X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Dabur with United Spirits - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DABUR vs UNITED SPIRITS - Comparison Results

DABUR    Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DABUR UNITED SPIRITS DABUR/
UNITED SPIRITS
 
P/E (TTM) x 41.8 140.5 29.8% View Chart
P/BV x 12.8 20.9 61.5% View Chart
Dividend Yield % 0.7 0.0 -  

Financials

 DABUR   UNITED SPIRITS
EQUITY SHARE DATA
    DABUR
Mar-16
UNITED SPIRITS
Mar-17
DABUR/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs3172,729 11.6%   
Low Rs2311,775 13.0%   
Sales per share (Unadj.) Rs48.1606.8 7.9%  
Earnings per share (Unadj.) Rs7.16.4 111.3%  
Cash flow per share (Unadj.) Rs7.919.4 40.7%  
Dividends per share (Unadj.) Rs2.250-  
Dividend yield (eoy) %0.80-  
Book value per share (Unadj.) Rs23.6122.9 19.2%  
Shares outstanding (eoy) m1,759.10145.32 1,210.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.73.7 153.5%   
Avg P/E ratio x38.5351.9 10.9%  
P/CF ratio (eoy) x34.8116.2 29.9%  
Price / Book Value ratio x11.618.3 63.2%  
Dividend payout %31.60-   
Avg Mkt Cap Rs m481,817327,297 147.2%   
No. of employees `0006.65.0 132.1%   
Total wages/salary Rs m7,9486,882 115.5%   
Avg. sales/employee Rs Th12,795.617,635.0 72.6%   
Avg. wages/employee Rs Th1,203.01,376.4 87.4%   
Avg. net profit/employee Rs Th1,896.0186.0 1,019.4%   
INCOME DATA
Net Sales Rs m84,54088,175 95.9%  
Other income Rs m2,1921,053 208.2%   
Total revenues Rs m86,73389,228 97.2%   
Gross profit Rs m15,1989,892 153.6%  
Depreciation Rs m1,3381,886 70.9%   
Interest Rs m4803,751 12.8%   
Profit before tax Rs m15,5725,308 293.4%   
Minority Interest Rs m-270-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-3,681 0.0%   
Tax Rs m3,018697 433.0%   
Profit after tax Rs m12,527930 1,347.0%  
Gross profit margin %18.011.2 160.2%  
Effective tax rate %19.413.1 147.6%   
Net profit margin %14.81.1 1,404.9%  
BALANCE SHEET DATA
Current assets Rs m32,90857,491 57.2%   
Current liabilities Rs m24,69961,989 39.8%   
Net working cap to sales %9.7-5.1 -190.4%  
Current ratio x1.30.9 143.7%  
Inventory Days Days4780 59.3%  
Debtors Days Days35122 28.6%  
Net fixed assets Rs m19,94721,159 94.3%   
Share capital Rs m1,7591,453 121.0%   
"Free" reserves Rs m38,40310,029 382.9%   
Net worth Rs m41,60117,856 233.0%   
Long term debt Rs m3,4158,697 39.3%   
Total assets Rs m71,20588,959 80.0%  
Interest coverage x33.42.4 1,384.2%   
Debt to equity ratio x0.10.5 16.9%  
Sales to assets ratio x1.21.0 119.8%   
Return on assets %18.35.3 347.2%  
Return on equity %30.15.2 578.2%  
Return on capital %35.620.3 175.8%  
Exports to sales %2.20-   
Imports to sales %1.80-   
Exports (fob) Rs m1,882NA-   
Imports (cif) Rs m1,484NA-   
Fx inflow Rs m1,8821,398 134.6%   
Fx outflow Rs m1,5302,746 55.7%   
Net fx Rs m352-1,348 -26.1%   
CASH FLOW
From Operations Rs m10,8266,468 167.4%  
From Investments Rs m-6,183-2,273 272.0%  
From Financial Activity Rs m-3,949-4,749 83.2%  
Net Cashflow Rs m694-502 -138.1%  

Share Holding

Indian Promoters % 68.6 27.5 249.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 5.6 6.2 90.2%  
FIIs % 19.2 45.8 41.9%  
ADR/GDR % 0.0 0.3 -  
Free float % 6.5 20.2 32.2%  
Shareholders   123,555 89,114 138.6%  
Pledged promoter(s) holding % 0.0 3.8 0.8%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DABUR With:   TILAKNAGAR IND.  GOODRICKE  ITC LTD  TATA COFFEE  GUJ.AMB.EXP.  

Compare DABUR With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Infosys Woes, Insurance IPOs and Top Stocks in Action(Pre-Open)

On Monday, the share markets in India slumped in the final hours of trade and finished the day in red.The BSE Sensex closed lower by 266 points to end at 31,259.

Related Views on News

Marico: Earnings Hit by Lower Volumes and Firming Input Prices (Quarterly Results Update - Detailed)

Aug 9, 2017

While GST implementation brought down volumes and profitability in the short run, Marico remains optimistic in the long run.

P&G: Strong Core Growth (Quarterly Results Update - Detailed)

Dec 9, 2016

Procter & Gamble Hygiene and Health Care has announced the first quarter results of the financial year ended June 2017 (1QFY17). The company's sales rose by 12.5%YoY while net profit rose by 50.1% YoY during the quarter.

Nestle India: Sales Traction From New Products (Quarterly Results Update - Detailed)

Nov 30, 2016

Nestle India declared results for the quarter ended September 2016. Here is our analysis of the result.

GSK Consumer: Price Hike Hurts Volumes (Quarterly Results Update - Detailed)

Nov 30, 2016

GSK Consumer Healthcare declared results for the quarter ended September 2016. The revenues dropped by 1.3% during the quarter as compared to a year ago; while the profits declined by 16.6% YoY during the quarter.

Marico: Margin Expansion Drives Profit Growth (Quarterly Results Update - Detailed)

Nov 28, 2016

Marico has reported a flat topline while the bottomline has grown by 18% YoY during the quarter.

More Views on News

Most Popular

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

DABUR SHARE PRICE


Aug 21, 2017 (Close)

TRACK DABUR

COMPARE DABUR WITH

MARKET STATS