X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Dabur with TILAKNAGAR IND. - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DABUR vs TILAKNAGAR IND. - Comparison Results

DABUR    Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DABUR TILAKNAGAR IND. DABUR/
TILAKNAGAR IND.
 
P/E (TTM) x 46.5 -0.8 - View Chart
P/BV x 12.2 0.9 1,403.7% View Chart
Dividend Yield % 0.7 0.0 -  

Financials

 DABUR   TILAKNAGAR IND.
EQUITY SHARE DATA
    DABUR
Mar-17
TILAKNAGAR IND.
Mar-16
DABUR/
TILAKNAGAR IND.
5-Yr Chart
Click to enlarge
High Rs32037 865.7%   
Low Rs24515 1,600.0%   
Sales per share (Unadj.) Rs43.734.3 127.6%  
Earnings per share (Unadj.) Rs7.2-22.6 -32.1%  
Cash flow per share (Unadj.) Rs8.1-19.5 -41.3%  
Dividends per share (Unadj.) Rs2.250-  
Dividend yield (eoy) %0.80-  
Book value per share (Unadj.) Rs27.520.5 134.2%  
Shares outstanding (eoy) m1,761.50124.76 1,411.9%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x6.50.8 846.6%   
Avg P/E ratio x39.0-1.2 -3,366.1%  
P/CF ratio (eoy) x35.1-1.3 -2,613.2%  
Price / Book Value ratio x10.31.3 805.0%  
Dividend payout %31.00-   
Avg Mkt Cap Rs m497,7123,262 15,255.7%   
No. of employees `0004.80.5 1,053.8%   
Total wages/salary Rs m7,896341 2,316.9%   
Avg. sales/employee Rs Th15,921.99,311.5 171.0%   
Avg. wages/employee Rs Th1,632.4742.5 219.9%   
Avg. net profit/employee Rs Th2,639.9-6,138.3 -43.0%   
INCOME DATA
Net Sales Rs m77,0144,274 1,801.9%  
Other income Rs m2,98433 9,123.9%   
Total revenues Rs m79,9984,307 1,857.5%   
Gross profit Rs m15,089-1,226 -1,231.0%  
Depreciation Rs m1,429386 370.6%   
Interest Rs m5401,250 43.2%   
Profit before tax Rs m16,104-2,829 -569.3%   
Minority Interest Rs m-340-   
Prior Period Items Rs m30-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,303-11 -28,977.2%   
Profit after tax Rs m12,769-2,818 -453.2%  
Gross profit margin %19.6-28.7 -68.3%  
Effective tax rate %20.50.4 5,090.3%   
Net profit margin %16.6-65.9 -25.2%  
BALANCE SHEET DATA
Current assets Rs m31,1657,543 413.2%   
Current liabilities Rs m22,2259,295 239.1%   
Net working cap to sales %11.6-41.0 -28.3%  
Current ratio x1.40.8 172.8%  
Inventory Days Days5287 60.4%  
Debtors Days Days3198 31.5%  
Net fixed assets Rs m15,7616,805 231.6%   
Share capital Rs m1,7621,248 141.2%   
"Free" reserves Rs m46,712621 7,523.3%   
Net worth Rs m48,4742,558 1,895.2%   
Long term debt Rs m4,7122,260 208.5%   
Total assets Rs m77,31015,280 506.0%  
Interest coverage x30.8-1.3 -2,439.9%   
Debt to equity ratio x0.10.9 11.0%  
Sales to assets ratio x1.00.3 356.1%   
Return on assets %17.2-10.3 -167.9%  
Return on equity %26.3-110.2 -23.9%  
Return on capital %31.2-32.8 -95.3%  
Exports to sales %00.7 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA30 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,58230 5,219.8%   
Fx outflow Rs m93231 2,997.7%   
Net fx Rs m649-1 -81,162.5%   
CASH FLOW
From Operations Rs m12,368134 9,215.9%  
From Investments Rs m-8,169-34 23,747.4%  
From Financial Activity Rs m-3,390-271 1,252.7%  
Net Cashflow Rs m809-171 -473.3%  

Share Holding

Indian Promoters % 68.6 55.0 124.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 5.6 0.2 3,294.1%  
FIIs % 19.2 0.9 2,133.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.5 43.9 14.8%  
Shareholders   123,555 37,604 328.6%  
Pledged promoter(s) holding % 0.0 85.3 0.0%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DABUR With:   KWALITY DAIRY  GUJ.AMB.EXP.  VST INDUSTRIES  UNITED BREWERIES  KRBL LIMITED  

Compare DABUR With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens Firm; IT Stocks Gain(09:30 am)

Asian stocks were relatively subdued in the early trade today, with most regional indices hovering around the flat line following the softer lead stateside.

Related Views on News

Marico: Earnings Hit by Lower Volumes and Firming Input Prices (Quarterly Results Update - Detailed)

Aug 9, 2017

While GST implementation brought down volumes and profitability in the short run, Marico remains optimistic in the long run.

Dabur: Premiumisation Efforts to Keep Competition at Bay? (Quarterly Results Update - Detailed)

May 4, 2016

Dabur announced its results for the quarter ended March 2016. The company reported a revenue growth of 11% YoY during the quarter, while profits moved up by 17% YoY.

Marico: Earnings Hit by Lower Volumes and Firming Input Prices (Quarterly Results Update - Detailed)

Aug 9, 2017

While GST implementation brought down volumes and profitability in the short run, Marico remains optimistic in the long run.

P&G: Strong Core Growth (Quarterly Results Update - Detailed)

Dec 9, 2016

Procter & Gamble Hygiene and Health Care has announced the first quarter results of the financial year ended June 2017 (1QFY17). The company's sales rose by 12.5%YoY while net profit rose by 50.1% YoY during the quarter.

Nestle India: Sales Traction From New Products (Quarterly Results Update - Detailed)

Nov 30, 2016

Nestle India declared results for the quarter ended September 2016. Here is our analysis of the result.

More Views on News

Most Popular

Follow India's Super Investors to Make Big Money in the Market Crash(The 5 Minute Wrapup)

Feb 8, 2018

Has the sell-off in the markets left India's super investors unduly worried?

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

Rising Dominance of Mutual Funds(Chart Of The Day)

Feb 8, 2018

Domestic money flow into Indian equities surpassed foreign fund flows in the recent years. But will it continue in volatile market?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

DABUR SHARE PRICE


Feb 21, 2018 09:43 AM

TRACK DABUR

COMPARE DABUR WITH

MARKET STATS