Compare Dabur with United Spirits - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DABUR vs UNITED SPIRITS - Comparison Results

DABUR     Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DABUR UNITED SPIRITS DABUR/
UNITED SPIRITS
 
P/E (TTM) x 57.2 12.5 455.8% View Chart
P/BV x 15.3 2.7 558.2% View Chart
Dividend Yield % 0.6 0.0 -  

Financials

 DABUR   UNITED SPIRITS
EQUITY SHARE DATA
    DABUR
Mar-19
UNITED SPIRITS
Mar-19
DABUR/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs491725 67.7%   
Low Rs327577 56.6%   
Sales per share (Unadj.) Rs48.2642.8 7.5%  
Earnings per share (Unadj.) Rs8.247.0 17.4%  
Cash flow per share (Unadj.) Rs9.261.8 14.9%  
Dividends per share (Unadj.) Rs2.750-  
Dividend yield (eoy) %0.70-  
Book value per share (Unadj.) Rs31.9212.7 15.0%  
Shares outstanding (eoy) m1,766.30145.32 1,215.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x8.51.0 837.0%   
Avg P/E ratio x49.913.8 360.6%  
P/CF ratio (eoy) x44.510.5 422.3%  
Price / Book Value ratio x12.83.1 418.7%  
Dividend payout %33.60-   
Avg Mkt Cap Rs m722,15294,647 763.0%   
No. of employees `0005.03.5 140.3%   
Total wages/salary Rs m9,3796,898 136.0%   
Avg. sales/employee Rs Th17,119.026,341.8 65.0%   
Avg. wages/employee Rs Th1,885.61,945.3 96.9%   
Avg. net profit/employee Rs Th2,907.61,927.8 150.8%   
INCOME DATA
Net Sales Rs m85,15093,408 91.2%  
Other income Rs m2,962692 428.0%   
Total revenues Rs m88,11294,100 93.6%   
Gross profit Rs m17,40513,918 125.1%  
Depreciation Rs m1,7692,147 82.4%   
Interest Rs m5962,372 25.1%   
Profit before tax Rs m18,00210,091 178.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-75326 -2,897.7%   
Tax Rs m2,7863,281 84.9%   
Profit after tax Rs m14,4636,836 211.6%  
Gross profit margin %20.414.9 137.2%  
Effective tax rate %15.532.5 47.6%   
Net profit margin %17.07.3 232.1%  
BALANCE SHEET DATA
Current assets Rs m35,86252,638 68.1%   
Current liabilities Rs m26,60351,878 51.3%   
Net working cap to sales %10.90.8 1,336.5%  
Current ratio x1.31.0 132.9%  
Inventory Days Days5676 73.8%  
Debtors Days Days3699 36.0%  
Net fixed assets Rs m20,32819,848 102.4%   
Share capital Rs m1,7661,453 121.6%   
"Free" reserves Rs m54,55129,450 185.2%   
Net worth Rs m56,31730,903 182.2%   
Long term debt Rs m2617,804 3.3%   
Total assets Rs m84,36691,089 92.6%  
Interest coverage x31.25.3 594.1%   
Debt to equity ratio x00.3 1.8%  
Sales to assets ratio x1.01.0 98.4%   
Return on assets %17.810.1 176.6%  
Return on equity %25.722.1 116.1%  
Return on capital %31.532.3 97.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,5071,095 228.9%   
Fx outflow Rs m8452,959 28.5%   
Net fx Rs m1,662-1,864 -89.2%   
CASH FLOW
From Operations Rs m14,9919,483 158.1%  
From Investments Rs m3,369-655 -514.4%  
From Financial Activity Rs m-18,882-8,083 233.6%  
Net Cashflow Rs m-515745 -69.1%  

Share Holding

Indian Promoters % 68.6 27.5 249.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 5.6 6.2 90.2%  
FIIs % 19.2 45.8 41.9%  
ADR/GDR % 0.0 0.3 -  
Free float % 6.5 20.2 32.2%  
Shareholders   123,555 89,114 138.6%  
Pledged promoter(s) holding % 0.0 3.8 0.8%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DABUR With:   VST INDUSTRIES  ITC  JUBILANT FOODWORKS  GODFREY PHILLIPS  NESTLE  

Compare DABUR With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Scales 42,000 and Smallcaps Rebound: What Happens Next?(Podcast)

This week, the BSE Sensex crossed 42,000 level for the first time. While Nifty followed suit, hitting a record high of 12,377.

Related Views on News

DABUR Announces Quarterly Results (2QFY20); Net Profit Up 6.9% (Quarterly Result Update)

Nov 8, 2019 | Updated on Nov 8, 2019

For the quarter ended September 2019, DABUR has posted a net profit of Rs 4 bn (up 6.9% YoY). Sales on the other hand came in at Rs 22 bn (up 4.1% YoY). Read on for a complete analysis of DABUR's quarterly results.

UNITED SPIRITS Announces Quarterly Results (2QFY20); Net Profit Down 38.7% (Quarterly Result Update)

Nov 6, 2019 | Updated on Nov 6, 2019

For the quarter ended September 2019, UNITED SPIRITS has posted a net profit of Rs 2 bn (down 38.7% YoY). Sales on the other hand came in at Rs 73 bn (up 2.4% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

DABUR 2018-19 Annual Report Analysis (Annual Result Update)

Sep 30, 2019 | Updated on Sep 30, 2019

Here's an analysis of the annual report of DABUR for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of DABUR. Also includes updates on the valuation of DABUR.

UNITED SPIRITS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of UNITED SPIRITS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.

UNITED SPIRITS Announces Quarterly Results (1QFY20); Net Profit Up 142.8% (Quarterly Result Update)

Jul 24, 2019 | Updated on Jul 24, 2019

For the quarter ended June 2019, UNITED SPIRITS has posted a net profit of Rs 2 bn (up 142.8% YoY). Sales on the other hand came in at Rs 71 bn (up 10.3% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

More Views on News

Most Popular

My Latest Stock Recommendation(Fast Profits Daily)

Jan 10, 2020

The story behind my latest stock recommendation and an important announcement.

Saffron Curtain = Hindutva Rate of Growth?(The Honest Truth)

Jan 8, 2020

Will the Indian economy revert to a sub-3% growth rate?

Multibaggers of the Next Decade(The 5 Minute Wrapup)

Jan 6, 2020

The one key ingredient to be seen amongst top multibaggers of the next decade

Your Safe Income Options for 2020(Fast Profits Daily)

Jan 9, 2020

What are you safest investing options in 2020 when interest rates fall.

Bet on These Smallcap Stocks for Success in 2020(Profit Hunter)

Jan 14, 2020

The smallcap rebound finally seems to here... Make sure you aren't too late to make the most of the biggest wealth making opportunity in a decade.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get our special report, Secret to Increasing Your Trading Profits Today Now!
We will never sell or rent your email id.
Please read our Terms

DABUR SHARE PRICE


Jan 17, 2020 (Close)

TRACK DABUR

COMPARE DABUR WITH

MARKET STATS