DABUR | MULLER & PHI | DABUR/ MULLER & PHI |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 52.6 | 25.6 | 205.4% | View Chart |
P/BV | x | 10.4 | - | - | View Chart |
Dividend Yield | % | 1.0 | 0.0 | - |
DABUR MULLER & PHI |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DABUR Mar-23 |
MULLER & PHI Mar-23 |
DABUR/ MULLER & PHI |
5-Yr Chart Click to enlarge
|
||
High | Rs | 610 | 274 | 222.9% | |
Low | Rs | 482 | 109 | 442.2% | |
Sales per share (Unadj.) | Rs | 65.1 | 62.1 | 104.8% | |
Earnings per share (Unadj.) | Rs | 9.6 | 3.4 | 285.4% | |
Cash flow per share (Unadj.) | Rs | 11.3 | 3.5 | 326.1% | |
Dividends per share (Unadj.) | Rs | 5.20 | 0 | - | |
Avg Dividend yield | % | 1.0 | 0 | - | |
Book value per share (Unadj.) | Rs | 50.3 | -32.1 | -156.8% | |
Shares outstanding (eoy) | m | 1,771.76 | 0.63 | 281,231.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 8.4 | 3.1 | 274.5% | |
Avg P/E ratio | x | 56.9 | 56.4 | 100.9% | |
P/CF ratio (eoy) | x | 48.2 | 54.5 | 88.4% | |
Price / Book Value ratio | x | 10.9 | -5.9 | -183.5% | |
Dividend payout | % | 54.2 | 0 | - | |
Avg Mkt Cap | Rs m | 967,914 | 120 | 808,802.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 11,142 | 10 | 110,096.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 115,299 | 39 | 294,656.0% | |
Other income | Rs m | 4,454 | 3 | 170,647.5% | |
Total revenues | Rs m | 119,753 | 42 | 286,901.8% | |
Gross profit | Rs m | 21,584 | 0 | 5,139,119.0% | |
Depreciation | Rs m | 3,069 | 0 | 4,384,285.7% | |
Interest | Rs m | 782 | 1 | 94,265.1% | |
Profit before tax | Rs m | 22,187 | 2 | 1,046,547.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 5,174 | 0 | - | |
Profit after tax | Rs m | 17,013 | 2 | 802,514.2% | |
Gross profit margin | % | 18.7 | 1.1 | 1,735.8% | |
Effective tax rate | % | 23.3 | 0 | - | |
Net profit margin | % | 14.8 | 5.4 | 272.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 42,490 | 12 | 347,137.3% | |
Current liabilities | Rs m | 36,094 | 27 | 131,491.1% | |
Net working cap to sales | % | 5.5 | -38.9 | -14.3% | |
Current ratio | x | 1.2 | 0.4 | 264.0% | |
Inventory Days | Days | 202 | 332 | 60.8% | |
Debtors Days | Days | 3 | 867 | 0.3% | |
Net fixed assets | Rs m | 94,033 | 36 | 260,191.5% | |
Share capital | Rs m | 1,772 | 6 | 28,348.8% | |
"Free" reserves | Rs m | 87,370 | -26 | -330,071.8% | |
Net worth | Rs m | 89,142 | -20 | -440,859.5% | |
Long term debt | Rs m | 2,988 | 10 | 28,652.0% | |
Total assets | Rs m | 136,523 | 48 | 282,188.5% | |
Interest coverage | x | 29.4 | 3.6 | 823.2% | |
Debt to equity ratio | x | 0 | -0.5 | -6.5% | |
Sales to assets ratio | x | 0.8 | 0.8 | 104.4% | |
Return on assets | % | 13.0 | 6.1 | 213.3% | |
Return on equity | % | 19.1 | -10.5 | -181.8% | |
Return on capital | % | 24.9 | -30.2 | -82.6% | |
Exports to sales | % | 2.9 | 0 | - | |
Imports to sales | % | 1.5 | 0 | - | |
Exports (fob) | Rs m | 3,355 | NA | - | |
Imports (cif) | Rs m | 1,706 | NA | - | |
Fx inflow | Rs m | 3,355 | 0 | - | |
Fx outflow | Rs m | 1,706 | 0 | - | |
Net fx | Rs m | 1,650 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 14,884 | 2 | 726,063.4% | |
From Investments | Rs m | -5,865 | NA | 58,654,000.0% | |
From Financial Activity | Rs m | -10,352 | -3 | 304,482.4% | |
Net Cashflow | Rs m | -1,296 | -1 | 96,000.0% |
Indian Promoters | % | 66.2 | 0.0 | - | |
Foreign collaborators | % | 0.1 | 51.6 | 0.1% | |
Indian inst/Mut Fund | % | 28.2 | 0.0 | 141,050.0% | |
FIIs | % | 16.5 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 33.8 | 48.4 | 69.8% | |
Shareholders | 439,123 | 1,760 | 24,950.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DABUR With: HINDUSTAN UNILEVER GODREJ CONSUMER SAFARI INDUSTRIES GALAXY SURFACTANTS SHEELA FOAM
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Dabur | MULLER & PHI | S&P BSE FMCG |
---|---|---|---|
1-Day | 0.33% | -0.17% | 0.64% |
1-Month | -2.45% | -3.83% | -0.40% |
1-Year | -1.96% | 13.51% | 19.69% |
3-Year CAGR | -0.93% | 70.90% | 14.88% |
5-Year CAGR | 4.89% | 42.05% | 10.44% |
* Compound Annual Growth Rate
Here are more details on the Dabur share price and the MULLER & PHI share price.
Moving on to shareholding structures...
The promoters of Dabur hold a 66.3% stake in the company. In case of MULLER & PHI the stake stands at 51.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Dabur and the shareholding pattern of MULLER & PHI.
Finally, a word on dividends...
In the most recent financial year, Dabur paid a dividend of Rs 5.2 per share. This amounted to a Dividend Payout ratio of 54.2%.
MULLER & PHI paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of Dabur, and the dividend history of MULLER & PHI.
For a sector overview, read our fmcg sector report.
After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.