Compare Dabur with RADICO KHAITAN - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DABUR vs RADICO KHAITAN - Comparison Results

DABUR     Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DABUR RADICO KHAITAN DABUR/
RADICO KHAITAN
 
P/E (TTM) x 52.2 22.3 234.3% View Chart
P/BV x 13.5 3.3 414.9% View Chart
Dividend Yield % 1.7 0.4 465.6%  

Financials

 DABUR   RADICO KHAITAN
EQUITY SHARE DATA
    DABUR
Mar-18
RADICO KHAITAN
Mar-19
DABUR/
RADICO KHAITAN
5-Yr Chart
Click to enlarge
High Rs368495 74.3%   
Low Rs265298 89.0%   
Sales per share (Unadj.) Rs43.8157.2 27.9%  
Earnings per share (Unadj.) Rs7.714.6 53.0%  
Cash flow per share (Unadj.) Rs8.617.7 48.7%  
Dividends per share (Unadj.) Rs7.501.20 625.0%  
Dividend yield (eoy) %2.40.3 782.8%  
Book value per share (Unadj.) Rs32.4100.1 32.4%  
Shares outstanding (eoy) m1,761.50133.40 1,320.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x7.22.5 286.3%   
Avg P/E ratio x41.127.2 150.8%  
P/CF ratio (eoy) x36.722.4 164.1%  
Price / Book Value ratio x9.84.0 246.8%  
Dividend payout %97.38.2 1,180.0%   
Avg Mkt Cap Rs m557,60352,886 1,054.3%   
No. of employees `0007.11.2 610.1%   
Total wages/salary Rs m7,9281,714 462.6%   
Avg. sales/employee Rs Th10,808.917,907.3 60.4%   
Avg. wages/employee Rs Th1,109.71,463.5 75.8%   
Avg. net profit/employee Rs Th1,900.51,657.9 114.6%   
INCOME DATA
Net Sales Rs m77,21920,969 368.2%  
Other income Rs m3,052133 2,296.3%   
Total revenues Rs m80,27021,102 380.4%   
Gross profit Rs m16,1773,503 461.7%  
Depreciation Rs m1,622424 382.1%   
Interest Rs m531355 149.5%   
Profit before tax Rs m17,0762,857 597.7%   
Minority Interest Rs m061 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-1450-   
Tax Rs m3,354976 343.4%   
Profit after tax Rs m13,5771,941 699.4%  
Gross profit margin %20.916.7 125.4%  
Effective tax rate %19.634.2 57.5%   
Net profit margin %17.69.3 189.9%  
BALANCE SHEET DATA
Current assets Rs m34,39812,254 280.7%   
Current liabilities Rs m24,3447,789 312.5%   
Net working cap to sales %13.021.3 61.1%  
Current ratio x1.41.6 89.8%  
Inventory Days Days5963 94.8%  
Debtors Days Days33112 29.9%  
Net fixed assets Rs m16,4787,299 225.7%   
Share capital Rs m1,762267 660.2%   
"Free" reserves Rs m55,30413,091 422.5%   
Net worth Rs m57,06513,357 427.2%   
Long term debt Rs m3,643217 1,682.1%   
Total assets Rs m87,01622,514 386.5%  
Interest coverage x33.29.1 366.6%   
Debt to equity ratio x0.10 393.7%  
Sales to assets ratio x0.90.9 95.3%   
Return on assets %16.210.2 159.0%  
Return on equity %23.814.5 163.7%  
Return on capital %28.824.1 119.3%  
Exports to sales %04.4 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA917 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,027917 221.0%   
Fx outflow Rs m8040-   
Net fx Rs m1,223917 133.3%   
CASH FLOW
From Operations Rs m10,8903,087 352.8%  
From Investments Rs m-5,402-66 8,247.8%  
From Financial Activity Rs m-5,744-2,259 254.2%  
Net Cashflow Rs m-265762 -34.8%  

Share Holding

Indian Promoters % 68.6 40.5 169.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 5.6 9.4 59.6%  
FIIs % 19.2 19.6 98.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.5 30.5 21.3%  
Shareholders   123,555 37,115 332.9%  
Pledged promoter(s) holding % 0.0 22.1 0.1%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DABUR With:   GOODRICKE  VADILAL INDUSTRIES  NESTLE  RASOYA PROTEINS  SANWARIA AGRO OILS  

Compare DABUR With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Indian Indices Extend Rally; Sensex Zooms 1,250 Points(12:30 pm)

Share markets in India are presently trading on a strong note, cheering the government's move to cut corporate tax rates to boost economic growth.

Related Views on News

RADICO KHAITAN 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of RADICO KHAITAN for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of RADICO KHAITAN. Also includes updates on the valuation of RADICO KHAITAN.

RADICO KHAITAN Announces Quarterly Results (1QFY20); Net Profit Up 15.6% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, RADICO KHAITAN has posted a net profit of Rs 548 m (up 15.6% YoY). Sales on the other hand came in at Rs 27 bn (up 26.6% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

DABUR Announces Quarterly Results (1QFY20); Net Profit Up 10.2% (Quarterly Result Update)

Jul 22, 2019 | Updated on Jul 22, 2019

For the quarter ended June 2019, DABUR has posted a net profit of Rs 4 bn (up 10.2% YoY). Sales on the other hand came in at Rs 23 bn (up 9.3% YoY). Read on for a complete analysis of DABUR's quarterly results.

DABUR Announces Quarterly Results (4QFY19); Net Profit Down 6.5% (Quarterly Result Update)

May 3, 2019 | Updated on May 3, 2019

For the quarter ended March 2019, DABUR has posted a net profit of Rs 4 bn (down 6.5% YoY). Sales on the other hand came in at Rs 21 bn (up 4.7% YoY). Read on for a complete analysis of DABUR's quarterly results.

RADICO KHAITAN Announces Quarterly Results (4QFY19); Net Profit Up 14.2% (Quarterly Result Update)

May 3, 2019 | Updated on May 3, 2019

For the quarter ended March 2019, RADICO KHAITAN has posted a net profit of Rs 391 m (up 14.2% YoY). Sales on the other hand came in at Rs 20 bn (up 19.0% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

More Views on News

Most Popular

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Rare Opportunity to Buy the Top 5 Stocks in the Market(The 5 Minute Wrapup)

Sep 16, 2019

The stock market today is throwing up a great opportunity to pile on quality stocks.

My 7 Stocks to Buy Are Companies Which Will Be a Big Part of New India(The 5 Minute Wrapup)

Sep 19, 2019

The India we knew is changing. Here's how you can benefit from this change.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

Did the Tax Bonanza Really Deserve a 2,000-point Gain on the Sensex?(Profit Hunter)

Sep 20, 2019

Are investors overdoing their euphoria post the corporate tax cut bonanza?

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

DABUR SHARE PRICE


Sep 23, 2019 01:09 PM

TRACK DABUR

COMPARE DABUR WITH

MARKET STATS