Compare Dabur with ITC Ltd - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DABUR vs ITC - Comparison Results

DABUR     Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More

ITC 
   Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DABUR ITC DABUR/
ITC
 
P/E (TTM) x 50.5 13.9 362.4% View Chart
P/BV x 13.8 3.5 394.8% View Chart
Dividend Yield % 0.6 3.4 18.2%  

Financials

 DABUR   ITC
EQUITY SHARE DATA
    DABUR
Mar-19
ITC
Mar-19
DABUR/
ITC
5-Yr Chart
Click to enlarge
High Rs491323 152.1%   
Low Rs327256 128.0%   
Sales per share (Unadj.) Rs48.239.4 122.2%  
Earnings per share (Unadj.) Rs8.210.5 78.2%  
Cash flow per share (Unadj.) Rs9.211.6 79.2%  
Dividends per share (Unadj.) Rs2.755.75 47.8%  
Dividend yield (eoy) %0.72.0 33.8%  
Book value per share (Unadj.) Rs31.948.2 66.1%  
Shares outstanding (eoy) m1,766.3012,258.63 14.4%   
Bonus/Rights/Conversions -ESOS-  
Price / Sales ratio x8.57.3 115.7%   
Avg P/E ratio x49.927.6 180.9%  
P/CF ratio (eoy) x44.524.9 178.7%  
Price / Book Value ratio x12.86.0 214.0%  
Dividend payout %33.654.9 61.2%   
Avg Mkt Cap Rs m722,1523,543,970 20.4%   
No. of employees `0005.027.3 18.2%   
Total wages/salary Rs m9,37941,779 22.4%   
Avg. sales/employee Rs Th17,119.017,725.2 96.6%   
Avg. wages/employee Rs Th1,885.61,531.5 123.1%   
Avg. net profit/employee Rs Th2,907.64,705.4 61.8%   
INCOME DATA
Net Sales Rs m85,150483,527 17.6%  
Other income Rs m2,96221,738 13.6%   
Total revenues Rs m88,112505,265 17.4%   
Gross profit Rs m17,405184,181 9.5%  
Depreciation Rs m1,76913,966 12.7%   
Interest Rs m596454 131.2%   
Profit before tax Rs m18,002191,498 9.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-7530-   
Tax Rs m2,78663,139 4.4%   
Profit after tax Rs m14,463128,359 11.3%  
Gross profit margin %20.438.1 53.7%  
Effective tax rate %15.533.0 46.9%   
Net profit margin %17.026.5 64.0%  
BALANCE SHEET DATA
Current assets Rs m35,862317,473 11.3%   
Current liabilities Rs m26,603100,120 26.6%   
Net working cap to sales %10.945.0 24.2%  
Current ratio x1.33.2 42.5%  
Inventory Days Days5660 93.0%  
Debtors Days Days3630 117.3%  
Net fixed assets Rs m20,328235,106 8.6%   
Share capital Rs m1,76612,259 14.4%   
"Free" reserves Rs m54,551579,150 9.4%   
Net worth Rs m56,317591,409 9.5%   
Long term debt Rs m26182 319.6%   
Total assets Rs m84,366717,984 11.8%  
Interest coverage x31.2422.6 7.4%   
Debt to equity ratio x00 3,356.6%  
Sales to assets ratio x1.00.7 149.9%   
Return on assets %17.817.9 99.5%  
Return on equity %25.721.7 118.3%  
Return on capital %31.532.5 97.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,50746,730 5.4%   
Fx outflow Rs m84523,730 3.6%   
Net fx Rs m1,66223,000 7.2%   
CASH FLOW
From Operations Rs m14,991125,834 11.9%  
From Investments Rs m3,369-55,457 -6.1%  
From Financial Activity Rs m-18,882-68,686 27.5%  
Net Cashflow Rs m-5151,691 -30.5%  

Share Holding

Indian Promoters % 68.6 0.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 5.6 38.7 14.5%  
FIIs % 19.2 16.7 115.0%  
ADR/GDR % 0.0 0.3 -  
Free float % 6.5 44.3 14.7%  
Shareholders   123,555 523,783 23.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DABUR With:   JUBILANT FOODWORKS  VENKYS (I) LIMITED  TATA COFFEE  RUCHI SOYA INDUSTRIES  HERITAGE FOOD  

Compare DABUR With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Indian Indices Extend Fall; Kotak Mahindra Bank & Tech Mahindra Top Losers(12:30 pm)

Share markets in India are presently trading deep in the red. Benchmark indices extended losses, tracking weak global cues as markets sentiments turned negative.

