Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.

Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Dabur with United Spirits - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks


Login Failure
(Please do not use this option on a public machine)
  Sign Up | Forgot Password?  

DABUR vs UNITED SPIRITS - Comparison Results

DABUR    Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More


United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More


Current Valuations

P/E (TTM) x 48.5 10.7 454.3% View Chart
P/BV x 12.3 3.3 374.4% View Chart
Dividend Yield % 1.9 0.0 -  


5-Yr Chart
Click to enlarge
High Rs3684,004 9.2%   
Low Rs2651,831 14.5%   
Sales per share (Unadj.) Rs43.8591.2 7.4%  
Earnings per share (Unadj.) Rs7.744.9 17.2%  
Cash flow per share (Unadj.) Rs8.658.1 14.9%  
Dividends per share (Unadj.) Rs7.500-  
Dividend yield (eoy) %2.40-  
Book value per share (Unadj.) Rs32.4166.5 19.5%  
Shares outstanding (eoy) m1,761.50145.32 1,212.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x7.24.9 146.3%   
Avg P/E ratio x41.165.0 63.1%  
P/CF ratio (eoy) x36.750.2 73.1%  
Price / Book Value ratio x9.817.5 55.8%  
Dividend payout %97.30-   
Avg Mkt Cap Rs m557,603423,957 131.5%   
No. of employees `0007.14.4 161.4%   
Total wages/salary Rs m7,9286,809 116.4%   
Avg. sales/employee Rs Th10,808.919,405.0 55.7%   
Avg. wages/employee Rs Th1,109.71,538.1 72.2%   
Avg. net profit/employee Rs Th1,900.51,472.6 129.1%   
Net Sales Rs m77,21985,906 89.9%  
Other income Rs m3,0522,189 139.4%   
Total revenues Rs m80,27088,095 91.1%   
Gross profit Rs m16,17712,007 134.7%  
Depreciation Rs m1,6221,923 84.3%   
Interest Rs m5312,710 19.6%   
Profit before tax Rs m17,0769,563 178.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-145-445 32.7%   
Tax Rs m3,3542,599 129.0%   
Profit after tax Rs m13,5776,519 208.3%  
Gross profit margin %20.914.0 149.9%  
Effective tax rate %19.627.2 72.3%   
Net profit margin %17.67.6 231.7%  
Current assets Rs m34,39857,362 60.0%   
Current liabilities Rs m24,34457,082 42.6%   
Net working cap to sales %13.00.3 3,994.3%  
Current ratio x1.41.0 140.6%  
Inventory Days Days5982 72.8%  
Debtors Days Days33115 29.0%  
Net fixed assets Rs m16,47818,931 87.0%   
Share capital Rs m1,7621,453 121.2%   
"Free" reserves Rs m55,30422,738 243.2%   
Net worth Rs m57,06524,191 235.9%   
Long term debt Rs m3,6437,628 47.8%   
Total assets Rs m87,01689,563 97.2%  
Interest coverage x33.24.5 732.8%   
Debt to equity ratio x0.10.3 20.2%  
Sales to assets ratio x0.91.0 92.5%   
Return on assets %16.210.3 157.3%  
Return on equity %23.826.9 88.3%  
Return on capital %28.837.2 77.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,027930 217.9%   
Fx outflow Rs m8042,492 32.3%   
Net fx Rs m1,223-1,562 -78.3%   
From Operations Rs m10,8909,251 117.7%  
From Investments Rs m-5,4021,044 -517.5%  
From Financial Activity Rs m-5,744-9,661 59.5%  
Net Cashflow Rs m-265634 -41.9%  

Share Holding

Indian Promoters % 68.6 27.5 249.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 5.6 6.2 90.2%  
FIIs % 19.2 45.8 41.9%  
ADR/GDR % 0.0 0.3 -  
Free float % 6.5 20.2 32.2%  
Shareholders   123,555 89,114 138.6%  
Pledged promoter(s) holding % 0.0 3.8 0.8%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster


Compare DABUR With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  

Today's Market

Modi's Victory Creates Sensex History; Ache Din Ahead?(Podcast)

Throughout the week, one slogan that took over the market and country as a whole was, Ab ki baar phir Modi Sarkar.

Related Views on News

DABUR Announces Quarterly Results (4QFY19); Net Profit Down 6.5% (Quarterly Result Update)

May 3, 2019 | Updated on May 3, 2019

For the quarter ended March 2019, DABUR has posted a net profit of Rs 4 bn (down 6.5% YoY). Sales on the other hand came in at Rs 21 bn (up 4.7% YoY). Read on for a complete analysis of DABUR's quarterly results.

DABUR Announces Quarterly Results (3QFY19); Net Profit Up 10.1% (Quarterly Result Update)

Feb 1, 2019 | Updated on Feb 1, 2019

For the quarter ended December 2018, DABUR has posted a net profit of Rs 4 bn (up 10.1% YoY). Sales on the other hand came in at Rs 22 bn (up 11.8% YoY). Read on for a complete analysis of DABUR's quarterly results.

UNITED SPIRITS Announces Quarterly Results (3QFY19); Net Profit Up 42.8% (Quarterly Result Update)

Jan 24, 2019 | Updated on Jan 24, 2019

For the quarter ended December 2018, UNITED SPIRITS has posted a net profit of Rs 2 bn (up 42.8% YoY). Sales on the other hand came in at Rs 78 bn (up 8.8% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS 2017-18 Annual Report Analysis (Annual Result Update)

Dec 19, 2018 | Updated on Dec 19, 2018

Here's an analysis of the annual report of UNITED SPIRITS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.

DABUR Announces Quarterly Results (2QFY19); Net Profit Up 4.0% (Quarterly Result Update)

Nov 6, 2018 | Updated on Nov 6, 2018

For the quarter ended September 2018, DABUR has posted a net profit of Rs 4 bn (up 4.0% YoY). Sales on the other hand came in at Rs 21 bn (up 8.5% YoY). Read on for a complete analysis of DABUR's quarterly results.

More Views on News

Most Popular

My Top 7 Stocks to Profit from Sensex 100,000(The 5 Minute Wrapup)

May 16, 2019

Tanushree Banerjee explains everything you need to know about the Rebirth of India and Sensex 100,000.

3 Stocks to Bet on to Become a 'Dividend Millionaire'(Profit Hunter)

May 14, 2019

As markets continue to rattle amid earning season, upcoming elections, volatile crude price and US China trade war, it's a great idea to add some stability to your portfolio by adding dividend stocks.

Indian Steel: The Perfect Multibagger Opportunity(Profit Hunter)

May 17, 2019

A structurally strong Indian Steel Industry will help India achieve 8%+ GDP growth in the coming years.

What Makes TVS Srichakra and CCL Products a Cut Above the Rest?(The 5 Minute Wrapup)

May 17, 2019

Despite the commodity nature of their businesses, these two stocks have rewarded shareholders well.

The Bitter Pill that Will Lay the Foundation for Sensex 100,000(The 5 Minute Wrapup)

May 14, 2019

These companies will help the Sensex more than double from current levels.


Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms


May 24, 2019 (Close)