Compare Dabur with GOODRICKE - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DABUR vs GOODRICKE - Comparison Results

DABUR     Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More

GOODRICKE 
   Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DABUR GOODRICKE DABUR/
GOODRICKE
 
P/E (TTM) x 58.2 28.4 204.8% View Chart
P/BV x 15.0 1.5 989.9% View Chart
Dividend Yield % 0.6 2.1 27.4%  

Financials

 DABUR   GOODRICKE
EQUITY SHARE DATA
    DABUR
Mar-19
GOODRICKE
Mar-18
DABUR/
GOODRICKE
5-Yr Chart
Click to enlarge
High Rs491545 90.0%   
Low Rs327221 147.9%   
Sales per share (Unadj.) Rs48.2338.2 14.3%  
Earnings per share (Unadj.) Rs8.214.7 55.7%  
Cash flow per share (Unadj.) Rs9.221.5 42.8%  
Dividends per share (Unadj.) Rs2.754.50 61.1%  
Dividend yield (eoy) %0.71.2 57.3%  
Book value per share (Unadj.) Rs31.9142.1 22.4%  
Shares outstanding (eoy) m1,766.3021.60 8,177.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x8.51.1 748.9%   
Avg P/E ratio x49.926.1 191.5%  
P/CF ratio (eoy) x44.517.8 249.7%  
Price / Book Value ratio x12.82.7 475.5%  
Dividend payout %33.630.6 109.6%   
Avg Mkt Cap Rs m722,1528,274 8,728.1%   
No. of employees `0005.023.4 21.2%   
Total wages/salary Rs m9,3792,371 395.6%   
Avg. sales/employee Rs Th17,119.0311.8 5,489.7%   
Avg. wages/employee Rs Th1,885.6101.2 1,863.4%   
Avg. net profit/employee Rs Th2,907.613.5 21,468.6%   
INCOME DATA
Net Sales Rs m85,1507,306 1,165.5%  
Other income Rs m2,962211 1,406.3%   
Total revenues Rs m88,1127,516 1,172.3%   
Gross profit Rs m17,405446 3,900.8%  
Depreciation Rs m1,769147 1,203.4%   
Interest Rs m59621 2,810.4%   
Profit before tax Rs m18,002489 3,684.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-7530-   
Tax Rs m2,786171 1,626.5%   
Profit after tax Rs m14,463317 4,558.0%  
Gross profit margin %20.46.1 334.7%  
Effective tax rate %15.535.1 44.1%   
Net profit margin %17.04.3 391.1%  
BALANCE SHEET DATA
Current assets Rs m35,8621,056 3,395.1%   
Current liabilities Rs m26,6031,487 1,789.5%   
Net working cap to sales %10.9-5.9 -184.6%  
Current ratio x1.30.7 189.7%  
Inventory Days Days5671 78.1%  
Debtors Days Days3637 97.0%  
Net fixed assets Rs m20,3282,901 700.6%   
Share capital Rs m1,766216 817.7%   
"Free" reserves Rs m54,5512,852 1,912.5%   
Net worth Rs m56,3173,068 1,835.4%   
Long term debt Rs m261142 183.5%   
Total assets Rs m84,3665,622 1,500.6%  
Interest coverage x31.224.0 129.8%   
Debt to equity ratio x00 10.0%  
Sales to assets ratio x1.01.3 77.7%   
Return on assets %17.86.0 296.5%  
Return on equity %25.710.3 248.3%  
Return on capital %31.515.9 198.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,5071,078 232.5%   
Fx outflow Rs m84544 1,927.0%   
Net fx Rs m1,6621,034 160.7%   
CASH FLOW
From Operations Rs m14,991236 6,354.9%  
From Investments Rs m3,369-370 -910.3%  
From Financial Activity Rs m-18,88255 -34,206.5%  
Net Cashflow Rs m-515-79 651.8%  

Share Holding

Indian Promoters % 68.6 0.0 -  
Foreign collaborators % 0.0 74.0 -  
Indian inst/Mut Fund % 5.6 0.0 18,666.7%  
FIIs % 19.2 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 6.5 26.0 25.0%  
Shareholders   123,555 13,943 886.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DABUR With:   TATA COFFEE  RASOYA PROTEINS  AVANTI FEEDS  RADICO KHAITAN  TILAKNAGAR IND.  

Compare DABUR With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Falls 750 Points from Day's High; Telecom and Energy Stocks Witness Selling(Closing)

After opening the day on a strong note, Indian share markets witnessed selling pressure during closing hours today and ended flat.

Related Views on News

DABUR Announces Quarterly Results (4QFY20); Net Profit Down 24.1% (Quarterly Result Update)

May 29, 2020 | Updated on May 29, 2020

For the quarter ended March 2020, DABUR has posted a net profit of Rs 3 bn (down 24.1% YoY). Sales on the other hand came in at Rs 19 bn (down 12.3% YoY). Read on for a complete analysis of DABUR's quarterly results.

GOODRICKE Announces Quarterly Results (3QFY20); Net Profit Down 80.8% (Quarterly Result Update)

Feb 12, 2020 | Updated on Feb 12, 2020

For the quarter ended December 2019, GOODRICKE has posted a net profit of Rs 11 m (down 80.8% YoY). Sales on the other hand came in at Rs 3 bn (up 4.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

DABUR Announces Quarterly Results (3QFY20); Net Profit Up 8.8% (Quarterly Result Update)

Jan 31, 2020 | Updated on Jan 31, 2020

For the quarter ended December 2019, DABUR has posted a net profit of Rs 4 bn (up 8.8% YoY). Sales on the other hand came in at Rs 24 bn (up 7.0% YoY). Read on for a complete analysis of DABUR's quarterly results.

DABUR Announces Quarterly Results (2QFY20); Net Profit Up 6.9% (Quarterly Result Update)

Nov 8, 2019 | Updated on Nov 8, 2019

For the quarter ended September 2019, DABUR has posted a net profit of Rs 4 bn (up 6.9% YoY). Sales on the other hand came in at Rs 22 bn (up 4.1% YoY). Read on for a complete analysis of DABUR's quarterly results.

DABUR 2018-19 Annual Report Analysis (Annual Result Update)

Sep 30, 2019 | Updated on Sep 30, 2019

Here's an analysis of the annual report of DABUR for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of DABUR. Also includes updates on the valuation of DABUR.

More Views on News

Most Popular

How to Find the Best Stocks for Day Trading - 1(Fast Profits Daily)

Jul 2, 2020

In the first of two videos, I'll show you how to identify the best stocks for intraday trading.

Two Agri Stocks Are Likely to Outperform Even in this Market(Profit Hunter)

Jul 2, 2020

Why we have recommended two agriculture stocks for our Hidden Treasure subscribers. Read on...

Smallcaps Are in a Sweet Spot Again: Are You Buying?(Profit Hunter)

Jul 3, 2020

This is why I believe smallcaps are the place to be in the near future.

How We Made 10%+ Profits Overnight(Fast Profits Daily)

Jul 3, 2020

A simple trade in natural gas delivered more than 10% overnight. Here's how we did it...

More

India's #1 Trader
Reveals His Secrets

The Secret to Increasing Your Trading Profits Today
Get this Special Report, The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

DABUR SHARE PRICE


Jul 15, 2020 (Close)

TRACK DABUR

DABUR - VADILAL INDUSTRIES COMPARISON

COMPARE DABUR WITH

MARKET STATS