Compare Dabur with TILAKNAGAR IND. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DABUR vs TILAKNAGAR IND. - Comparison Results

DABUR     Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DABUR TILAKNAGAR IND. DABUR/
TILAKNAGAR IND.
 
P/E (TTM) x 58.3 -1.4 - View Chart
P/BV x 13.3 - - View Chart
Dividend Yield % 0.6 0.0 -  

Financials

 DABUR   TILAKNAGAR IND.
EQUITY SHARE DATA
    DABUR
Mar-20
TILAKNAGAR IND.
Mar-19
DABUR/
TILAKNAGAR IND.
5-Yr Chart
Click to enlarge
High Rs52524 2,197.9%   
Low Rs35713 2,685.0%   
Sales per share (Unadj.) Rs49.152.7 93.3%  
Earnings per share (Unadj.) Rs8.2-12.7 -64.3%  
Cash flow per share (Unadj.) Rs9.4-9.8 -96.2%  
Dividends per share (Unadj.) Rs3.000-  
Dividend yield (eoy) %0.70-  
Book value per share (Unadj.) Rs37.4-23.0 -162.9%  
Shares outstanding (eoy) m1,767.06125.13 1,412.2%   
Bonus/Rights/Conversions -B-  
Price / Sales ratio x9.00.4 2,543.5%   
Avg P/E ratio x53.8-1.5 -3,690.3%  
P/CF ratio (eoy) x46.7-1.9 -2,464.8%  
Price / Book Value ratio x11.8-0.8 -1,456.5%  
Dividend payout %36.60-   
Avg Mkt Cap Rs m779,6272,327 33,497.5%   
No. of employees `0007.70.3 2,725.4%   
Total wages/salary Rs m9,477333 2,847.8%   
Avg. sales/employee Rs Th11,220.523,219.2 48.3%   
Avg. wages/employee Rs Th1,224.51,171.8 104.5%   
Avg. net profit/employee Rs Th1,870.7-5,616.5 -33.3%   
INCOME DATA
Net Sales Rs m86,8466,594 1,317.0%  
Other income Rs m3,05352 5,859.7%   
Total revenues Rs m89,8996,646 1,352.6%   
Gross profit Rs m17,923561 3,192.6%  
Depreciation Rs m2,205368 599.9%   
Interest Rs m4951,842 26.9%   
Profit before tax Rs m18,276-1,596 -1,145.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-1,0000-   
Tax Rs m2,797-1 -279,720.0%   
Profit after tax Rs m14,479-1,595 -907.7%  
Gross profit margin %20.68.5 242.4%  
Effective tax rate %15.30.1 24,428.3%   
Net profit margin %16.7-24.2 -68.9%  
BALANCE SHEET DATA
Current assets Rs m48,8034,822 1,012.1%   
Current liabilities Rs m24,63914,227 173.2%   
Net working cap to sales %27.8-142.6 -19.5%  
Current ratio x2.00.3 584.4%  
Inventory Days Days5854 107.1%  
Debtors Days Days34133 25.6%  
Net fixed assets Rs m23,9936,659 360.3%   
Share capital Rs m1,7671,251 141.2%   
"Free" reserves Rs m64,290-4,124 -1,559.1%   
Net worth Rs m66,058-2,872 -2,299.9%   
Long term debt Rs m1,6291 125,300.0%   
Total assets Rs m93,54012,811 730.2%  
Interest coverage x37.90.1 28,374.5%   
Debt to equity ratio x00 -5,448.1%  
Sales to assets ratio x0.90.5 180.4%   
Return on assets %16.01.9 830.3%  
Return on equity %21.955.5 39.5%  
Return on capital %26.3-8.6 -306.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,44619 12,888.3%   
Fx outflow Rs m8622 39,360.7%   
Net fx Rs m1,58417 9,435.4%   
CASH FLOW
From Operations Rs m16,136908 1,777.7%  
From Investments Rs m-5,168-31 16,512.5%  
From Financial Activity Rs m-10,430-1,043 999.9%  
Net Cashflow Rs m540-167 -324.1%  

Share Holding

Indian Promoters % 68.6 55.0 124.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 5.6 0.2 3,294.1%  
FIIs % 19.2 0.9 2,133.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.5 43.9 14.8%  
Shareholders   123,555 37,604 328.6%  
Pledged promoter(s) holding % 0.0 85.3 0.0%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DABUR With:   ADVANTA.  HERITAGE FOOD  KWALITY  JUBILANT FOODWORKS  RADICO KHAITAN  

Compare DABUR With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 110 Points Lower; Smallcap & Midcap Stocks Outperform(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended marginally lower, ahead of Q2 GDP data.

Related Views on News

DABUR Announces Quarterly Results (2QFY21); Net Profit Up 19.8% (Quarterly Result Update)

Nov 6, 2020 | Updated on Nov 6, 2020

For the quarter ended September 2020, DABUR has posted a net profit of Rs 5 bn (up 19.8% YoY). Sales on the other hand came in at Rs 25 bn (up 13.7% YoY). Read on for a complete analysis of DABUR's quarterly results.

DABUR 2019-20 Annual Report Analysis (Annual Result Update)

Nov 4, 2020 | Updated on Nov 4, 2020

Here's an analysis of the annual report of DABUR for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of DABUR. Also includes updates on the valuation of DABUR.

DABUR Announces Quarterly Results (1QFY21); Net Profit Down 6.1% (Quarterly Result Update)

Aug 24, 2020 | Updated on Aug 24, 2020

For the quarter ended June 2020, DABUR has posted a net profit of Rs 3 bn (down 6.1% YoY). Sales on the other hand came in at Rs 20 bn (down 12.9% YoY). Read on for a complete analysis of DABUR's quarterly results.

DABUR Announces Quarterly Results (4QFY20); Net Profit Down 24.1% (Quarterly Result Update)

May 29, 2020 | Updated on May 29, 2020

For the quarter ended March 2020, DABUR has posted a net profit of Rs 3 bn (down 24.1% YoY). Sales on the other hand came in at Rs 19 bn (down 12.3% YoY). Read on for a complete analysis of DABUR's quarterly results.

DABUR Announces Quarterly Results (3QFY20); Net Profit Up 8.8% (Quarterly Result Update)

Jan 31, 2020 | Updated on Jan 31, 2020

For the quarter ended December 2019, DABUR has posted a net profit of Rs 4 bn (up 8.8% YoY). Sales on the other hand came in at Rs 24 bn (up 7.0% YoY). Read on for a complete analysis of DABUR's quarterly results.

More Views on News

Most Popular

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

Stocks that Could Shine More than Gold After Diwali(Profit Hunter)

Nov 17, 2020

If the markets become volatile over the next few months, do this.

It's Time to Book Profits(Fast Profits Daily)

Nov 27, 2020

In my first video on Equitymaster, I want to introduce you my proprietary greed and fear index. It's telling us to book some profits in the market.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

An Eraser and Some Pencils(The Honest Truth)

Nov 17, 2020

Ajit Dayal on the road ahead for the world after covid.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

DABUR SHARE PRICE


Nov 27, 2020 (Close)

TRACK DABUR

COMPARE DABUR WITH

MARKET STATS