X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Dabur with United Spirits - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DABUR vs UNITED SPIRITS - Comparison Results

DABUR    Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DABUR UNITED SPIRITS DABUR/
UNITED SPIRITS
 
P/E (TTM) x 46.0 85.9 53.5% View Chart
P/BV x 12.1 25.8 46.9% View Chart
Dividend Yield % 0.7 0.0 -  

Financials

 DABUR   UNITED SPIRITS
EQUITY SHARE DATA
    DABUR
Mar-17
UNITED SPIRITS
Mar-17
DABUR/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs3202,729 11.7%   
Low Rs2451,775 13.8%   
Sales per share (Unadj.) Rs43.7606.8 7.2%  
Earnings per share (Unadj.) Rs7.26.4 113.3%  
Cash flow per share (Unadj.) Rs8.119.4 41.6%  
Dividends per share (Unadj.) Rs2.250-  
Dividend yield (eoy) %0.80-  
Book value per share (Unadj.) Rs27.5122.9 22.4%  
Shares outstanding (eoy) m1,761.50145.32 1,212.2%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x6.53.7 174.1%   
Avg P/E ratio x39.0351.9 11.1%  
P/CF ratio (eoy) x35.1116.2 30.2%  
Price / Book Value ratio x10.318.3 56.0%  
Dividend payout %31.00-   
Avg Mkt Cap Rs m497,712327,297 152.1%   
No. of employees `0004.85.0 96.7%   
Total wages/salary Rs m7,8966,882 114.7%   
Avg. sales/employee Rs Th15,921.917,635.0 90.3%   
Avg. wages/employee Rs Th1,632.41,376.4 118.6%   
Avg. net profit/employee Rs Th2,639.9186.0 1,419.3%   
INCOME DATA
Net Sales Rs m77,01488,175 87.3%  
Other income Rs m2,9841,053 283.3%   
Total revenues Rs m79,99889,228 89.7%   
Gross profit Rs m15,0899,892 152.5%  
Depreciation Rs m1,4291,886 75.7%   
Interest Rs m5403,751 14.4%   
Profit before tax Rs m16,1045,308 303.4%   
Minority Interest Rs m-340-   
Prior Period Items Rs m30-   
Extraordinary Inc (Exp) Rs m0-3,681 0.0%   
Tax Rs m3,303697 473.9%   
Profit after tax Rs m12,769930 1,373.1%  
Gross profit margin %19.611.2 174.6%  
Effective tax rate %20.513.1 156.2%   
Net profit margin %16.61.1 1,572.0%  
BALANCE SHEET DATA
Current assets Rs m31,16557,491 54.2%   
Current liabilities Rs m22,22561,989 35.9%   
Net working cap to sales %11.6-5.1 -227.5%  
Current ratio x1.40.9 151.2%  
Inventory Days Days5280 65.7%  
Debtors Days Days31122 25.2%  
Net fixed assets Rs m15,76121,159 74.5%   
Share capital Rs m1,7621,453 121.2%   
"Free" reserves Rs m46,71210,029 465.8%   
Net worth Rs m48,47417,856 271.5%   
Long term debt Rs m4,7128,697 54.2%   
Total assets Rs m77,31088,959 86.9%  
Interest coverage x30.82.4 1,275.5%   
Debt to equity ratio x0.10.5 20.0%  
Sales to assets ratio x1.01.0 100.5%   
Return on assets %17.25.3 327.2%  
Return on equity %26.35.2 505.8%  
Return on capital %31.220.3 154.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,5821,398 113.1%   
Fx outflow Rs m9322,746 34.0%   
Net fx Rs m649-1,348 -48.2%   
CASH FLOW
From Operations Rs m12,3686,468 191.2%  
From Investments Rs m-8,169-2,273 359.4%  
From Financial Activity Rs m-3,390-4,749 71.4%  
Net Cashflow Rs m809-502 -161.1%  

Share Holding

Indian Promoters % 68.6 27.5 249.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 5.6 6.2 90.2%  
FIIs % 19.2 45.8 41.9%  
ADR/GDR % 0.0 0.3 -  
Free float % 6.5 20.2 32.2%  
Shareholders   123,555 89,114 138.6%  
Pledged promoter(s) holding % 0.0 3.8 0.8%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DABUR With:   RUCHI SOYA INDUSTRIES  RAJ OIL MILLS  UNITED BREWERIES  NESTLE  ADVANTA LTD.  

Compare DABUR With:   TIGER BRANDS (S. Africa)  NESTLE (Switz.)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Finishes Firm; Software & FMCG Stocks Gain(Closing)

Indian share markets finished the trading session well above the dotted line, snapping a three-day falling streak amid firm Asian markets.

Related Views on News

Marico: Earnings Hit by Lower Volumes and Firming Input Prices (Quarterly Results Update - Detailed)

Aug 9, 2017

While GST implementation brought down volumes and profitability in the short run, Marico remains optimistic in the long run.

Dabur: Premiumisation Efforts to Keep Competition at Bay? (Quarterly Results Update - Detailed)

May 4, 2016

Dabur announced its results for the quarter ended March 2016. The company reported a revenue growth of 11% YoY during the quarter, while profits moved up by 17% YoY.

Marico: Earnings Hit by Lower Volumes and Firming Input Prices (Quarterly Results Update - Detailed)

Aug 9, 2017

While GST implementation brought down volumes and profitability in the short run, Marico remains optimistic in the long run.

P&G: Strong Core Growth (Quarterly Results Update - Detailed)

Dec 9, 2016

Procter & Gamble Hygiene and Health Care has announced the first quarter results of the financial year ended June 2017 (1QFY17). The company's sales rose by 12.5%YoY while net profit rose by 50.1% YoY during the quarter.

Nestle India: Sales Traction From New Products (Quarterly Results Update - Detailed)

Nov 30, 2016

Nestle India declared results for the quarter ended September 2016. Here is our analysis of the result.

More Views on News

Most Popular

Follow India's Super Investors to Make Big Money in the Market Crash(The 5 Minute Wrapup)

Feb 8, 2018

Has the sell-off in the markets left India's super investors unduly worried?

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

Rising Dominance of Mutual Funds(Chart Of The Day)

Feb 8, 2018

Domestic money flow into Indian equities surpassed foreign fund flows in the recent years. But will it continue in volatile market?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

DABUR SHARE PRICE


Feb 21, 2018 (Close)

TRACK DABUR

COMPARE DABUR WITH

MARKET STATS