X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Dabur with United Spirits - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DABUR vs UNITED SPIRITS - Comparison Results

DABUR    Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DABUR UNITED SPIRITS DABUR/
UNITED SPIRITS
 
P/E (TTM) x 46.3 86.4 53.6% View Chart
P/BV x 12.2 25.9 47.0% View Chart
Dividend Yield % 0.7 0.0 -  

Financials

 DABUR   UNITED SPIRITS
EQUITY SHARE DATA
    DABUR
Mar-17
UNITED SPIRITS
Mar-17
DABUR/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs3202,729 11.7%   
Low Rs2451,775 13.8%   
Sales per share (Unadj.) Rs43.7606.8 7.2%  
Earnings per share (Unadj.) Rs7.26.4 113.3%  
Cash flow per share (Unadj.) Rs8.119.4 41.6%  
Dividends per share (Unadj.) Rs2.250-  
Dividend yield (eoy) %0.80-  
Book value per share (Unadj.) Rs27.5122.9 22.4%  
Shares outstanding (eoy) m1,761.50145.32 1,212.2%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x6.53.7 174.1%   
Avg P/E ratio x39.0351.9 11.1%  
P/CF ratio (eoy) x35.1116.2 30.2%  
Price / Book Value ratio x10.318.3 56.0%  
Dividend payout %31.00-   
Avg Mkt Cap Rs m497,712327,297 152.1%   
No. of employees `0004.85.0 96.7%   
Total wages/salary Rs m7,8966,882 114.7%   
Avg. sales/employee Rs Th15,921.917,635.0 90.3%   
Avg. wages/employee Rs Th1,632.41,376.4 118.6%   
Avg. net profit/employee Rs Th2,639.9186.0 1,419.3%   
INCOME DATA
Net Sales Rs m77,01488,175 87.3%  
Other income Rs m2,9841,053 283.3%   
Total revenues Rs m79,99889,228 89.7%   
Gross profit Rs m15,0899,892 152.5%  
Depreciation Rs m1,4291,886 75.7%   
Interest Rs m5403,751 14.4%   
Profit before tax Rs m16,1045,308 303.4%   
Minority Interest Rs m-340-   
Prior Period Items Rs m30-   
Extraordinary Inc (Exp) Rs m0-3,681 0.0%   
Tax Rs m3,303697 473.9%   
Profit after tax Rs m12,769930 1,373.1%  
Gross profit margin %19.611.2 174.6%  
Effective tax rate %20.513.1 156.2%   
Net profit margin %16.61.1 1,572.0%  
BALANCE SHEET DATA
Current assets Rs m31,16557,491 54.2%   
Current liabilities Rs m22,22561,989 35.9%   
Net working cap to sales %11.6-5.1 -227.5%  
Current ratio x1.40.9 151.2%  
Inventory Days Days5280 65.7%  
Debtors Days Days31122 25.2%  
Net fixed assets Rs m15,76121,159 74.5%   
Share capital Rs m1,7621,453 121.2%   
"Free" reserves Rs m46,71210,029 465.8%   
Net worth Rs m48,47417,856 271.5%   
Long term debt Rs m4,7128,697 54.2%   
Total assets Rs m77,31088,959 86.9%  
Interest coverage x30.82.4 1,275.5%   
Debt to equity ratio x0.10.5 20.0%  
Sales to assets ratio x1.01.0 100.5%   
Return on assets %17.25.3 327.2%  
Return on equity %26.35.2 505.8%  
Return on capital %31.220.3 154.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,5821,398 113.1%   
Fx outflow Rs m9322,746 34.0%   
Net fx Rs m649-1,348 -48.2%   
CASH FLOW
From Operations Rs m12,3686,468 191.2%  
From Investments Rs m-8,169-2,273 359.4%  
From Financial Activity Rs m-3,390-4,749 71.4%  
Net Cashflow Rs m809-502 -161.1%  

Share Holding

Indian Promoters % 68.6 27.5 249.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 5.6 6.2 90.2%  
FIIs % 19.2 45.8 41.9%  
ADR/GDR % 0.0 0.3 -  
Free float % 6.5 20.2 32.2%  
Shareholders   123,555 89,114 138.6%  
Pledged promoter(s) holding % 0.0 3.8 0.8%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DABUR With:   GODFREY PHILLIPS  AVANTI FEEDS  GSK CONSUMER  TILAKNAGAR IND.  VADILAL INDUSTRIES  

Compare DABUR With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

World Stocks Mixed as Global Market Rally Loses Momentum(RoundUp)

Global financial markets ended the week on a mixed note. In the US, the Dow industrials ended the week down 0.4%, while the S&P 500 declined 0.1%.

Related Views on News

Marico: Earnings Hit by Lower Volumes and Firming Input Prices (Quarterly Results Update - Detailed)

Aug 9, 2017

While GST implementation brought down volumes and profitability in the short run, Marico remains optimistic in the long run.

P&G: Strong Core Growth (Quarterly Results Update - Detailed)

Dec 9, 2016

Procter & Gamble Hygiene and Health Care has announced the first quarter results of the financial year ended June 2017 (1QFY17). The company's sales rose by 12.5%YoY while net profit rose by 50.1% YoY during the quarter.

Nestle India: Sales Traction From New Products (Quarterly Results Update - Detailed)

Nov 30, 2016

Nestle India declared results for the quarter ended September 2016. Here is our analysis of the result.

GSK Consumer: Price Hike Hurts Volumes (Quarterly Results Update - Detailed)

Nov 30, 2016

GSK Consumer Healthcare declared results for the quarter ended September 2016. The revenues dropped by 1.3% during the quarter as compared to a year ago; while the profits declined by 16.6% YoY during the quarter.

Marico: Margin Expansion Drives Profit Growth (Quarterly Results Update - Detailed)

Nov 28, 2016

Marico has reported a flat topline while the bottomline has grown by 18% YoY during the quarter.

More Views on News

Most Popular

The Real Brave-hearts are Those Who Still Have Deposits in IDBI Bank(Vivek Kaul's Diary)

Nov 6, 2017

It makes no sense to continue banking with this bank.

'Buy and Hold Forever' Not The Best Investing Style After All(The 5 Minute Wrapup)

Nov 9, 2017

Even Buffett didn't always Buy and Hold forever. A look at Berkshire's 1992 and 2017 portfolios will tell you the story...

Large cap funds are more liquid(The Honest Truth)

Nov 6, 2017

Is the dangerous illiquidity risk in small-cap and mid-cap funds common to large-cap funds too?

You're Lucky You Missed Out on that IPO...(Smart Contrarian)

Nov 8, 2017

Here's how to profit from upcoming IPOs.

Your Last Chance to Trade ONLY the Best Stocks(Daily Profit Hunter)

Nov 11, 2017

Techno-Funda opportunities are knocking on your door. Are you ready to receive them?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

DABUR SHARE PRICE


Nov 17, 2017 (Close)

TRACK DABUR

DABUR - AGRO TECH FOODS COMPARISON

COMPARE DABUR WITH

MARKET STATS