DABUR | P&G HYGIENE | DABUR/ P&G HYGIENE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 50.7 | 68.8 | 73.7% | View Chart |
P/BV | x | 10.0 | 57.9 | 17.3% | View Chart |
Dividend Yield | % | 1.0 | 1.2 | 89.3% |
DABUR P&G HYGIENE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DABUR Mar-23 |
P&G HYGIENE Jun-23 |
DABUR/ P&G HYGIENE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 610 | 15,500 | 3.9% | |
Low | Rs | 482 | 13,101 | 3.7% | |
Sales per share (Unadj.) | Rs | 65.1 | 1,207.0 | 5.4% | |
Earnings per share (Unadj.) | Rs | 9.6 | 208.9 | 4.6% | |
Cash flow per share (Unadj.) | Rs | 11.3 | 226.9 | 5.0% | |
Dividends per share (Unadj.) | Rs | 5.20 | 185.00 | 2.8% | |
Avg Dividend yield | % | 1.0 | 1.3 | 73.6% | |
Book value per share (Unadj.) | Rs | 50.3 | 276.6 | 18.2% | |
Shares outstanding (eoy) | m | 1,771.76 | 32.46 | 5,458.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 8.4 | 11.8 | 70.9% | |
Avg P/E ratio | x | 56.9 | 68.5 | 83.1% | |
P/CF ratio (eoy) | x | 48.2 | 63.0 | 76.5% | |
Price / Book Value ratio | x | 10.9 | 51.7 | 21.0% | |
Dividend payout | % | 54.2 | 88.6 | 61.2% | |
Avg Mkt Cap | Rs m | 967,914 | 464,205 | 208.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 11,142 | 2,058 | 541.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 115,299 | 39,179 | 294.3% | |
Other income | Rs m | 4,454 | 452 | 985.2% | |
Total revenues | Rs m | 119,753 | 39,631 | 302.2% | |
Gross profit | Rs m | 21,584 | 8,640 | 249.8% | |
Depreciation | Rs m | 3,069 | 584 | 525.9% | |
Interest | Rs m | 782 | 114 | 687.5% | |
Profit before tax | Rs m | 22,187 | 8,395 | 264.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 5,174 | 1,613 | 320.7% | |
Profit after tax | Rs m | 17,013 | 6,781 | 250.9% | |
Gross profit margin | % | 18.7 | 22.1 | 84.9% | |
Effective tax rate | % | 23.3 | 19.2 | 121.3% | |
Net profit margin | % | 14.8 | 17.3 | 85.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 42,490 | 14,957 | 284.1% | |
Current liabilities | Rs m | 36,094 | 10,850 | 332.7% | |
Net working cap to sales | % | 5.5 | 10.5 | 52.9% | |
Current ratio | x | 1.2 | 1.4 | 85.4% | |
Inventory Days | Days | 202 | 36 | 566.2% | |
Debtors Days | Days | 3 | 201 | 1.3% | |
Net fixed assets | Rs m | 94,033 | 5,761 | 1,632.3% | |
Share capital | Rs m | 1,772 | 325 | 545.8% | |
"Free" reserves | Rs m | 87,370 | 8,653 | 1,009.8% | |
Net worth | Rs m | 89,142 | 8,977 | 993.0% | |
Long term debt | Rs m | 2,988 | 0 | - | |
Total assets | Rs m | 136,523 | 20,718 | 659.0% | |
Interest coverage | x | 29.4 | 74.8 | 39.3% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.8 | 1.9 | 44.7% | |
Return on assets | % | 13.0 | 33.3 | 39.2% | |
Return on equity | % | 19.1 | 75.5 | 25.3% | |
Return on capital | % | 24.9 | 94.8 | 26.3% | |
Exports to sales | % | 2.9 | 0 | - | |
Imports to sales | % | 1.5 | 15.2 | 9.7% | |
Exports (fob) | Rs m | 3,355 | NA | - | |
Imports (cif) | Rs m | 1,706 | 5,971 | 28.6% | |
Fx inflow | Rs m | 3,355 | 432 | 776.3% | |
Fx outflow | Rs m | 1,706 | 5,971 | 28.6% | |
Net fx | Rs m | 1,650 | -5,539 | -29.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 14,884 | 8,258 | 180.2% | |
From Investments | Rs m | -5,865 | -99 | 5,918.7% | |
From Financial Activity | Rs m | -10,352 | -4,770 | 217.0% | |
Net Cashflow | Rs m | -1,296 | 3,389 | -38.2% |
Indian Promoters | % | 66.2 | 1.9 | 3,465.4% | |
Foreign collaborators | % | 0.1 | 68.7 | 0.1% | |
Indian inst/Mut Fund | % | 28.4 | 16.7 | 170.0% | |
FIIs | % | 15.8 | 1.6 | 1,007.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 33.8 | 29.4 | 115.0% | |
Shareholders | 434,823 | 39,999 | 1,087.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DABUR With: HINDUSTAN UNILEVER GODREJ CONSUMER SAFARI INDUSTRIES GALAXY SURFACTANTS SHEELA FOAM
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Dabur | P&G Hygiene | S&P BSE FMCG |
---|---|---|---|
1-Day | 0.04% | 1.25% | -1.00% |
1-Month | -3.76% | -2.60% | -1.44% |
1-Year | -3.23% | 14.59% | 13.48% |
3-Year CAGR | -3.93% | 5.40% | 14.19% |
5-Year CAGR | 4.49% | 8.35% | 9.87% |
* Compound Annual Growth Rate
Here are more details on the Dabur share price and the P&G Hygiene share price.
Moving on to shareholding structures...
The promoters of Dabur hold a 66.3% stake in the company. In case of P&G Hygiene the stake stands at 70.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Dabur and the shareholding pattern of P&G Hygiene.
Finally, a word on dividends...
In the most recent financial year, Dabur paid a dividend of Rs 5.2 per share. This amounted to a Dividend Payout ratio of 54.2%.
P&G Hygiene paid Rs 185.0, and its dividend payout ratio stood at 88.6%.
You may visit here to review the dividend history of Dabur, and the dividend history of P&G Hygiene.
For a sector overview, read our fmcg sector report.
It was indeed a volatile trading session for Indian share markets yesterday.