Compare Dabur with United Spirits - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DABUR vs UNITED SPIRITS - Comparison Results

DABUR     Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DABUR UNITED SPIRITS DABUR/
UNITED SPIRITS
 
P/E (TTM) x 63.0 11.5 549.4% View Chart
P/BV x 16.0 2.4 673.2% View Chart
Dividend Yield % 0.5 0.0 -  

Financials

 DABUR   UNITED SPIRITS
EQUITY SHARE DATA
    DABUR
Mar-19
UNITED SPIRITS
Mar-19
DABUR/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs491725 67.7%   
Low Rs327577 56.6%   
Sales per share (Unadj.) Rs48.2642.8 7.5%  
Earnings per share (Unadj.) Rs8.247.0 17.4%  
Cash flow per share (Unadj.) Rs9.261.8 14.9%  
Dividends per share (Unadj.) Rs2.750-  
Dividend yield (eoy) %0.70-  
Book value per share (Unadj.) Rs31.9212.7 15.0%  
Shares outstanding (eoy) m1,766.30145.32 1,215.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x8.51.0 837.0%   
Avg P/E ratio x49.913.8 360.6%  
P/CF ratio (eoy) x44.510.5 422.3%  
Price / Book Value ratio x12.83.1 418.7%  
Dividend payout %33.60-   
Avg Mkt Cap Rs m722,15294,647 763.0%   
No. of employees `0005.03.5 140.3%   
Total wages/salary Rs m9,3796,898 136.0%   
Avg. sales/employee Rs Th17,119.026,341.8 65.0%   
Avg. wages/employee Rs Th1,885.61,945.3 96.9%   
Avg. net profit/employee Rs Th2,907.61,927.8 150.8%   
INCOME DATA
Net Sales Rs m85,15093,408 91.2%  
Other income Rs m2,962692 428.0%   
Total revenues Rs m88,11294,100 93.6%   
Gross profit Rs m17,40513,918 125.1%  
Depreciation Rs m1,7692,147 82.4%   
Interest Rs m5962,372 25.1%   
Profit before tax Rs m18,00210,091 178.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-75326 -2,897.7%   
Tax Rs m2,7863,281 84.9%   
Profit after tax Rs m14,4636,836 211.6%  
Gross profit margin %20.414.9 137.2%  
Effective tax rate %15.532.5 47.6%   
Net profit margin %17.07.3 232.1%  
BALANCE SHEET DATA
Current assets Rs m35,86252,638 68.1%   
Current liabilities Rs m26,60351,878 51.3%   
Net working cap to sales %10.90.8 1,336.5%  
Current ratio x1.31.0 132.9%  
Inventory Days Days5676 73.8%  
Debtors Days Days3699 36.0%  
Net fixed assets Rs m20,32819,848 102.4%   
Share capital Rs m1,7661,453 121.6%   
"Free" reserves Rs m54,55129,450 185.2%   
Net worth Rs m56,31730,903 182.2%   
Long term debt Rs m2617,804 3.3%   
Total assets Rs m84,36691,089 92.6%  
Interest coverage x31.25.3 594.1%   
Debt to equity ratio x00.3 1.8%  
Sales to assets ratio x1.01.0 98.4%   
Return on assets %17.810.1 176.6%  
Return on equity %25.722.1 116.1%  
Return on capital %31.532.3 97.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,5071,095 228.9%   
Fx outflow Rs m8452,959 28.5%   
Net fx Rs m1,662-1,864 -89.2%   
CASH FLOW
From Operations Rs m14,9919,483 158.1%  
From Investments Rs m3,369-655 -514.4%  
From Financial Activity Rs m-18,882-8,083 233.6%  
Net Cashflow Rs m-515745 -69.1%  

Share Holding

Indian Promoters % 68.6 27.5 249.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 5.6 6.2 90.2%  
FIIs % 19.2 45.8 41.9%  
ADR/GDR % 0.0 0.3 -  
Free float % 6.5 20.2 32.2%  
Shareholders   123,555 89,114 138.6%  
Pledged promoter(s) holding % 0.0 3.8 0.8%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DABUR With:   ADVANTA.  HERITAGE FOOD  RASOYA PROTEINS  JUBILANT FOODWORKS  MCLEOD RUSSEL  

Compare DABUR With:   TIGER BRANDS (S. Africa)  NESTLE (Switz.)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 136 Points Lower; Telecom and Automobile Stocks Witness Selling(Closing)

Indian share markets witnessed volatile trading activity throughout the day and ended marginally lower.

Related Views on News

DABUR Announces Quarterly Results (1QFY21); Net Profit Down 6.1% (Quarterly Result Update)

Aug 24, 2020 | Updated on Aug 24, 2020

For the quarter ended June 2020, DABUR has posted a net profit of Rs 3 bn (down 6.1% YoY). Sales on the other hand came in at Rs 20 bn (down 12.9% YoY). Read on for a complete analysis of DABUR's quarterly results.

DABUR Announces Quarterly Results (4QFY20); Net Profit Down 24.1% (Quarterly Result Update)

May 29, 2020 | Updated on May 29, 2020

For the quarter ended March 2020, DABUR has posted a net profit of Rs 3 bn (down 24.1% YoY). Sales on the other hand came in at Rs 19 bn (down 12.3% YoY). Read on for a complete analysis of DABUR's quarterly results.

UNITED SPIRITS Announces Quarterly Results (4QFY20); Net Profit Down 81.1% (Quarterly Result Update)

May 29, 2020 | Updated on May 29, 2020

For the quarter ended March 2020, UNITED SPIRITS has posted a net profit of Rs 239 m (down 81.1% YoY). Sales on the other hand came in at Rs 64 bn (down 11.0% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

DABUR Announces Quarterly Results (3QFY20); Net Profit Up 8.8% (Quarterly Result Update)

Jan 31, 2020 | Updated on Jan 31, 2020

For the quarter ended December 2019, DABUR has posted a net profit of Rs 4 bn (up 8.8% YoY). Sales on the other hand came in at Rs 24 bn (up 7.0% YoY). Read on for a complete analysis of DABUR's quarterly results.

UNITED SPIRITS Announces Quarterly Results (3QFY20); Net Profit Up 34.5% (Quarterly Result Update)

Jan 29, 2020 | Updated on Jan 29, 2020

For the quarter ended December 2019, UNITED SPIRITS has posted a net profit of Rs 3 bn (up 34.5% YoY). Sales on the other hand came in at Rs 78 bn (up 0.6% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

PSU Banks Will Move Up Again(Profit Hunter)

Oct 27, 2020

My charts tell me PSU banks are set for a rebound.

PSU Stocks Are Looking Positive Now(Fast Profits Daily)

Oct 19, 2020

Has the market changed its opinion on PSUs?

One Cycle that Defines Everything in Markets(Profit Hunter)

Oct 23, 2020

Know this cycle to boost your profits in the market.

Markets are Always Right?(The Honest Truth)

Oct 30, 2020

Ajit Dayal on why you shouldn't let your guard down as an investor.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

DABUR SHARE PRICE


Oct 30, 2020 (Close)

TRACK DABUR

COMPARE DABUR WITH

MARKET STATS