X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Dabur with United Spirits - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DABUR vs UNITED SPIRITS - Comparison Results

DABUR    Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DABUR UNITED SPIRITS DABUR/
UNITED SPIRITS
 
P/E (TTM) x 47.7 12.4 386.0% View Chart
P/BV x 12.1 3.4 359.1% View Chart
Dividend Yield % 1.9 0.0 -  

Financials

 DABUR   UNITED SPIRITS
EQUITY SHARE DATA
    DABUR
Mar-18
UNITED SPIRITS
Mar-18
DABUR/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs3684,004 9.2%   
Low Rs2651,831 14.5%   
Sales per share (Unadj.) Rs43.8591.2 7.4%  
Earnings per share (Unadj.) Rs7.744.9 17.2%  
Cash flow per share (Unadj.) Rs8.658.1 14.9%  
Dividends per share (Unadj.) Rs7.500-  
Dividend yield (eoy) %2.40-  
Book value per share (Unadj.) Rs32.4166.5 19.5%  
Shares outstanding (eoy) m1,761.50145.32 1,212.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x7.24.9 146.3%   
Avg P/E ratio x41.165.0 63.1%  
P/CF ratio (eoy) x36.750.2 73.1%  
Price / Book Value ratio x9.817.5 55.8%  
Dividend payout %97.30-   
Avg Mkt Cap Rs m557,603423,957 131.5%   
No. of employees `0007.14.4 161.4%   
Total wages/salary Rs m7,9286,809 116.4%   
Avg. sales/employee Rs Th10,808.919,405.0 55.7%   
Avg. wages/employee Rs Th1,109.71,538.1 72.2%   
Avg. net profit/employee Rs Th1,900.51,472.6 129.1%   
INCOME DATA
Net Sales Rs m77,21985,906 89.9%  
Other income Rs m3,0522,189 139.4%   
Total revenues Rs m80,27088,095 91.1%   
Gross profit Rs m16,17712,007 134.7%  
Depreciation Rs m1,6221,923 84.3%   
Interest Rs m5312,710 19.6%   
Profit before tax Rs m17,0769,563 178.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-145-445 32.7%   
Tax Rs m3,3542,599 129.0%   
Profit after tax Rs m13,5776,519 208.3%  
Gross profit margin %20.914.0 149.9%  
Effective tax rate %19.627.2 72.3%   
Net profit margin %17.67.6 231.7%  
BALANCE SHEET DATA
Current assets Rs m34,39857,362 60.0%   
Current liabilities Rs m24,34457,082 42.6%   
Net working cap to sales %13.00.3 3,994.3%  
Current ratio x1.41.0 140.6%  
Inventory Days Days5982 72.8%  
Debtors Days Days33115 29.0%  
Net fixed assets Rs m16,47818,931 87.0%   
Share capital Rs m1,7621,453 121.2%   
"Free" reserves Rs m55,30422,738 243.2%   
Net worth Rs m57,06524,191 235.9%   
Long term debt Rs m3,6437,628 47.8%   
Total assets Rs m87,01689,563 97.2%  
Interest coverage x33.24.5 732.8%   
Debt to equity ratio x0.10.3 20.2%  
Sales to assets ratio x0.91.0 92.5%   
Return on assets %16.210.3 157.3%  
Return on equity %23.826.9 88.3%  
Return on capital %28.837.2 77.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,027930 217.9%   
Fx outflow Rs m8042,492 32.3%   
Net fx Rs m1,223-1,562 -78.3%   
CASH FLOW
From Operations Rs m10,8909,251 117.7%  
From Investments Rs m-5,4021,044 -517.5%  
From Financial Activity Rs m-5,744-9,661 59.5%  
Net Cashflow Rs m-265634 -41.9%  

Share Holding

Indian Promoters % 68.6 27.5 249.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 5.6 6.2 90.2%  
FIIs % 19.2 45.8 41.9%  
ADR/GDR % 0.0 0.3 -  
Free float % 6.5 20.2 32.2%  
Shareholders   123,555 89,114 138.6%  
Pledged promoter(s) holding % 0.0 3.8 0.8%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DABUR With:   RADICO KHAITAN  REI AGRO LTD.  GODFREY PHILLIPS  VENKYS (I) LIMITED  KWALITY  

Compare DABUR With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Indian Indices End Flat, Crude Oil Continues Momentum, and Top Cues in Focus Today(Pre-Open)

India share markets ended marginally lower yesterday. At the closing bell yesterday, the BSE Sensex stood lower by 71 points (down 0.2%) and the NSE Nifty closed down by 24 points (down 0.2%).

Related Views on News

UNITED SPIRITS Announces Quarterly Results (4QFY19); Net Profit Down 40.2% (Quarterly Result Update)

Jun 11, 2019 | Updated on Jun 11, 2019

For the quarter ended March 2019, UNITED SPIRITS has posted a net profit of Rs 1 bn (down 40.2% YoY). Sales on the other hand came in at Rs 72 bn (up 4.6% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

DABUR Announces Quarterly Results (4QFY19); Net Profit Down 6.5% (Quarterly Result Update)

May 3, 2019 | Updated on May 3, 2019

For the quarter ended March 2019, DABUR has posted a net profit of Rs 4 bn (down 6.5% YoY). Sales on the other hand came in at Rs 21 bn (up 4.7% YoY). Read on for a complete analysis of DABUR's quarterly results.

DABUR Announces Quarterly Results (3QFY19); Net Profit Up 10.1% (Quarterly Result Update)

Feb 1, 2019 | Updated on Feb 1, 2019

For the quarter ended December 2018, DABUR has posted a net profit of Rs 4 bn (up 10.1% YoY). Sales on the other hand came in at Rs 22 bn (up 11.8% YoY). Read on for a complete analysis of DABUR's quarterly results.

UNITED SPIRITS Announces Quarterly Results (3QFY19); Net Profit Up 42.8% (Quarterly Result Update)

Jan 24, 2019 | Updated on Jan 24, 2019

For the quarter ended December 2018, UNITED SPIRITS has posted a net profit of Rs 2 bn (up 42.8% YoY). Sales on the other hand came in at Rs 78 bn (up 8.8% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS 2017-18 Annual Report Analysis (Annual Result Update)

Dec 19, 2018 | Updated on Dec 19, 2018

Here's an analysis of the annual report of UNITED SPIRITS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.

More Views on News

Most Popular

7 Stocks That Will Remain Evergreen in this Era of Technological Disruption(The 5 Minute Wrapup)

Jun 13, 2019

We are living in an era of disruption. Are your stocks well equipped to adapt to changes that disruption will bring along?

Kenneth Andrade Would Like Our Real Estate Stock Recommendation with Triple Digit Upside(The 5 Minute Wrapup)

Jun 12, 2019

This real estate stock recommended in Smart Money Secrets offers the most favourable upside potential.

Why I Believe Smallcaps Will Catch up to the Sensex(Profit Hunter)

Jun 14, 2019

Smallcaps have gone nowhere even as the Sensex makes new all-time highs. Find out why Richa believes this a good opportunity to invest in smallcaps.

Why Super Investor Kenneth Andrade is Bullish on Agri Stocks...and So Are We(The 5 Minute Wrapup)

Jun 21, 2019

Andrade gives his take on agriculture, an industry from which we have already recommended two stocks.

7 Bluechips to Profit from Tech Disruption(Profit Hunter)

Jun 17, 2019

We are living in an era of disruption. Are your stocks well equipped to adapt to changes that disruption will bring along?

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

DABUR SHARE PRICE


Jun 24, 2019 (Close)

TRACK DABUR

COMPARE DABUR WITH

MARKET STATS