X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Dabur with HERITAGE FOOD - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DABUR vs HERITAGE FOOD - Comparison Results

DABUR    Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DABUR HERITAGE FOOD DABUR/
HERITAGE FOOD
 
P/E (TTM) x 49.9 55.8 89.4% View Chart
P/BV x 14.0 10.1 138.2% View Chart
Dividend Yield % 0.6 0.6 95.6%  

Financials

 DABUR   HERITAGE FOOD
EQUITY SHARE DATA
    DABUR
Mar-17
HERITAGE FOOD
Mar-17
DABUR/
HERITAGE FOOD
5-Yr Chart
Click to enlarge
High Rs3201,174 27.3%   
Low Rs245493 49.7%   
Sales per share (Unadj.) Rs43.71,139.2 3.8%  
Earnings per share (Unadj.) Rs7.228.8 25.2%  
Cash flow per share (Unadj.) Rs8.145.1 17.9%  
Dividends per share (Unadj.) Rs2.254.00 56.3%  
Dividend yield (eoy) %0.80.5 165.9%  
Book value per share (Unadj.) Rs27.5129.6 21.2%  
Shares outstanding (eoy) m1,761.5023.20 7,592.7%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x6.50.7 883.4%   
Avg P/E ratio x39.028.9 134.7%  
P/CF ratio (eoy) x35.118.5 189.7%  
Price / Book Value ratio x10.36.4 159.7%  
Dividend payout %31.013.9 223.5%   
Avg Mkt Cap Rs m497,71219,334 2,574.3%   
No. of employees `0004.82.4 199.9%   
Total wages/salary Rs m7,8961,381 571.8%   
Avg. sales/employee Rs Th15,921.910,921.0 145.8%   
Avg. wages/employee Rs Th1,632.4570.6 286.1%   
Avg. net profit/employee Rs Th2,639.9276.1 956.1%   
INCOME DATA
Net Sales Rs m77,01426,429 291.4%  
Other income Rs m2,98460 4,972.5%   
Total revenues Rs m79,99826,489 302.0%   
Gross profit Rs m15,0891,413 1,067.8%  
Depreciation Rs m1,429378 377.8%   
Interest Rs m540112 481.6%   
Profit before tax Rs m16,104983 1,638.6%   
Minority Interest Rs m-340-   
Prior Period Items Rs m30-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,303315 1,050.1%   
Profit after tax Rs m12,769668 1,911.0%  
Gross profit margin %19.65.3 366.4%  
Effective tax rate %20.532.0 64.1%   
Net profit margin %16.62.5 655.8%  
BALANCE SHEET DATA
Current assets Rs m31,1651,963 1,588.0%   
Current liabilities Rs m22,2252,457 904.6%   
Net working cap to sales %11.6-1.9 -620.5%  
Current ratio x1.40.8 175.5%  
Inventory Days Days5217 309.6%  
Debtors Days Days312 1,430.8%  
Net fixed assets Rs m15,7613,050 516.8%   
Share capital Rs m1,762232 759.3%   
"Free" reserves Rs m46,7122,775 1,683.5%   
Net worth Rs m48,4743,007 1,612.1%   
Long term debt Rs m4,712745 632.9%   
Total assets Rs m77,3106,570 1,176.8%  
Interest coverage x30.89.8 315.7%   
Debt to equity ratio x0.10.2 39.3%  
Sales to assets ratio x1.04.0 24.8%   
Return on assets %17.211.9 144.9%  
Return on equity %26.322.2 118.5%  
Return on capital %31.229.2 107.0%  
Exports to sales %01.5 0.0%   
Imports to sales %00.1 0.0%   
Exports (fob) Rs mNA400 0.0%   
Imports (cif) Rs mNA25 0.0%   
Fx inflow Rs m1,582400 395.9%   
Fx outflow Rs m93225 3,750.2%   
Net fx Rs m649375 173.3%   
CASH FLOW
From Operations Rs m12,3681,120 1,104.8%  
From Investments Rs m-8,169-1,183 690.8%  
From Financial Activity Rs m-3,390139 -2,445.7%  
Net Cashflow Rs m80915 5,252.6%  

Share Holding

Indian Promoters % 68.6 40.0 171.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 5.6 1.4 411.8%  
FIIs % 19.2 3.2 592.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.5 55.4 11.7%  
Shareholders   123,555 11,067 1,116.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DABUR With:   ITC LTD  NESTLE  RAJ OIL MILLS  VADILAL INDUSTRIES  TATA GLOBAL BEV.  

Compare DABUR With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends Volatile Day in Red; Pharma Stocks Lose Most(Closing)

After opening the day in green, share markets in India witnessed volatile trading activity throughout the day and ended the day on a negative note.

Related Views on News

HERITAGE FOOD Announces Quarterly Results (4QFY18); Net Profit Up 35.8%

Jun 6, 2018 | Updated on Jun 6, 2018

For the quarter ended March 2018, HERITAGE FOOD has posted a net profit of Rs 200 m (up 35.8% YoY). Sales on the other hand came in at Rs 6 bn (down 12.8% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

Marico: Earnings Hit by Lower Volumes and Firming Input Prices (Quarterly Results Update - Detailed)

Aug 9, 2017

While GST implementation brought down volumes and profitability in the short run, Marico remains optimistic in the long run.

Marico: Earnings Hit by Lower Volumes and Firming Input Prices (Quarterly Results Update - Detailed)

Aug 9, 2017

While GST implementation brought down volumes and profitability in the short run, Marico remains optimistic in the long run.

P&G: Strong Core Growth (Quarterly Results Update - Detailed)

Dec 9, 2016

Procter & Gamble Hygiene and Health Care has announced the first quarter results of the financial year ended June 2017 (1QFY17). The company's sales rose by 12.5%YoY while net profit rose by 50.1% YoY during the quarter.

Nestle India: Sales Traction From New Products (Quarterly Results Update - Detailed)

Nov 30, 2016

Nestle India declared results for the quarter ended September 2016. Here is our analysis of the result.

More Views on News

Most Popular

After Vakrangee and Manpasand, More Auditors May Soon Resign. To Protect Your Wealth, Avoid these Stocks(The 5 Minute Wrapup)

Jun 8, 2018

The change in auditing regulations can bring a big change in corporate governance behaviour in the mid and small-cap space.

Alert: Pharma Stocks Are About to Shoot Up - And a Superb Stock for Trading(Profit Hunter)

Jun 13, 2018

The ailing pharma stocks are bouncing back to health. Read this to find out the best way to profit from them.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Is Data Pointing Towards a Revival in the FMCG Sector?(Sector Info)

Jun 8, 2018

After several quarters of stress in the aftermath of demonetisation and the rollout of GST, this data is pointing towards revival in the India's rural FMCG industry.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

DABUR SHARE PRICE


Jun 21, 2018 (Close)

TRACK DABUR

COMPARE DABUR WITH

MARKET STATS