Compare Dabur with ITC - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DABUR vs ITC - Comparison Results

DABUR     Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More

ITC 
   Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DABUR ITC DABUR/
ITC
 
P/E (TTM) x 64.4 14.4 448.6% View Chart
P/BV x 16.3 3.5 469.6% View Chart
Dividend Yield % 0.5 3.4 15.3%  

Financials

 DABUR   ITC
EQUITY SHARE DATA
    DABUR
Mar-19
ITC
Mar-19
DABUR/
ITC
5-Yr Chart
Click to enlarge
High Rs491323 152.1%   
Low Rs327256 128.0%   
Sales per share (Unadj.) Rs48.239.4 122.2%  
Earnings per share (Unadj.) Rs8.210.5 78.2%  
Cash flow per share (Unadj.) Rs9.211.6 79.2%  
Dividends per share (Unadj.) Rs2.755.75 47.8%  
Dividend yield (eoy) %0.72.0 33.8%  
Book value per share (Unadj.) Rs31.948.2 66.1%  
Shares outstanding (eoy) m1,766.3012,258.63 14.4%   
Bonus/Rights/Conversions -ESOS-  
Price / Sales ratio x8.57.3 115.7%   
Avg P/E ratio x49.927.6 180.9%  
P/CF ratio (eoy) x44.524.9 178.7%  
Price / Book Value ratio x12.86.0 214.0%  
Dividend payout %33.654.9 61.2%   
Avg Mkt Cap Rs m722,1523,543,970 20.4%   
No. of employees `0005.027.3 18.2%   
Total wages/salary Rs m9,37941,779 22.4%   
Avg. sales/employee Rs Th17,119.017,725.2 96.6%   
Avg. wages/employee Rs Th1,885.61,531.5 123.1%   
Avg. net profit/employee Rs Th2,907.64,705.4 61.8%   
INCOME DATA
Net Sales Rs m85,150483,527 17.6%  
Other income Rs m2,96221,738 13.6%   
Total revenues Rs m88,112505,265 17.4%   
Gross profit Rs m17,405184,181 9.5%  
Depreciation Rs m1,76913,966 12.7%   
Interest Rs m596454 131.2%   
Profit before tax Rs m18,002191,498 9.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-7530-   
Tax Rs m2,78663,139 4.4%   
Profit after tax Rs m14,463128,359 11.3%  
Gross profit margin %20.438.1 53.7%  
Effective tax rate %15.533.0 46.9%   
Net profit margin %17.026.5 64.0%  
BALANCE SHEET DATA
Current assets Rs m35,862317,473 11.3%   
Current liabilities Rs m26,603100,120 26.6%   
Net working cap to sales %10.945.0 24.2%  
Current ratio x1.33.2 42.5%  
Inventory Days Days5660 93.0%  
Debtors Days Days3630 117.3%  
Net fixed assets Rs m20,328235,106 8.6%   
Share capital Rs m1,76612,259 14.4%   
"Free" reserves Rs m54,551579,150 9.4%   
Net worth Rs m56,317591,409 9.5%   
Long term debt Rs m26182 319.6%   
Total assets Rs m84,366717,984 11.8%  
Interest coverage x31.2422.6 7.4%   
Debt to equity ratio x00 3,356.6%  
Sales to assets ratio x1.00.7 149.9%   
Return on assets %17.817.9 99.5%  
Return on equity %25.721.7 118.3%  
Return on capital %31.532.5 97.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,50746,730 5.4%   
Fx outflow Rs m84523,730 3.6%   
Net fx Rs m1,66223,000 7.2%   
CASH FLOW
From Operations Rs m14,991125,834 11.9%  
From Investments Rs m3,369-55,457 -6.1%  
From Financial Activity Rs m-18,882-68,686 27.5%  
Net Cashflow Rs m-5151,691 -30.5%  

Share Holding

Indian Promoters % 68.6 0.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 5.6 38.7 14.5%  
FIIs % 19.2 16.7 115.0%  
ADR/GDR % 0.0 0.3 -  
Free float % 6.5 44.3 14.7%  
Shareholders   123,555 523,783 23.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DABUR With:   MCLEOD RUSSEL  UNITED SPIRITS  GUJ.AMB.EXP.  ADVANTA.  TATA COFFEE  

Compare DABUR With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 377 Points Higher; Banking and Finance Stocks Rally(Closing)

After opening the day on a flat note, share markets in India extended gains as the session progressed and ended on a strong note, lifted by gains in financials and FMCG stocks.

Related Views on News

DABUR Announces Quarterly Results (1QFY21); Net Profit Down 6.1% (Quarterly Result Update)

Aug 24, 2020 | Updated on Aug 24, 2020

For the quarter ended June 2020, DABUR has posted a net profit of Rs 3 bn (down 6.1% YoY). Sales on the other hand came in at Rs 20 bn (down 12.9% YoY). Read on for a complete analysis of DABUR's quarterly results.

ITC Announces Quarterly Results (1QFY21); Net Profit Down 26.2% (Quarterly Result Update)

Jul 30, 2020 | Updated on Jul 30, 2020

For the quarter ended June 2020, ITC has posted a net profit of Rs 23 bn (down 26.2% YoY). Sales on the other hand came in at Rs 95 bn (down 17.4% YoY). Read on for a complete analysis of ITC's quarterly results.

ITC Announces Quarterly Results (4QFY20); Net Profit Up 9.1% (Quarterly Result Update)

Jun 29, 2020 | Updated on Jun 29, 2020

For the quarter ended March 2020, ITC has posted a net profit of Rs 38 bn (up 9.1% YoY). Sales on the other hand came in at Rs 114 bn (down 6.4% YoY). Read on for a complete analysis of ITC's quarterly results.

DABUR Announces Quarterly Results (4QFY20); Net Profit Down 24.1% (Quarterly Result Update)

May 29, 2020 | Updated on May 29, 2020

For the quarter ended March 2020, DABUR has posted a net profit of Rs 3 bn (down 24.1% YoY). Sales on the other hand came in at Rs 19 bn (down 12.3% YoY). Read on for a complete analysis of DABUR's quarterly results.

ITC Announces Quarterly Results (3QFY20); Net Profit Up 29.1% (Quarterly Result Update)

Feb 3, 2020 | Updated on Feb 3, 2020

For the quarter ended December 2019, ITC has posted a net profit of Rs 41 bn (up 29.1% YoY). Sales on the other hand came in at Rs 120 bn (up 5.1% YoY). Read on for a complete analysis of ITC's quarterly results.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

Why ITC and not HUL is my Idea of a Good Investment Right Now(Views On News)

Oct 15, 2020

Rahul Shah discusses HUL's lost decade and its implications for ITC.

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

The Biggest Wealth Creating Opportunity that No One is Talking About(Profit Hunter)

Oct 14, 2020

The defence sector has gone under the radar despite positive developments. Here's why this sector can't be ignored for long...

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

DABUR SHARE PRICE


Oct 27, 2020 (Close)

TRACK DABUR

COMPARE DABUR WITH

MARKET STATS