg. sales/employee Rs Th15,921.9286.6 5,555.6%   
Avg. wages/employee Rs Th1,632.490.0 1,814.1%   
Avg. net profit/employee Rs Th2,639.914.0 18,917.1%   
INCOME DATA
Net Sales Rs m77,0146,804 1,131.9%  
Other income Rs m2,984144 2,066.1%   
Total revenues Rs m79,9986,948 1,151.4%   
Gross profit Rs m15,089495 3,049.6%  
Depreciation Rs m1,429137 1,044.3%   
Interest Rs m54013 4,032.1%   
Profit before tax Rs m16,104489 3,293.3%   
Minority Interest Rs m-340-   
Prior Period Items Rs m30-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,303158 2,094.7%   
Profit after tax Rs m12,769331 3,854.3%  
Gross profit margin %19.67.3 269.4%  
Effective tax rate %20.532.2 63.6%   
Net profit margin %16.64.9 340.5%  
BALANCE SHEET DATA
Current assets Rs m31,165726 4,290.3%   
Current liabilities Rs m22,2251,041 2,134.2%   
Net working cap to sales %11.6-4.6 -250.7%  
Current ratio x1.40.7 201.0%  
Inventory Days Days5271 74.3%  
Debtors Days Days3116 188.8%  
Net fixed assets Rs m15,7612,539 620.7%   
Share capital Rs m1,762216 815.5%   
"Free" reserves Rs m46,7122,703 1,728.3%   
Net worth Rs m48,4742,919 1,660.7%   
Long term debt Rs m4,7120-   
Total assets Rs m77,3104,815 1,605.7%  
Interest coverage x30.837.5 82.2%   
Debt to equity ratio x0.10-  
Sales to assets ratio x1.01.4 70.5%   
Return on assets %17.27.2 240.5%  
Return on equity %26.311.4 232.1%  
Return on capital %31.217.2 181.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,5821,083 146.0%   
Fx outflow Rs m93230 3,091.2%   
Net fx Rs m6491,053 61.7%   
CASH FLOW
From Operations Rs m12,368603 2,050.3%  
From Investments Rs m-8,169-398 2,054.1%  
From Financial Activity Rs m-3,390-117 2,894.7%  
Net Cashflow Rs m80988 916.1%  

Share Holding

Indian Promoters % 68.6 0.0 -  
Foreign collaborators % 0.0 74.0 -  
Indian inst/Mut Fund % 5.6 0.0 18,666.7%  
FIIs % 19.2 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 6.5 26.0 25.0%  
Shareholders   123,555 13,943 886.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DABUR With:   RAJ OIL MILLS  LAKSHMI OVERSEAS IND.  KWALITY DAIRY  SAVITA OIL TECH.  MCLEOD RUSSEL  

Compare DABUR With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

OPEC Meeting; Upcoming IPOs; IDBI Bank, Emami among Top Stocks in Action Today(Pre-Open)

Indian share markets edged up on Friday with Nifty 50 closing above 10,800-levels, even as broader global markets remained weak.

Related Views on News

GOODRICKE Announces Quarterly Results (4QFY18); Net Profit Down 0.2%

Jun 4, 2018 | Updated on Jun 4, 2018

For the quarter ended March 2018, GOODRICKE has posted a net profit of Rs 551 m (down 0.2% YoY). Sales on the other hand came in at Rs 1 bn (up 20.8% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

Marico: Earnings Hit by Lower Volumes and Firming Input Prices (Quarterly Results Update - Detailed)

Aug 9, 2017

While GST implementation brought down volumes and profitability in the short run, Marico remains optimistic in the long run.

Marico: Earnings Hit by Lower Volumes and Firming Input Prices (Quarterly Results Update - Detailed)

Aug 9, 2017

While GST implementation brought down volumes and profitability in the short run, Marico remains optimistic in the long run.

P&G: Strong Core Growth (Quarterly Results Update - Detailed)

Dec 9, 2016

Procter & Gamble Hygiene and Health Care has announced the first quarter results of the financial year ended June 2017 (1QFY17). The company's sales rose by 12.5%YoY while net profit rose by 50.1% YoY during the quarter.

Nestle India: Sales Traction From New Products (Quarterly Results Update - Detailed)

Nov 30, 2016

Nestle India declared results for the quarter ended September 2016. Here is our analysis of the result.

More Views on News

Most Popular

Alert: Pharma Stocks Are About to Shoot Up - And a Superb Stock for Trading(Profit Hunter)

Jun 13, 2018

The ailing pharma stocks are bouncing back to health. Read this to find out the best way to profit from them.

Will You Dump Your Client if You're Busy? Inox Wind's Auditor Just Did...(The 5 Minute Wrapup)

Jun 14, 2018

After Inox Wind, you may see more auditors resigning And the reasons can be as funny as they can get.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Should You Invest In Mirae Asset Healthcare Fund?(Outside View)

Jun 15, 2018

Mirae Asset Mutual Fund launches NFO - Mirae Asset Helathcare Fund.

This Behaviour is Injurious to Wealth Building(Sector Info)

Jun 13, 2018

Blindly following the herd can be the biggest wealth destroyer.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

DABUR SHARE PRICE


Jun 22, 2018 (Close)

TRACK DABUR

COMPARE DABUR WITH

MARKET STATS