Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.

Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Dabur with GOODRICKE - Equitymaster
  • MyStocks


Login Failure
(Please do not use this option on a public machine)
  Sign Up | Forgot Password?  

DABUR vs GOODRICKE - Comparison Results

DABUR    Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More


Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More


Current Valuations

P/E (TTM) x 50.0 26.5 188.9% View Chart
P/BV x 13.2 3.0 438.5% View Chart
Dividend Yield % 0.6 1.1 55.8%  


5-Yr Chart
Click to enlarge
High Rs320307 104.4%   
Low Rs245153 160.0%   
Sales per share (Unadj.) Rs43.7315.0 13.9%  
Earnings per share (Unadj.) Rs7.215.3 47.3%  
Cash flow per share (Unadj.) Rs8.121.7 37.2%  
Dividends per share (Unadj.) Rs2.254.50 50.0%  
Dividend yield (eoy) %0.82.0 40.7%  
Book value per share (Unadj.) Rs27.5135.1 20.4%  
Shares outstanding (eoy) m1,761.5021.60 8,155.1%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x6.50.7 885.4%   
Avg P/E ratio x39.015.0 260.0%  
P/CF ratio (eoy) x35.110.6 330.4%  
Price / Book Value ratio x10.31.7 603.5%  
Dividend payout %31.029.3 105.8%   
Avg Mkt Cap Rs m497,7124,966 10,022.7%   
No. of employees `0004.823.7 20.4%   
Total wages/salary Rs m7,8962,136 369.6%   
Avg. sales/employee Rs Th15,921.9286.6 5,555.6%   
Avg. wages/employee Rs Th1,632.490.0 1,814.1%   
Avg. net profit/employee Rs Th2,639.914.0 18,917.1%   
Net Sales Rs m77,0146,804 1,131.9%  
Other income Rs m2,984144 2,066.1%   
Total revenues Rs m79,9986,948 1,151.4%   
Gross profit Rs m15,089495 3,049.6%  
Depreciation Rs m1,429137 1,044.3%   
Interest Rs m54013 4,032.1%   
Profit before tax Rs m16,104489 3,293.3%   
Minority Interest Rs m-340-   
Prior Period Items Rs m30-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,303158 2,094.7%   
Profit after tax Rs m12,769331 3,854.3%  
Gross profit margin %19.67.3 269.4%  
Effective tax rate %20.532.2 63.6%   
Net profit margin %16.64.9 340.5%  
Current assets Rs m31,165726 4,290.3%   
Current liabilities Rs m22,2251,041 2,134.2%   
Net working cap to sales %11.6-4.6 -250.7%  
Current ratio x1.40.7 201.0%  
Inventory Days Days5271 74.3%  
Debtors Days Days3116 188.8%  
Net fixed assets Rs m15,7612,539 620.7%   
Share capital Rs m1,762216 815.5%   
"Free" reserves Rs m46,7122,703 1,728.3%   
Net worth Rs m48,4742,919 1,660.7%   
Long term debt Rs m4,7120-   
Total assets Rs m77,3104,815 1,605.7%  
Interest coverage x30.837.5 82.2%   
Debt to equity ratio x0.10-  
Sales to assets ratio x1.01.4 70.5%   
Return on assets %17.27.2 240.5%  
Return on equity %26.311.4 232.1%  
Return on capital %31.217.2 181.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,5821,083 146.0%   
Fx outflow Rs m93230 3,091.2%   
Net fx Rs m6491,053 61.7%   
From Operations Rs m12,368603 2,050.3%  
From Investments Rs m-8,169-398 2,054.1%  
From Financial Activity Rs m-3,390-117 2,894.7%  
Net Cashflow Rs m80988 916.1%  

Share Holding

Indian Promoters % 68.6 0.0 -  
Foreign collaborators % 0.0 74.0 -  
Indian inst/Mut Fund % 5.6 0.0 18,666.7%  
FIIs % 19.2 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 6.5 26.0 25.0%  
Shareholders   123,555 13,943 886.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster


Compare DABUR With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  

Today's Market

Sensex, Nifty Close at Record Highs; Bank & Realty Stocks Rally(Closing)

After opening the day marginally higher, Indian share markets extended gains in the afternoon session after the government decided to cut tax rates on certain products and services.

Related Views on News

Marico: Earnings Hit by Lower Volumes and Firming Input Prices (Quarterly Results Update - Detailed)

Aug 9, 2017

While GST implementation brought down volumes and profitability in the short run, Marico remains optimistic in the long run.

Dabur: Premiumisation Efforts to Keep Competition at Bay? (Quarterly Results Update - Detailed)

May 4, 2016

Dabur announced its results for the quarter ended March 2016. The company reported a revenue growth of 11% YoY during the quarter, while profits moved up by 17% YoY.

Marico: Earnings Hit by Lower Volumes and Firming Input Prices (Quarterly Results Update - Detailed)

Aug 9, 2017

While GST implementation brought down volumes and profitability in the short run, Marico remains optimistic in the long run.

P&G: Strong Core Growth (Quarterly Results Update - Detailed)

Dec 9, 2016

Procter & Gamble Hygiene and Health Care has announced the first quarter results of the financial year ended June 2017 (1QFY17). The company's sales rose by 12.5%YoY while net profit rose by 50.1% YoY during the quarter.

Nestle India: Sales Traction From New Products (Quarterly Results Update - Detailed)

Nov 30, 2016

Nestle India declared results for the quarter ended September 2016. Here is our analysis of the result.

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

The ONLY Thing You Need to Know About Bitcoin(The 5 Minute Wrapup)

Jan 6, 2018

You either want it or you want to get as far away from it as possible - but Bitcoin is just the noise masking the REAL opportunity. Read about it here...

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?


Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms


Jan 19, 2018 (Close)