Compare Dabur with ITC Ltd - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DABUR vs ITC - Comparison Results

DABUR     Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More

ITC 
   Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DABUR ITC DABUR/
ITC
 
P/E (TTM) x 53.3 23.4 227.6% View Chart
P/BV x 14.0 5.1 275.8% View Chart
Dividend Yield % 0.6 2.3 26.4%  

Financials

 DABUR   ITC
EQUITY SHARE DATA
    DABUR
Mar-19
ITC
Mar-19
DABUR/
ITC
5-Yr Chart
Click to enlarge
High Rs491323 152.1%   
Low Rs327256 128.0%   
Sales per share (Unadj.) Rs48.239.4 122.2%  
Earnings per share (Unadj.) Rs8.210.5 78.2%  
Cash flow per share (Unadj.) Rs9.211.6 79.2%  
Dividends per share (Unadj.) Rs2.755.75 47.8%  
Dividend yield (eoy) %0.72.0 33.8%  
Book value per share (Unadj.) Rs31.948.2 66.1%  
Shares outstanding (eoy) m1,766.3012,258.63 14.4%   
Bonus/Rights/Conversions -ESOS-  
Price / Sales ratio x8.57.3 115.7%   
Avg P/E ratio x49.927.6 180.9%  
P/CF ratio (eoy) x44.524.9 178.7%  
Price / Book Value ratio x12.86.0 214.0%  
Dividend payout %33.654.9 61.2%   
Avg Mkt Cap Rs m722,1523,543,970 20.4%   
No. of employees `0005.027.3 18.2%   
Total wages/salary Rs m9,37941,779 22.4%   
Avg. sales/employee Rs Th17,119.017,725.2 96.6%   
Avg. wages/employee Rs Th1,885.61,531.5 123.1%   
Avg. net profit/employee Rs Th2,907.64,705.4 61.8%   
INCOME DATA
Net Sales Rs m85,150483,527 17.6%  
Other income Rs m2,96221,738 13.6%   
Total revenues Rs m88,112505,265 17.4%   
Gross profit Rs m17,405184,181 9.5%  
Depreciation Rs m1,76913,966 12.7%   
Interest Rs m596454 131.2%   
Profit before tax Rs m18,002191,498 9.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-7530-   
Tax Rs m2,78663,139 4.4%   
Profit after tax Rs m14,463128,359 11.3%  
Gross profit margin %20.438.1 53.7%  
Effective tax rate %15.533.0 46.9%   
Net profit margin %17.026.5 64.0%  
BALANCE SHEET DATA
Current assets Rs m35,862317,473 11.3%   
Current liabilities Rs m26,603100,120 26.6%   
Net working cap to sales %10.945.0 24.2%  
Current ratio x1.33.2 42.5%  
Inventory Days Days5660 93.0%  
Debtors Days Days3630 117.3%  
Net fixed assets Rs m20,328235,106 8.6%   
Share capital Rs m1,76612,259 14.4%   
"Free" reserves Rs m54,551579,150 9.4%   
Net worth Rs m56,317591,409 9.5%   
Long term debt Rs m26182 319.6%   
Total assets Rs m84,366717,984 11.8%  
Interest coverage x31.2422.6 7.4%   
Debt to equity ratio x00 3,356.6%  
Sales to assets ratio x1.00.7 149.9%   
Return on assets %17.817.9 99.5%  
Return on equity %25.721.7 118.3%  
Return on capital %31.532.5 97.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,50746,730 5.4%   
Fx outflow Rs m84523,730 3.6%   
Net fx Rs m1,66223,000 7.2%   
CASH FLOW
From Operations Rs m14,991125,834 11.9%  
From Investments Rs m3,369-55,457 -6.1%  
From Financial Activity Rs m-18,882-68,686 27.5%  
Net Cashflow Rs m-5151,691 -30.5%  

Share Holding

Indian Promoters % 68.6 0.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 5.6 38.7 14.5%  
FIIs % 19.2 16.7 115.0%  
ADR/GDR % 0.0 0.3 -  
Free float % 6.5 44.3 14.7%  
Shareholders   123,555 523,783 23.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DABUR With:   ZYDUS WELLNESS  VENKYS (I) LIMITED  TATA COFFEE  RUCHI SOYA INDUSTRIES  HERITAGE FOOD  

Compare DABUR With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens Higher; Consumer Durables and Energy Stocks Lead(09:30 am)

Asian share markets are lower today as Japanese and Hong Kong shares fall. The Nikkei 225 is off 1.7% while the Hang Seng is down 0.1%.

Related Views on News

DABUR 2018-19 Annual Report Analysis (Annual Result Update)

Sep 30, 2019 | Updated on Sep 30, 2019

Here's an analysis of the annual report of DABUR for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of DABUR. Also includes updates on the valuation of DABUR.

ITC Announces Quarterly Results (1QFY20); Net Profit Up 12.6% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, ITC has posted a net profit of Rs 32 bn (up 12.6% YoY). Sales on the other hand came in at Rs 115 bn (up 5.8% YoY). Read on for a complete analysis of ITC's quarterly results.

DABUR Announces Quarterly Results (1QFY20); Net Profit Up 10.2% (Quarterly Result Update)

Jul 22, 2019 | Updated on Jul 22, 2019

For the quarter ended June 2019, DABUR has posted a net profit of Rs 4 bn (up 10.2% YoY). Sales on the other hand came in at Rs 23 bn (up 9.3% YoY). Read on for a complete analysis of DABUR's quarterly results.

ITC 2018-19 Annual Report Analysis (Annual Result Update)

Jun 17, 2019 | Updated on Jun 17, 2019

Here's an analysis of the annual report of ITC for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of ITC. Also includes updates on the valuation of ITC.

ITC Announces Quarterly Results (4QFY19); Net Profit Up 18.7% (Quarterly Result Update)

May 14, 2019 | Updated on May 14, 2019

For the quarter ended March 2019, ITC has posted a net profit of Rs 35 bn (up 18.7% YoY). Sales on the other hand came in at Rs 122 bn (up 12.9% YoY). Read on for a complete analysis of ITC's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Rebound Riches Could be Yours With These Stocks(Profit Hunter)

Oct 4, 2019

The secret to multibagger is not big businesses, but great managements... Here's how to find them to make the most of once in a decade rebound opportunity.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

DABUR SHARE PRICE


Oct 15, 2019 11:23 AM

TRACK DABUR

DABUR - TILAKNAGAR IND. COMPARISON

COMPARE DABUR WITH

MARKET STATS