Compare Dabur with HERITAGE FOOD - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DABUR vs HERITAGE FOOD - Comparison Results

DABUR     Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DABUR HERITAGE FOOD DABUR/
HERITAGE FOOD
 
P/E (TTM) x 54.5 21.5 253.2% View Chart
P/BV x 14.1 2.2 652.2% View Chart
Dividend Yield % 1.6 0.5 306.1%  

Financials

 DABUR   HERITAGE FOOD
EQUITY SHARE DATA
    DABUR
Mar-18
HERITAGE FOOD
Mar-19
DABUR/
HERITAGE FOOD
5-Yr Chart
Click to enlarge
High Rs368777 47.4%   
Low Rs265421 63.0%   
Sales per share (Unadj.) Rs43.81,083.9 4.0%  
Earnings per share (Unadj.) Rs7.735.7 21.6%  
Cash flow per share (Unadj.) Rs8.655.0 15.7%  
Dividends per share (Unadj.) Rs7.502.00 375.0%  
Dividend yield (eoy) %2.40.3 709.6%  
Book value per share (Unadj.) Rs32.4345.9 9.4%  
Shares outstanding (eoy) m1,761.5023.20 7,592.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x7.20.6 1,306.7%   
Avg P/E ratio x41.116.8 244.8%  
P/CF ratio (eoy) x36.710.9 336.6%  
Price / Book Value ratio x9.81.7 564.3%  
Dividend payout %97.35.6 1,737.4%   
Avg Mkt Cap Rs m557,60313,897 4,012.5%   
No. of employees `0007.13.0 237.3%   
Total wages/salary Rs m7,9281,418 559.0%   
Avg. sales/employee Rs Th10,808.98,351.9 129.4%   
Avg. wages/employee Rs Th1,109.7471.0 235.6%   
Avg. net profit/employee Rs Th1,900.5275.2 690.7%   
INCOME DATA
Net Sales Rs m77,21925,148 307.1%  
Other income Rs m3,05290 3,383.4%   
Total revenues Rs m80,27025,238 318.1%   
Gross profit Rs m16,1771,850 874.2%  
Depreciation Rs m1,622447 363.1%   
Interest Rs m531215 247.0%   
Profit before tax Rs m17,0761,279 1,334.9%   
Minority Interest Rs m0-4 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-1450-   
Tax Rs m3,354447 750.6%   
Profit after tax Rs m13,577829 1,638.8%  
Gross profit margin %20.97.4 284.7%  
Effective tax rate %19.634.9 56.2%   
Net profit margin %17.63.3 533.7%  
BALANCE SHEET DATA
Current assets Rs m34,3982,749 1,251.1%   
Current liabilities Rs m24,3443,256 747.7%   
Net working cap to sales %13.0-2.0 -646.1%  
Current ratio x1.40.8 167.3%  
Inventory Days Days5920 295.7%  
Debtors Days Days336 543.0%  
Net fixed assets Rs m16,4785,260 313.2%   
Share capital Rs m1,762232 759.3%   
"Free" reserves Rs m55,3047,794 709.6%   
Net worth Rs m57,0658,026 711.0%   
Long term debt Rs m3,6431,666 218.7%   
Total assets Rs m87,01616,345 532.4%  
Interest coverage x33.27.0 477.2%   
Debt to equity ratio x0.10.2 30.8%  
Sales to assets ratio x0.91.5 57.7%   
Return on assets %16.26.4 254.0%  
Return on equity %23.810.3 230.5%  
Return on capital %28.815.4 187.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,027478 423.7%   
Fx outflow Rs m80430 2,654.0%   
Net fx Rs m1,223448 272.9%   
CASH FLOW
From Operations Rs m10,8901,480 736.1%  
From Investments Rs m-5,402-1,331 405.8%  
From Financial Activity Rs m-5,744-33 17,458.1%  
Net Cashflow Rs m-265115 -230.0%  

Share Holding

Indian Promoters % 68.6 40.0 171.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 5.6 1.4 411.8%  
FIIs % 19.2 3.2 592.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.5 55.4 11.7%  
Shareholders   123,555 11,067 1,116.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DABUR With:   RASOYA PROTEINS  GUJ.AMB.EXP.  KAVERI SEED  UNITED SPIRITS  GOODRICKE  

Compare DABUR With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Slumps 470 Points; Energy and Banking Stocks Witness Selling(Closing)

Indian share markets witnessed negative trading activity throughout the day and ended deep in the red. The BSE Sensex fell over 550 points intraday and breached the 36,000 mark.

Related Views on News

HERITAGE FOOD 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of HERITAGE FOOD for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HERITAGE FOOD. Also includes updates on the valuation of HERITAGE FOOD.

HERITAGE FOOD Announces Quarterly Results (1QFY20); Net Profit Down 11.6% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, HERITAGE FOOD has posted a net profit of Rs 190 m (down 11.6% YoY). Sales on the other hand came in at Rs 7 bn (up 7.6% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

DABUR Announces Quarterly Results (1QFY20); Net Profit Up 10.2% (Quarterly Result Update)

Jul 22, 2019 | Updated on Jul 22, 2019

For the quarter ended June 2019, DABUR has posted a net profit of Rs 4 bn (up 10.2% YoY). Sales on the other hand came in at Rs 23 bn (up 9.3% YoY). Read on for a complete analysis of DABUR's quarterly results.

HERITAGE FOOD Announces Quarterly Results (4QFY19); Net Profit Up 1.7% (Quarterly Result Update)

May 24, 2019 | Updated on May 24, 2019

For the quarter ended March 2019, HERITAGE FOOD has posted a net profit of Rs 203 m (up 1.7% YoY). Sales on the other hand came in at Rs 6 bn (up 4.0% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

DABUR Announces Quarterly Results (4QFY19); Net Profit Down 6.5% (Quarterly Result Update)

May 3, 2019 | Updated on May 3, 2019

For the quarter ended March 2019, DABUR has posted a net profit of Rs 4 bn (down 6.5% YoY). Sales on the other hand came in at Rs 21 bn (up 4.7% YoY). Read on for a complete analysis of DABUR's quarterly results.

More Views on News

Most Popular

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

A Rare Opportunity to Buy the Top 5 Stocks in the Market(The 5 Minute Wrapup)

Sep 16, 2019

The stock market today is throwing up a great opportunity to pile on quality stocks.

This Company Will Do Well Despite the Slowdown(The 5 Minute Wrapup)

Sep 11, 2019

How financial inclusion provides a big runway for this stock recommendation.

The 5 Best Trading Opportunities I've Spotted(Profit Hunter)

Sep 13, 2019

These 10 auto stocks should be in your watchlist for the next 32 months. Paste them on your workstation NOW.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

DABUR SHARE PRICE


Sep 19, 2019 (Close)

TRACK DABUR

COMPARE DABUR WITH

MARKET STATS