Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DABUR vs MULLER & PHI - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DABUR MULLER & PHI DABUR/
MULLER & PHI
 
P/E (TTM) x 52.6 25.6 205.4% View Chart
P/BV x 10.4 - - View Chart
Dividend Yield % 1.0 0.0 -  

Financials

 DABUR   MULLER & PHI
EQUITY SHARE DATA
    DABUR
Mar-23
MULLER & PHI
Mar-23
DABUR/
MULLER & PHI
5-Yr Chart
Click to enlarge
High Rs610274 222.9%   
Low Rs482109 442.2%   
Sales per share (Unadj.) Rs65.162.1 104.8%  
Earnings per share (Unadj.) Rs9.63.4 285.4%  
Cash flow per share (Unadj.) Rs11.33.5 326.1%  
Dividends per share (Unadj.) Rs5.200-  
Avg Dividend yield %1.00-  
Book value per share (Unadj.) Rs50.3-32.1 -156.8%  
Shares outstanding (eoy) m1,771.760.63 281,231.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x8.43.1 274.5%   
Avg P/E ratio x56.956.4 100.9%  
P/CF ratio (eoy) x48.254.5 88.4%  
Price / Book Value ratio x10.9-5.9 -183.5%  
Dividend payout %54.20-   
Avg Mkt Cap Rs m967,914120 808,802.7%   
No. of employees `000NANA-   
Total wages/salary Rs m11,14210 110,096.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m115,29939 294,656.0%  
Other income Rs m4,4543 170,647.5%   
Total revenues Rs m119,75342 286,901.8%   
Gross profit Rs m21,5840 5,139,119.0%  
Depreciation Rs m3,0690 4,384,285.7%   
Interest Rs m7821 94,265.1%   
Profit before tax Rs m22,1872 1,046,547.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m5,1740-   
Profit after tax Rs m17,0132 802,514.2%  
Gross profit margin %18.71.1 1,735.8%  
Effective tax rate %23.30-   
Net profit margin %14.85.4 272.0%  
BALANCE SHEET DATA
Current assets Rs m42,49012 347,137.3%   
Current liabilities Rs m36,09427 131,491.1%   
Net working cap to sales %5.5-38.9 -14.3%  
Current ratio x1.20.4 264.0%  
Inventory Days Days202332 60.8%  
Debtors Days Days3867 0.3%  
Net fixed assets Rs m94,03336 260,191.5%   
Share capital Rs m1,7726 28,348.8%   
"Free" reserves Rs m87,370-26 -330,071.8%   
Net worth Rs m89,142-20 -440,859.5%   
Long term debt Rs m2,98810 28,652.0%   
Total assets Rs m136,52348 282,188.5%  
Interest coverage x29.43.6 823.2%   
Debt to equity ratio x0-0.5 -6.5%  
Sales to assets ratio x0.80.8 104.4%   
Return on assets %13.06.1 213.3%  
Return on equity %19.1-10.5 -181.8%  
Return on capital %24.9-30.2 -82.6%  
Exports to sales %2.90-   
Imports to sales %1.50-   
Exports (fob) Rs m3,355NA-   
Imports (cif) Rs m1,706NA-   
Fx inflow Rs m3,3550-   
Fx outflow Rs m1,7060-   
Net fx Rs m1,6500-   
CASH FLOW
From Operations Rs m14,8842 726,063.4%  
From Investments Rs m-5,865NA 58,654,000.0%  
From Financial Activity Rs m-10,352-3 304,482.4%  
Net Cashflow Rs m-1,296-1 96,000.0%  

Share Holding

Indian Promoters % 66.2 0.0 -  
Foreign collaborators % 0.1 51.6 0.1%  
Indian inst/Mut Fund % 28.2 0.0 141,050.0%  
FIIs % 16.5 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 33.8 48.4 69.8%  
Shareholders   439,123 1,760 24,950.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DABUR With:   HINDUSTAN UNILEVER    GODREJ CONSUMER    SAFARI INDUSTRIES    GALAXY SURFACTANTS     SHEELA FOAM    


More on Dabur vs MULLER & PHI

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Dabur vs MULLER & PHI Share Price Performance

Period Dabur MULLER & PHI S&P BSE FMCG
1-Day 0.33% -0.17% 0.64%
1-Month -2.45% -3.83% -0.40%
1-Year -1.96% 13.51% 19.69%
3-Year CAGR -0.93% 70.90% 14.88%
5-Year CAGR 4.89% 42.05% 10.44%

* Compound Annual Growth Rate

Here are more details on the Dabur share price and the MULLER & PHI share price.

Moving on to shareholding structures...

The promoters of Dabur hold a 66.3% stake in the company. In case of MULLER & PHI the stake stands at 51.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Dabur and the shareholding pattern of MULLER & PHI.

Finally, a word on dividends...

In the most recent financial year, Dabur paid a dividend of Rs 5.2 per share. This amounted to a Dividend Payout ratio of 54.2%.

MULLER & PHI paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Dabur, and the dividend history of MULLER & PHI.

For a sector overview, read our fmcg sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.