X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Dabur with United Spirits - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DABUR vs UNITED SPIRITS - Comparison Results

DABUR    Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DABUR UNITED SPIRITS DABUR/
UNITED SPIRITS
 
P/E (TTM) x 41.9 135.2 31.0% View Chart
P/BV x 12.9 20.1 64.1% View Chart
Dividend Yield % 0.7 0.0 -  

Financials

 DABUR   UNITED SPIRITS
EQUITY SHARE DATA
    DABUR
Mar-16
UNITED SPIRITS
Mar-17
DABUR/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs3172,729 11.6%   
Low Rs2311,775 13.0%   
Sales per share (Unadj.) Rs48.1606.8 7.9%  
Earnings per share (Unadj.) Rs7.16.4 111.3%  
Cash flow per share (Unadj.) Rs7.919.4 40.7%  
Dividends per share (Unadj.) Rs2.250-  
Dividend yield (eoy) %0.80-  
Book value per share (Unadj.) Rs23.6122.9 19.2%  
Shares outstanding (eoy) m1,759.10145.32 1,210.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.73.7 153.5%   
Avg P/E ratio x38.5351.9 10.9%  
P/CF ratio (eoy) x34.8116.2 29.9%  
Price / Book Value ratio x11.618.3 63.2%  
Dividend payout %31.60-   
Avg Mkt Cap Rs m481,817327,297 147.2%   
No. of employees `0006.65.0 132.1%   
Total wages/salary Rs m7,9486,882 115.5%   
Avg. sales/employee Rs Th12,795.617,635.0 72.6%   
Avg. wages/employee Rs Th1,203.01,376.4 87.4%   
Avg. net profit/employee Rs Th1,896.0186.0 1,019.4%   
INCOME DATA
Net Sales Rs m84,54088,175 95.9%  
Other income Rs m2,1921,053 208.2%   
Total revenues Rs m86,73389,228 97.2%   
Gross profit Rs m15,1989,892 153.6%  
Depreciation Rs m1,3381,886 70.9%   
Interest Rs m4803,751 12.8%   
Profit before tax Rs m15,5725,308 293.4%   
Minority Interest Rs m-270-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-3,681 0.0%   
Tax Rs m3,018697 433.0%   
Profit after tax Rs m12,527930 1,347.0%  
Gross profit margin %18.011.2 160.2%  
Effective tax rate %19.413.1 147.6%   
Net profit margin %14.81.1 1,404.9%  
BALANCE SHEET DATA
Current assets Rs m32,90857,491 57.2%   
Current liabilities Rs m24,69961,989 39.8%   
Net working cap to sales %9.7-5.1 -190.4%  
Current ratio x1.30.9 143.7%  
Inventory Days Days4780 59.3%  
Debtors Days Days35122 28.6%  
Net fixed assets Rs m19,94721,159 94.3%   
Share capital Rs m1,7591,453 121.0%   
"Free" reserves Rs m38,40310,029 382.9%   
Net worth Rs m41,60117,856 233.0%   
Long term debt Rs m3,4158,697 39.3%   
Total assets Rs m71,20588,959 80.0%  
Interest coverage x33.42.4 1,384.2%   
Debt to equity ratio x0.10.5 16.9%  
Sales to assets ratio x1.21.0 119.8%   
Return on assets %18.35.3 347.2%  
Return on equity %30.15.2 578.2%  
Return on capital %35.620.3 175.8%  
Exports to sales %2.20-   
Imports to sales %1.80-   
Exports (fob) Rs m1,882NA-   
Imports (cif) Rs m1,484NA-   
Fx inflow Rs m1,8821,398 134.6%   
Fx outflow Rs m1,5302,746 55.7%   
Net fx Rs m352-1,348 -26.1%   
CASH FLOW
From Operations Rs m10,8266,468 167.4%  
From Investments Rs m-6,183-2,273 272.0%  
From Financial Activity Rs m-3,949-4,749 83.2%  
Net Cashflow Rs m694-502 -138.1%  

Share Holding

Indian Promoters % 68.6 27.5 249.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 5.6 6.2 90.2%  
FIIs % 19.2 45.8 41.9%  
ADR/GDR % 0.0 0.3 -  
Free float % 6.5 20.2 32.2%  
Shareholders   123,555 89,114 138.6%  
Pledged promoter(s) holding % 0.0 3.8 0.8%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DABUR With:   GOODRICKE  SANWARIA AGRO OILS  TATA GLOBAL BEV.  KWALITY DAIRY  VADILAL INDUSTRIES  

Compare DABUR With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Global Markets Steady Despite North Korea Threat(RoundUp)

Global financial markets ended the week on a flat note despite North Korea once again threatening to test a hydrogen bomb in the Pacific Ocean.

Related Views on News

Marico: Earnings Hit by Lower Volumes and Firming Input Prices (Quarterly Results Update - Detailed)

Aug 9, 2017

While GST implementation brought down volumes and profitability in the short run, Marico remains optimistic in the long run.

P&G: Strong Core Growth (Quarterly Results Update - Detailed)

Dec 9, 2016

Procter & Gamble Hygiene and Health Care has announced the first quarter results of the financial year ended June 2017 (1QFY17). The company's sales rose by 12.5%YoY while net profit rose by 50.1% YoY during the quarter.

Nestle India: Sales Traction From New Products (Quarterly Results Update - Detailed)

Nov 30, 2016

Nestle India declared results for the quarter ended September 2016. Here is our analysis of the result.

GSK Consumer: Price Hike Hurts Volumes (Quarterly Results Update - Detailed)

Nov 30, 2016

GSK Consumer Healthcare declared results for the quarter ended September 2016. The revenues dropped by 1.3% during the quarter as compared to a year ago; while the profits declined by 16.6% YoY during the quarter.

Marico: Margin Expansion Drives Profit Growth (Quarterly Results Update - Detailed)

Nov 28, 2016

Marico has reported a flat topline while the bottomline has grown by 18% YoY during the quarter.

More Views on News

Most Popular

India's Big and Messy Real Estate Ponzi Scheme, Just Got Messier(Vivek Kaul's Diary)

Sep 11, 2017

The question is, whether real estate buyers are financial creditors or not.

Feeling Left Out? Two Opportunities to Make Money in This Market(Daily Profit Hunter)

Sep 13, 2017

Nifty is above 10,000 once again. Have you missed the bus?

Rule-Based Investing Can Make A Lot of Money(The 5 Minute Wrapup)

Sep 16, 2017

We take a glimpse of Equitymaster's results from rule based investing.

Introducing Smart Contrarian: The Blueprint for Big Profits from Small Investments

Sep 18, 2017

Welcome to a bold, new initiative designed for the truly contrarian investor.

How To Link Aadhaar With Your Mutual Fund Investments(Outside View)

Sep 11, 2017

The Government has extended the linking of the unique Aadhaar number to nearly all financial transactions.

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

DABUR SHARE PRICE


Sep 22, 2017 (Close)

TRACK DABUR

DABUR - ITC LTD COMPARISON

COMPARE DABUR WITH

MARKET STATS