Related Views on News

ITC Announces Quarterly Results (3QFY20); Net Profit Up 29.1% (Quarterly Result Update)

Feb 3, 2020 | Updated on Feb 3, 2020

For the quarter ended December 2019, ITC has posted a net profit of Rs 41 bn (up 29.1% YoY). Sales on the other hand came in at Rs 120 bn (up 5.1% YoY). Read on for a complete analysis of ITC's quarterly results.

DABUR Announces Quarterly Results (3QFY20); Net Profit Up 8.8% (Quarterly Result Update)

Jan 31, 2020 | Updated on Jan 31, 2020

For the quarter ended December 2019, DABUR has posted a net profit of Rs 4 bn (up 8.8% YoY). Sales on the other hand came in at Rs 24 bn (up 7.0% YoY). Read on for a complete analysis of DABUR's quarterly results.

DABUR Announces Quarterly Results (2QFY20); Net Profit Up 6.9% (Quarterly Result Update)

Nov 8, 2019 | Updated on Nov 8, 2019

For the quarter ended September 2019, DABUR has posted a net profit of Rs 4 bn (up 6.9% YoY). Sales on the other hand came in at Rs 22 bn (up 4.1% YoY). Read on for a complete analysis of DABUR's quarterly results.

ITC Announces Quarterly Results (2QFY20); Net Profit Up 36.2% (Quarterly Result Update)

Nov 1, 2019 | Updated on Nov 1, 2019

For the quarter ended September 2019, ITC has posted a net profit of Rs 40 bn (up 36.2% YoY). Sales on the other hand came in at Rs 119 bn (up 5.3% YoY). Read on for a complete analysis of ITC's quarterly results.

DABUR 2018-19 Annual Report Analysis (Annual Result Update)

Sep 30, 2019 | Updated on Sep 30, 2019

Here's an analysis of the annual report of DABUR for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of DABUR. Also includes updates on the valuation of DABUR.

More Views on News

Most Popular

If I Were to Recommend One Stock Amid Coronavirus Outbreak, This Would be It.(Profit Hunter)

Mar 19, 2020

Coronavirus outbreak has made no impact on the long term prospects of my favourite smallcap. What it has indeed done is brought the company below my buy price, making it even more attractive investment at current price.

Sorry Warren Buffett, I'm Following This Man Instead of You in 2020(The 5 Minute Wrapup)

Mar 30, 2020

This man warned of an impending market correction while everyone else was celebrating the renewed optimism in early 2020...

Why India Will Be the Biggest Winner in a Post-Coronavirus World(The 5 Minute Wrapup)

Mar 19, 2020

The way businesses operate will change in a major way post the coronavirus impact. Here's why India stands to benefit from this change...

A Big Trading Opportunity is Coming Your Way Soon(Fast Profits Daily)

Mar 25, 2020

I see a big opportunity to make fast profits on the horizon.

Coronavirus Sell-off Is a Perfect Time to 'Lockdown' this 'Crorepati' Stock(Profit Hunter)

Mar 24, 2020

Coronavirus crisis and panic selling has brought this quality smallcap to multiyear lows, making it a great bargain.

More

How to Trade the
Coronavirus Crash

Coronavirus Crash
Get this special report, authored by Equitymaster's top analysts, now.
We will never sell or rent your email id.
Please read our Terms

DABUR SHARE PRICE


Apr 1, 2020 12:51 PM

TRACK DABUR

COMPARE DABUR WITH

MARKET STATS