X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Dabur with United Spirits - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DABUR vs UNITED SPIRITS - Comparison Results

DABUR    Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DABUR UNITED SPIRITS DABUR/
UNITED SPIRITS
 
P/E (TTM) x 53.5 12.9 413.5% View Chart
P/BV x 13.3 4.2 317.4% View Chart
Dividend Yield % 1.7 0.0 -  

Financials

 DABUR   UNITED SPIRITS
EQUITY SHARE DATA
    DABUR
Mar-18
UNITED SPIRITS
Mar-17
DABUR/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs3682,729 13.5%   
Low Rs2651,775 14.9%   
Sales per share (Unadj.) Rs43.8606.8 7.2%  
Earnings per share (Unadj.) Rs7.76.4 120.4%  
Cash flow per share (Unadj.) Rs8.619.4 44.5%  
Dividends per share (Unadj.) Rs7.500-  
Dividend yield (eoy) %2.40-  
Book value per share (Unadj.) Rs32.4122.9 26.4%  
Shares outstanding (eoy) m1,761.50145.32 1,212.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x7.23.7 194.5%   
Avg P/E ratio x41.1351.9 11.7%  
P/CF ratio (eoy) x36.7116.2 31.6%  
Price / Book Value ratio x9.818.3 53.3%  
Dividend payout %97.30-   
Avg Mkt Cap Rs m557,603327,297 170.4%   
No. of employees `0007.15.0 142.9%   
Total wages/salary Rs m7,9286,882 115.2%   
Avg. sales/employee Rs Th10,808.917,635.0 61.3%   
Avg. wages/employee Rs Th1,109.71,376.4 80.6%   
Avg. net profit/employee Rs Th1,900.5186.0 1,021.8%   
INCOME DATA
Net Sales Rs m77,21988,175 87.6%  
Other income Rs m3,0521,053 289.8%   
Total revenues Rs m80,27089,228 90.0%   
Gross profit Rs m16,1779,892 163.5%  
Depreciation Rs m1,6221,886 86.0%   
Interest Rs m5313,751 14.1%   
Profit before tax Rs m17,0765,308 321.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-145-3,681 4.0%   
Tax Rs m3,354697 481.1%   
Profit after tax Rs m13,577930 1,459.9%  
Gross profit margin %20.911.2 186.7%  
Effective tax rate %19.613.1 149.6%   
Net profit margin %17.61.1 1,667.1%  
BALANCE SHEET DATA
Current assets Rs m34,39857,491 59.8%   
Current liabilities Rs m24,34461,989 39.3%   
Net working cap to sales %13.0-5.1 -255.2%  
Current ratio x1.40.9 152.4%  
Inventory Days Days5980 74.4%  
Debtors Days Days33122 27.3%  
Net fixed assets Rs m16,47821,159 77.9%   
Share capital Rs m1,7621,453 121.2%   
"Free" reserves Rs m55,30410,029 551.4%   
Net worth Rs m57,06517,856 319.6%   
Long term debt Rs m3,6438,697 41.9%   
Total assets Rs m87,01688,959 97.8%  
Interest coverage x33.22.4 1,374.2%   
Debt to equity ratio x0.10.5 13.1%  
Sales to assets ratio x0.91.0 89.5%   
Return on assets %16.25.3 308.1%  
Return on equity %23.85.2 456.8%  
Return on capital %28.820.3 142.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,0271,398 145.0%   
Fx outflow Rs m8042,746 29.3%   
Net fx Rs m1,223-1,348 -90.7%   
CASH FLOW
From Operations Rs m10,8906,468 168.4%  
From Investments Rs m-5,402-2,273 237.7%  
From Financial Activity Rs m-5,744-4,749 120.9%  
Net Cashflow Rs m-265-502 52.9%  

Share Holding

Indian Promoters % 68.6 27.5 249.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 5.6 6.2 90.2%  
FIIs % 19.2 45.8 41.9%  
ADR/GDR % 0.0 0.3 -  
Free float % 6.5 20.2 32.2%  
Shareholders   123,555 89,114 138.6%  
Pledged promoter(s) holding % 0.0 3.8 0.8%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DABUR With:   RASOYA PROTEINS  GUJ.AMB.EXP.  KAVERI SEED  UNITED BREWERIES  KRBL LIMITED  

Compare DABUR With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Indian Indices Down 1%; Realty, Auto Stocks Tank(12:30 pm)

After opening the day flat share markets in India are trading on a negative note and are presently trading below the dotted line.

Related Views on News

DABUR Plunges by 5%; BSE FMCG Index Down 2.0% (Market Updates)

Sep 24, 2018 | Updated on Sep 24, 2018

DABUR share price has plunged by 5% and its current market price is Rs 455. The BSE FMCG is down by 2.0%. The top gainers in the BSE FMCG Index are P&G HYGIENE (up 1.7%) and EMAMI LTD (up 0.6%). The top losers are DABUR (down 5.2%) and BOMBAY BURMAH (down 6.5%).

DABUR Announces Quarterly Results (1QFY19); Net Profit Up 24.7% (Quarterly Result Update)

Aug 1, 2018 | Updated on Aug 1, 2018

For the quarter ended June 2018, DABUR has posted a net profit of Rs 3 bn (up 24.7% YoY). Sales on the other hand came in at Rs 21 bn (up 16.2% YoY). Read on for a complete analysis of DABUR's quarterly results.

UNITED SPIRITS Announces Quarterly Results (1QFY19); Net Profit Up 29.3% (Quarterly Result Update)

Jul 27, 2018 | Updated on Jul 27, 2018

For the quarter ended June 2018, UNITED SPIRITS has posted a net profit of Rs 813 m (up 29.3% YoY). Sales on the other hand came in at Rs 64 bn (up 10.3% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (4QFY18); Net Profit Up 22.1% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, UNITED SPIRITS has posted a net profit of Rs 2 bn (up 22.1% YoY). Sales on the other hand came in at Rs 69 bn (up 6.4% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

DABUR Announces Quarterly Results (4QFY18); Net Profit Up 19.3% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, DABUR has posted a net profit of Rs 4 bn (up 19.3% YoY). Sales on the other hand came in at Rs 20 bn (up 6.2% YoY). Read on for a complete analysis of DABUR's quarterly results.

More Views on News

Most Popular

My First Pharma Stock Recommendation!(The 5 Minute Wrapup)

Sep 21, 2018

This company has not only created a niche in the pharma space, it has done so profitably.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

Are You Blindly Investing In Equities? Read This...(Outside View)

Sep 11, 2018

PersonalFN explains how blindly investing in equities can prove hazardous to your wealth and health.

Investors Are Redeeming From Equity Mutual Funds Now. Should You?(Outside View)

Sep 12, 2018

PersonalFN elucidates if you should redeem from equity mutual fund now, and the approach to follow before you decide to sell mutual funds.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

DABUR SHARE PRICE


Sep 24, 2018 03:37 PM

TRACK DABUR

DABUR - SAVITA OIL TECH. COMPARISON

COMPARE DABUR WITH

MARKET STATS