Compare Dabur with GSK Consumer - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DABUR vs GSK CONSUMER - Comparison Results

DABUR     Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More

GSK CONSUMER 
   Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DABUR GSK CONSUMER DABUR/
GSK CONSUMER
 
P/E (TTM) x 53.5 35.7 149.8% View Chart
P/BV x 14.0 10.6 133.0% View Chart
Dividend Yield % 0.6 0.9 71.2%  

Financials

 DABUR   GSK CONSUMER
EQUITY SHARE DATA
    DABUR
Mar-19
GSK CONSUMER
Mar-18
DABUR/
GSK CONSUMER
5-Yr Chart
Click to enlarge
High Rs4916,793 7.2%   
Low Rs3274,919 6.6%   
Sales per share (Unadj.) Rs48.21,026.3 4.7%  
Earnings per share (Unadj.) Rs8.2166.5 4.9%  
Cash flow per share (Unadj.) Rs9.2181.8 5.1%  
Dividends per share (Unadj.) Rs2.7575.00 3.7%  
Dividend yield (eoy) %0.71.3 52.5%  
Book value per share (Unadj.) Rs31.9828.6 3.8%  
Shares outstanding (eoy) m1,766.3042.06 4,199.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x8.55.7 148.6%   
Avg P/E ratio x49.935.2 141.9%  
P/CF ratio (eoy) x44.532.2 138.1%  
Price / Book Value ratio x12.87.1 181.5%  
Dividend payout %33.645.1 74.5%   
Avg Mkt Cap Rs m722,152246,284 293.2%   
No. of employees `0005.04.0 124.9%   
Total wages/salary Rs m9,3795,277 177.7%   
Avg. sales/employee Rs Th17,119.010,837.3 158.0%   
Avg. wages/employee Rs Th1,885.61,325.0 142.3%   
Avg. net profit/employee Rs Th2,907.61,757.7 165.4%   
INCOME DATA
Net Sales Rs m85,15043,165 197.3%  
Other income Rs m2,9622,574 115.1%   
Total revenues Rs m88,11245,739 192.6%   
Gross profit Rs m17,4058,834 197.0%  
Depreciation Rs m1,769644 274.8%   
Interest Rs m59620 2,935.0%   
Profit before tax Rs m18,00210,744 167.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-7530-   
Tax Rs m2,7863,743 74.4%   
Profit after tax Rs m14,4637,001 206.6%  
Gross profit margin %20.420.5 99.9%  
Effective tax rate %15.534.8 44.4%   
Net profit margin %17.016.2 104.7%  
BALANCE SHEET DATA
Current assets Rs m35,86245,620 78.6%   
Current liabilities Rs m26,60317,426 152.7%   
Net working cap to sales %10.965.3 16.6%  
Current ratio x1.32.6 51.5%  
Inventory Days Days5635 161.0%  
Debtors Days Days3624 151.6%  
Net fixed assets Rs m20,3285,138 395.7%   
Share capital Rs m1,766421 419.9%   
"Free" reserves Rs m54,55134,431 158.4%   
Net worth Rs m56,31734,851 161.6%   
Long term debt Rs m2610-   
Total assets Rs m84,36654,127 155.9%  
Interest coverage x31.2530.2 5.9%   
Debt to equity ratio x00-  
Sales to assets ratio x1.00.8 126.6%   
Return on assets %17.813.0 137.6%  
Return on equity %25.720.1 127.8%  
Return on capital %31.530.9 102.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,5073,014 83.2%   
Fx outflow Rs m845186 455.2%   
Net fx Rs m1,6622,828 58.8%   
CASH FLOW
From Operations Rs m14,9917,230 207.3%  
From Investments Rs m3,369-4,465 -75.5%  
From Financial Activity Rs m-18,882-3,634 519.6%  
Net Cashflow Rs m-515-868 59.3%  

Share Holding

Indian Promoters % 68.6 0.0 -  
Foreign collaborators % 0.0 72.5 -  
Indian inst/Mut Fund % 5.6 0.8 700.0%  
FIIs % 19.2 12.0 160.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.5 14.8 43.9%  
Shareholders   123,555 26,457 467.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DABUR With:   REI AGRO LTD.  TILAKNAGAR IND.  AVANTI FEEDS  NESTLE  RAJ OIL MILLS  

Compare DABUR With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 292 Points Higher; Automobile and Metal Stocks Witness Buying(Closing)

After opening the day marginally higher, Indian share markets witnessed buying interest throughout the day and ended on a strong note.

Related Views on News

DABUR 2018-19 Annual Report Analysis (Annual Result Update)

Sep 30, 2019 | Updated on Sep 30, 2019

Here's an analysis of the annual report of DABUR for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of DABUR. Also includes updates on the valuation of DABUR.

GSK CONSUMER Announces Quarterly Results (1QFY20); Net Profit Up 23.8% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, GSK CONSUMER has posted a net profit of Rs 2 bn (up 23.8% YoY). Sales on the other hand came in at Rs 12 bn (up 7.9% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

DABUR Announces Quarterly Results (1QFY20); Net Profit Up 10.2% (Quarterly Result Update)

Jul 22, 2019 | Updated on Jul 22, 2019

For the quarter ended June 2019, DABUR has posted a net profit of Rs 4 bn (up 10.2% YoY). Sales on the other hand came in at Rs 23 bn (up 9.3% YoY). Read on for a complete analysis of DABUR's quarterly results.

GSK CONSUMER Announces Quarterly Results (4QFY19); Net Profit Up 34.9% (Quarterly Result Update)

May 13, 2019 | Updated on May 13, 2019

For the quarter ended March 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 34.9% YoY). Sales on the other hand came in at Rs 13 bn (up 9.0% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

DABUR Announces Quarterly Results (4QFY19); Net Profit Down 6.5% (Quarterly Result Update)

May 3, 2019 | Updated on May 3, 2019

For the quarter ended March 2019, DABUR has posted a net profit of Rs 4 bn (down 6.5% YoY). Sales on the other hand came in at Rs 21 bn (up 4.7% YoY). Read on for a complete analysis of DABUR's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Rebound Riches Could be Yours With These Stocks(Profit Hunter)

Oct 4, 2019

The secret to multibagger is not big businesses, but great managements... Here's how to find them to make the most of once in a decade rebound opportunity.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

DABUR SHARE PRICE


Oct 15, 2019 (Close)

TRACK DABUR

DABUR - SAVITA OIL COMPARISON

COMPARE DABUR WITH

MARKET STATS