Compare Dabur with GOODRICKE - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DABUR vs GOODRICKE - Comparison Results

DABUR     Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More

GOODRICKE 
   Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DABUR GOODRICKE DABUR/
GOODRICKE
 
P/E (TTM) x 56.1 51.3 109.4% View Chart
P/BV x 14.4 1.1 1,340.5% View Chart
Dividend Yield % 0.6 2.9 20.2%  

Financials

 DABUR   GOODRICKE
EQUITY SHARE DATA
    DABUR
Mar-19
GOODRICKE
Mar-18
DABUR/
GOODRICKE
5-Yr Chart
Click to enlarge
High Rs491545 90.0%   
Low Rs327221 147.9%   
Sales per share (Unadj.) Rs48.2338.2 14.3%  
Earnings per share (Unadj.) Rs8.214.7 55.7%  
Cash flow per share (Unadj.) Rs9.221.5 42.8%  
Dividends per share (Unadj.) Rs2.754.50 61.1%  
Dividend yield (eoy) %0.71.2 57.3%  
Book value per share (Unadj.) Rs31.9142.1 22.4%  
Shares outstanding (eoy) m1,766.3021.60 8,177.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x8.51.1 748.9%   
Avg P/E ratio x49.926.1 191.5%  
P/CF ratio (eoy) x44.517.8 249.7%  
Price / Book Value ratio x12.82.7 475.5%  
Dividend payout %33.630.6 109.6%   
Avg Mkt Cap Rs m722,1528,274 8,728.1%   
No. of employees `0005.023.4 21.2%   
Total wages/salary Rs m9,3792,371 395.6%   
Avg. sales/employee Rs Th17,119.0311.8 5,489.7%   
Avg. wages/employee Rs Th1,885.6101.2 1,863.4%   
Avg. net profit/employee Rs Th2,907.613.5 21,468.6%   
INCOME DATA
Net Sales Rs m85,1507,306 1,165.5%  
Other income Rs m2,962211 1,406.3%   
Total revenues Rs m88,1127,516 1,172.3%   
Gross profit Rs m17,405446 3,900.8%  
Depreciation Rs m1,769147 1,203.4%   
Interest Rs m59621 2,810.4%   
Profit before tax Rs m18,002489 3,684.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-7530-   
Tax Rs m2,786171 1,626.5%   
Profit after tax Rs m14,463317 4,558.0%  
Gross profit margin %20.46.1 334.7%  
Effective tax rate %15.535.1 44.1%   
Net profit margin %17.04.3 391.1%  
BALANCE SHEET DATA
Current assets Rs m35,8621,056 3,395.1%   
Current liabilities Rs m26,6031,487 1,789.5%   
Net working cap to sales %10.9-5.9 -184.6%  
Current ratio x1.30.7 189.7%  
Inventory Days Days5671 78.1%  
Debtors Days Days3637 97.0%  
Net fixed assets Rs m20,3282,901 700.6%   
Share capital Rs m1,766216 817.7%   
"Free" reserves Rs m54,5512,852 1,912.5%   
Net worth Rs m56,3173,068 1,835.4%   
Long term debt Rs m261142 183.5%   
Total assets Rs m84,3665,622 1,500.6%  
Interest coverage x31.224.0 129.8%   
Debt to equity ratio x00 10.0%  
Sales to assets ratio x1.01.3 77.7%   
Return on assets %17.86.0 296.5%  
Return on equity %25.710.3 248.3%  
Return on capital %31.515.9 198.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,5071,078 232.5%   
Fx outflow Rs m84544 1,927.0%   
Net fx Rs m1,6621,034 160.7%   
CASH FLOW
From Operations Rs m14,991236 6,354.9%  
From Investments Rs m3,369-370 -910.3%  
From Financial Activity Rs m-18,88255 -34,206.5%  
Net Cashflow Rs m-515-79 651.8%  

Share Holding

Indian Promoters % 68.6 0.0 -  
Foreign collaborators % 0.0 74.0 -  
Indian inst/Mut Fund % 5.6 0.0 18,666.7%  
FIIs % 19.2 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 6.5 26.0 25.0%  
Shareholders   123,555 13,943 886.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DABUR With:   AVANTI FEEDS  SAVITA OIL  HERITAGE FOOD  BRITANNIA  JUBILANT FOODWORKS  

Compare DABUR With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 129 Points Lower; Banking and Finance Stocks Witness Selling(Closing)

Indian share markets witnessed volatile trading activity throughout the day and ended their trading session marginally lower.

Related Views on News

DABUR Announces Quarterly Results (4QFY20); Net Profit Down 24.1% (Quarterly Result Update)

May 29, 2020 | Updated on May 29, 2020

For the quarter ended March 2020, DABUR has posted a net profit of Rs 3 bn (down 24.1% YoY). Sales on the other hand came in at Rs 19 bn (down 12.3% YoY). Read on for a complete analysis of DABUR's quarterly results.

GOODRICKE Announces Quarterly Results (3QFY20); Net Profit Down 80.8% (Quarterly Result Update)

Feb 12, 2020 | Updated on Feb 12, 2020

For the quarter ended December 2019, GOODRICKE has posted a net profit of Rs 11 m (down 80.8% YoY). Sales on the other hand came in at Rs 3 bn (up 4.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

DABUR Announces Quarterly Results (3QFY20); Net Profit Up 8.8% (Quarterly Result Update)

Jan 31, 2020 | Updated on Jan 31, 2020

For the quarter ended December 2019, DABUR has posted a net profit of Rs 4 bn (up 8.8% YoY). Sales on the other hand came in at Rs 24 bn (up 7.0% YoY). Read on for a complete analysis of DABUR's quarterly results.

DABUR Announces Quarterly Results (2QFY20); Net Profit Up 6.9% (Quarterly Result Update)

Nov 8, 2019 | Updated on Nov 8, 2019

For the quarter ended September 2019, DABUR has posted a net profit of Rs 4 bn (up 6.9% YoY). Sales on the other hand came in at Rs 22 bn (up 4.1% YoY). Read on for a complete analysis of DABUR's quarterly results.

DABUR 2018-19 Annual Report Analysis (Annual Result Update)

Sep 30, 2019 | Updated on Sep 30, 2019

Here's an analysis of the annual report of DABUR for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of DABUR. Also includes updates on the valuation of DABUR.

More Views on News

Most Popular

6 Charts Showing the State of Indian Financial Markets in 2020(Sector Info)

May 26, 2020

Six charts showing how Indian financial markets have performed in 2020 so far...

Why We Picked This Smallcap Stock for a Post Coronavirus World(Profit Hunter)

May 28, 2020

Covid-19 has made it a survival of the fittest race for many companies. The ones that can adapt will thrive in a post crisis world.

What the RBI's Rate Cut Means for Options Traders(Fast Profits Daily)

May 25, 2020

The RBI governor has cut the repo rate to 4%. What does this mean for options traders? Find out in this video.

Who Will Be Crowned the 'Multibagger Blue Chip' of the Decade?(Profit Hunter)

May 25, 2020

Will the mutlibagger blue chips of the past decade continue to rule the bourses?

More

India's #1 Trader
Reveals His Secrets

The Secret to Increasing Your Trading Profits Today
Get this Special Report, The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

DABUR SHARE PRICE


Jun 4, 2020 03:35 PM

TRACK DABUR

COMPARE DABUR WITH

MARKET STATS