Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.

Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Dabur with ITC Ltd - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks


Login Failure
(Please do not use this option on a public machine)
  Sign Up | Forgot Password?  

DABUR vs ITC - Comparison Results

DABUR    Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More


ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More


Current Valuations

P/E (TTM) x 48.0 27.0 177.4% View Chart
P/BV x 12.1 5.7 213.1% View Chart
Dividend Yield % 1.9 2.1 92.0%  


5-Yr Chart
Click to enlarge
High Rs368323 114.0%   
Low Rs265256 103.8%   
Sales per share (Unadj.) Rs43.839.4 111.1%  
Earnings per share (Unadj.) Rs7.710.5 73.6%  
Cash flow per share (Unadj.) Rs8.611.6 74.3%  
Dividends per share (Unadj.) Rs7.505.75 130.4%  
Dividend yield (eoy) %2.42.0 119.1%  
Book value per share (Unadj.) Rs32.448.2 67.1%  
Shares outstanding (eoy) m1,761.5012,258.63 14.4%   
Bonus/Rights/Conversions -ESOS-  
Price / Sales ratio x7.27.3 98.5%   
Avg P/E ratio x41.127.6 148.7%  
P/CF ratio (eoy) x36.724.9 147.3%  
Price / Book Value ratio x9.86.0 163.1%  
Dividend payout %97.354.9 177.2%   
Avg Mkt Cap Rs m557,6033,543,970 15.7%   
No. of employees `0007.127.3 26.2%   
Total wages/salary Rs m7,92841,779 19.0%   
Avg. sales/employee Rs Th10,808.917,725.2 61.0%   
Avg. wages/employee Rs Th1,109.71,531.5 72.5%   
Avg. net profit/employee Rs Th1,900.54,705.4 40.4%   
Net Sales Rs m77,219483,527 16.0%  
Other income Rs m3,05221,738 14.0%   
Total revenues Rs m80,270505,265 15.9%   
Gross profit Rs m16,177184,181 8.8%  
Depreciation Rs m1,62213,966 11.6%   
Interest Rs m531454 116.8%   
Profit before tax Rs m17,076191,498 8.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-1450-   
Tax Rs m3,35463,139 5.3%   
Profit after tax Rs m13,577128,359 10.6%  
Gross profit margin %20.938.1 55.0%  
Effective tax rate %19.633.0 59.6%   
Net profit margin %17.626.5 66.2%  
Current assets Rs m34,398317,473 10.8%   
Current liabilities Rs m24,344100,120 24.3%   
Net working cap to sales %13.045.0 29.0%  
Current ratio x1.43.2 44.6%  
Inventory Days Days5960 99.0%  
Debtors Days Days3330 109.6%  
Net fixed assets Rs m16,478235,106 7.0%   
Share capital Rs m1,76212,259 14.4%   
"Free" reserves Rs m55,304579,150 9.5%   
Net worth Rs m57,065591,409 9.6%   
Long term debt Rs m3,64382 4,470.4%   
Total assets Rs m87,016717,984 12.1%  
Interest coverage x33.2422.6 7.9%   
Debt to equity ratio x0.10 46,330.4%  
Sales to assets ratio x0.90.7 131.8%   
Return on assets %16.217.9 90.4%  
Return on equity %23.821.7 109.6%  
Return on capital %28.832.5 88.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,02746,730 4.3%   
Fx outflow Rs m80423,730 3.4%   
Net fx Rs m1,22323,000 5.3%   
From Operations Rs m10,890125,834 8.7%  
From Investments Rs m-5,402-55,457 9.7%  
From Financial Activity Rs m-5,744-68,686 8.4%  
Net Cashflow Rs m-2651,691 -15.7%  

Share Holding

Indian Promoters % 68.6 0.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 5.6 38.7 14.5%  
FIIs % 19.2 16.7 115.0%  
ADR/GDR % 0.0 0.3 -  
Free float % 6.5 44.3 14.7%  
Shareholders   123,555 523,783 23.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster


Compare DABUR With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  

Today's Market

Indian Indices End Higher, IPO Buzz, and Top Cues in Focus Today(Pre-Open)

On Tuesday, Indian share markets witnessed most of the buying interest during closing hours and ended their trading session on a strong note.

Related Views on News

ITC 2018-19 Annual Report Analysis (Annual Result Update)

Jun 17, 2019 | Updated on Jun 17, 2019

Here's an analysis of the annual report of ITC for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of ITC. Also includes updates on the valuation of ITC.

ITC Announces Quarterly Results (4QFY19); Net Profit Up 18.7% (Quarterly Result Update)

May 14, 2019 | Updated on May 14, 2019

For the quarter ended March 2019, ITC has posted a net profit of Rs 35 bn (up 18.7% YoY). Sales on the other hand came in at Rs 122 bn (up 12.9% YoY). Read on for a complete analysis of ITC's quarterly results.

DABUR Announces Quarterly Results (4QFY19); Net Profit Down 6.5% (Quarterly Result Update)

May 3, 2019 | Updated on May 3, 2019

For the quarter ended March 2019, DABUR has posted a net profit of Rs 4 bn (down 6.5% YoY). Sales on the other hand came in at Rs 21 bn (up 4.7% YoY). Read on for a complete analysis of DABUR's quarterly results.

DABUR Announces Quarterly Results (3QFY19); Net Profit Up 10.1% (Quarterly Result Update)

Feb 1, 2019 | Updated on Feb 1, 2019

For the quarter ended December 2018, DABUR has posted a net profit of Rs 4 bn (up 10.1% YoY). Sales on the other hand came in at Rs 22 bn (up 11.8% YoY). Read on for a complete analysis of DABUR's quarterly results.

ITC LTD Announces Quarterly Results (3QFY19); Net Profit Up 3.8% (Quarterly Result Update)

Jan 24, 2019 | Updated on Jan 24, 2019

For the quarter ended December 2018, ITC LTD has posted a net profit of Rs 32 bn (up 3.8% YoY). Sales on the other hand came in at Rs 114 bn (up 14.9% YoY). Read on for a complete analysis of ITC LTD's quarterly results.

More Views on News

Most Popular

7 Stocks That Will Remain Evergreen in this Era of Technological Disruption(The 5 Minute Wrapup)

Jun 13, 2019

We are living in an era of disruption. Are your stocks well equipped to adapt to changes that disruption will bring along?

Why I Believe Smallcaps Will Catch up to the Sensex(Profit Hunter)

Jun 14, 2019

Smallcaps have gone nowhere even as the Sensex makes new all-time highs. Find out why Richa believes this a good opportunity to invest in smallcaps.

Why Super Investor Kenneth Andrade is Bullish on Agri Stocks...and So Are We(The 5 Minute Wrapup)

Jun 21, 2019

Andrade gives his take on agriculture, an industry from which we have already recommended two stocks.

This Little-Known Opportunity Promises Both Health and Wealth for Your Grandchildren(Profit Hunter)

Jun 20, 2019

The next big opportunity that has the potential to make you both rich and healthy.

My Upcoming Stock Recommendation, Backed by Aberdeen Standard Investments, Scores 9.1/10(The 5 Minute Wrapup)

Jun 19, 2019

This month's Smart Money Secrets recommendation is from global super investor - Aberdeen Standard Investments.


Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms


Jun 25, 2019 (Close)