Compare Dabur with RADICO KHAITAN - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DABUR vs RADICO KHAITAN - Comparison Results

DABUR     Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DABUR RADICO KHAITAN DABUR/
RADICO KHAITAN
 
P/E (TTM) x 62.2 31.5 197.1% View Chart
P/BV x 14.2 5.0 284.8% View Chart
Dividend Yield % 0.6 0.2 234.3%  

Financials

 DABUR   RADICO KHAITAN
EQUITY SHARE DATA
    DABUR
Mar-20
RADICO KHAITAN
Mar-19
DABUR/
RADICO KHAITAN
5-Yr Chart
Click to enlarge
High Rs525495 106.1%   
Low Rs357298 119.9%   
Sales per share (Unadj.) Rs49.1157.2 31.3%  
Earnings per share (Unadj.) Rs8.214.6 56.3%  
Cash flow per share (Unadj.) Rs9.417.7 53.2%  
Dividends per share (Unadj.) Rs3.001.20 250.0%  
Dividend yield (eoy) %0.70.3 224.6%  
Book value per share (Unadj.) Rs37.4100.1 37.3%  
Shares outstanding (eoy) m1,767.06133.40 1,324.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x9.02.5 355.9%   
Avg P/E ratio x53.827.2 197.7%  
P/CF ratio (eoy) x46.722.4 209.0%  
Price / Book Value ratio x11.84.0 298.1%  
Dividend payout %36.68.2 444.0%   
Avg Mkt Cap Rs m779,62752,886 1,474.2%   
No. of employees `0007.71.2 661.0%   
Total wages/salary Rs m9,4771,714 553.0%   
Avg. sales/employee Rs Th11,220.517,907.3 62.7%   
Avg. wages/employee Rs Th1,224.51,463.5 83.7%   
Avg. net profit/employee Rs Th1,870.71,657.9 112.8%   
INCOME DATA
Net Sales Rs m86,84620,969 414.2%  
Other income Rs m3,053133 2,297.1%   
Total revenues Rs m89,89921,102 426.0%   
Gross profit Rs m17,9233,503 511.6%  
Depreciation Rs m2,205424 519.4%   
Interest Rs m495355 139.6%   
Profit before tax Rs m18,2762,857 639.7%   
Minority Interest Rs m061 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-1,0000-   
Tax Rs m2,797976 286.5%   
Profit after tax Rs m14,4791,941 745.8%  
Gross profit margin %20.616.7 123.5%  
Effective tax rate %15.334.2 44.8%   
Net profit margin %16.79.3 180.1%  
BALANCE SHEET DATA
Current assets Rs m48,80312,254 398.3%   
Current liabilities Rs m24,6397,789 316.3%   
Net working cap to sales %27.821.3 130.7%  
Current ratio x2.01.6 125.9%  
Inventory Days Days5863 92.6%  
Debtors Days Days34112 30.6%  
Net fixed assets Rs m23,9937,299 328.7%   
Share capital Rs m1,767267 662.3%   
"Free" reserves Rs m64,29013,091 491.1%   
Net worth Rs m66,05813,357 494.5%   
Long term debt Rs m1,629217 752.0%   
Total assets Rs m93,54022,514 415.5%  
Interest coverage x37.99.1 418.6%   
Debt to equity ratio x00 152.1%  
Sales to assets ratio x0.90.9 99.7%   
Return on assets %16.010.2 157.0%  
Return on equity %21.914.5 150.8%  
Return on capital %26.324.1 108.9%  
Exports to sales %04.4 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA917 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,446917 266.8%   
Fx outflow Rs m8620-   
Net fx Rs m1,584917 172.8%   
CASH FLOW
From Operations Rs m16,1363,087 522.7%  
From Investments Rs m-5,168-66 7,890.7%  
From Financial Activity Rs m-10,430-2,259 461.6%  
Net Cashflow Rs m540762 70.9%  

Share Holding

Indian Promoters % 68.6 40.5 169.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 5.6 9.4 59.6%  
FIIs % 19.2 19.6 98.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.5 30.5 21.3%  
Shareholders   123,555 37,115 332.9%  
Pledged promoter(s) holding % 0.0 22.1 0.1%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DABUR With:   ZYDUS WELLNESS  VENKYS  REI AGRO.  RUCHI SOYA INDUSTRIES  HERITAGE FOOD  

Compare DABUR With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Stove Kraft IPO, Top Q3FY21 Results in Focus, and Buzzing Stocks Today(Pre-Open)

Indian share markets witnessed huge selling pressure on Monday. Benchmark indices extended losses with shares of Reliance Industries plunging as much as 6%.

Related Views on News

DABUR Announces Quarterly Results (2QFY21); Net Profit Up 19.8% (Quarterly Result Update)

Nov 6, 2020 | Updated on Nov 6, 2020

For the quarter ended September 2020, DABUR has posted a net profit of Rs 5 bn (up 19.8% YoY). Sales on the other hand came in at Rs 25 bn (up 13.7% YoY). Read on for a complete analysis of DABUR's quarterly results.

DABUR 2019-20 Annual Report Analysis (Annual Result Update)

Nov 4, 2020 | Updated on Nov 4, 2020

Here's an analysis of the annual report of DABUR for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of DABUR. Also includes updates on the valuation of DABUR.

DABUR Announces Quarterly Results (1QFY21); Net Profit Down 6.1% (Quarterly Result Update)

Aug 24, 2020 | Updated on Aug 24, 2020

For the quarter ended June 2020, DABUR has posted a net profit of Rs 3 bn (down 6.1% YoY). Sales on the other hand came in at Rs 20 bn (down 12.9% YoY). Read on for a complete analysis of DABUR's quarterly results.

DABUR Announces Quarterly Results (4QFY20); Net Profit Down 24.1% (Quarterly Result Update)

May 29, 2020 | Updated on May 29, 2020

For the quarter ended March 2020, DABUR has posted a net profit of Rs 3 bn (down 24.1% YoY). Sales on the other hand came in at Rs 19 bn (down 12.3% YoY). Read on for a complete analysis of DABUR's quarterly results.

DABUR Announces Quarterly Results (3QFY20); Net Profit Up 8.8% (Quarterly Result Update)

Jan 31, 2020 | Updated on Jan 31, 2020

For the quarter ended December 2019, DABUR has posted a net profit of Rs 4 bn (up 8.8% YoY). Sales on the other hand came in at Rs 24 bn (up 7.0% YoY). Read on for a complete analysis of DABUR's quarterly results.

More Views on News

Most Popular

Time to Book Profits in Pharma Stocks(Fast Profits Daily)

Jan 15, 2021

In this video, I'll show you why it might be the right time to take money of the table in pharma stocks.

Smallcap Stocks: Your Best Bet for 2021 and Beyond(Profit Hunter)

Jan 15, 2021

The pandemic failed to thwart Richa's investing success formula for 2020.

One Chart to See Before You Sell(Fast Profits Daily)

Jan 22, 2021

In this video, I'll show you a crucial chart that you need to check before you decide to sell any stock or index.

Invest in the Multibaggers of 2021 and Beyond(Profit Hunter)

Jan 21, 2021

Our ace stock picker is ready to capitalise on a big growth opportunity.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

DABUR SHARE PRICE


Jan 25, 2021 (Close)

TRACK DABUR

COMPARE DABUR WITH

MARKET STATS