Compare Dabur with TILAKNAGAR IND. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DABUR vs TILAKNAGAR IND. - Comparison Results

DABUR     Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DABUR TILAKNAGAR IND. DABUR/
TILAKNAGAR IND.
 
P/E (TTM) x 54.4 -1.0 - View Chart
P/BV x 14.1 - - View Chart
Dividend Yield % 1.6 0.0 -  

Financials

 DABUR   TILAKNAGAR IND.
EQUITY SHARE DATA
    DABUR
Mar-18
TILAKNAGAR IND.
Mar-19
DABUR/
TILAKNAGAR IND.
5-Yr Chart
Click to enlarge
High Rs36824 1,539.7%   
Low Rs26513 1,993.2%   
Sales per share (Unadj.) Rs43.852.7 83.2%  
Earnings per share (Unadj.) Rs7.7-12.7 -60.5%  
Cash flow per share (Unadj.) Rs8.6-9.8 -88.0%  
Dividends per share (Unadj.) Rs7.500-  
Dividend yield (eoy) %2.40-  
Book value per share (Unadj.) Rs32.4-23.0 -141.1%  
Shares outstanding (eoy) m1,761.50125.13 1,407.7%   
Bonus/Rights/Conversions -B-  
Price / Sales ratio x7.20.4 2,046.0%   
Avg P/E ratio x41.1-1.5 -2,814.6%  
P/CF ratio (eoy) x36.7-1.9 -1,935.0%  
Price / Book Value ratio x9.8-0.8 -1,205.9%  
Dividend payout %97.30-   
Avg Mkt Cap Rs m557,6032,327 23,958.0%   
No. of employees `0007.10.3 2,515.5%   
Total wages/salary Rs m7,928333 2,382.2%   
Avg. sales/employee Rs Th10,808.923,219.2 46.6%   
Avg. wages/employee Rs Th1,109.71,171.8 94.7%   
Avg. net profit/employee Rs Th1,900.5-5,616.5 -33.8%   
INCOME DATA
Net Sales Rs m77,2196,594 1,171.0%  
Other income Rs m3,05252 5,857.6%   
Total revenues Rs m80,2706,646 1,207.7%   
Gross profit Rs m16,177561 2,881.5%  
Depreciation Rs m1,622368 441.3%   
Interest Rs m5311,842 28.8%   
Profit before tax Rs m17,076-1,596 -1,069.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-1450-   
Tax Rs m3,354-1 -335,350.0%   
Profit after tax Rs m13,577-1,595 -851.2%  
Gross profit margin %20.98.5 246.1%  
Effective tax rate %19.60.1 31,344.7%   
Net profit margin %17.6-24.2 -72.7%  
BALANCE SHEET DATA
Current assets Rs m34,3984,822 713.4%   
Current liabilities Rs m24,34414,227 171.1%   
Net working cap to sales %13.0-142.6 -9.1%  
Current ratio x1.40.3 416.9%  
Inventory Days Days5954 109.7%  
Debtors Days Days33133 25.0%  
Net fixed assets Rs m16,4786,659 247.5%   
Share capital Rs m1,7621,251 140.8%   
"Free" reserves Rs m55,304-4,124 -1,341.2%   
Net worth Rs m57,065-2,872 -1,986.8%   
Long term debt Rs m3,6431 280,261.5%   
Total assets Rs m87,01612,811 679.3%  
Interest coverage x33.20.1 24,852.7%   
Debt to equity ratio x0.10 -14,106.1%  
Sales to assets ratio x0.90.5 172.4%   
Return on assets %16.21.9 840.9%  
Return on equity %23.855.5 42.8%  
Return on capital %28.8-8.6 -335.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,02719 10,677.0%   
Fx outflow Rs m8042 36,707.8%   
Net fx Rs m1,22317 7,281.7%   
CASH FLOW
From Operations Rs m10,890908 1,199.7%  
From Investments Rs m-5,402-31 17,259.7%  
From Financial Activity Rs m-5,744-1,043 550.7%  
Net Cashflow Rs m-265-167 159.2%  

Share Holding

Indian Promoters % 68.6 55.0 124.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 5.6 0.2 3,294.1%  
FIIs % 19.2 0.9 2,133.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.5 43.9 14.8%  
Shareholders   123,555 37,604 328.6%  
Pledged promoter(s) holding % 0.0 85.3 0.0%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DABUR With:   VADILAL INDUSTRIES  KAVERI SEED  RUCHI SOYA INDUSTRIES  GUJ.AMB.EXP.  ITC  

Compare DABUR With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens Lower; Metal and Banking Stocks Drag(09:30 am)

Asian share markets are higher today as Japanese and Hong Kong shares show gains. The Nikkei 225 is up 1% while the Hang Seng is up 1.1%.

Related Views on News

TILAKNAGAR IND. Announces Quarterly Results (1QFY20); Net Profit Up 5.7% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, TILAKNAGAR IND. has posted a net profit of Rs 370 m (up 5.7% YoY). Sales on the other hand came in at Rs 3 bn (down 1.1% YoY). Read on for a complete analysis of TILAKNAGAR IND.'s quarterly results.

DABUR Announces Quarterly Results (1QFY20); Net Profit Up 10.2% (Quarterly Result Update)

Jul 22, 2019 | Updated on Jul 22, 2019

For the quarter ended June 2019, DABUR has posted a net profit of Rs 4 bn (up 10.2% YoY). Sales on the other hand came in at Rs 23 bn (up 9.3% YoY). Read on for a complete analysis of DABUR's quarterly results.

DABUR Announces Quarterly Results (4QFY19); Net Profit Down 6.5% (Quarterly Result Update)

May 3, 2019 | Updated on May 3, 2019

For the quarter ended March 2019, DABUR has posted a net profit of Rs 4 bn (down 6.5% YoY). Sales on the other hand came in at Rs 21 bn (up 4.7% YoY). Read on for a complete analysis of DABUR's quarterly results.

TILAKNAGAR IND. Announces Quarterly Results (3QFY19); Net Profit Down 195.5% (Quarterly Result Update)

Feb 26, 2019 | Updated on Feb 26, 2019

For the quarter ended December 2018, TILAKNAGAR IND. has posted a net profit of Rs 490 m (down 195.5% YoY). Sales on the other hand came in at Rs 4 bn (up 96.0% YoY). Read on for a complete analysis of TILAKNAGAR IND.'s quarterly results.

DABUR Announces Quarterly Results (3QFY19); Net Profit Up 10.1% (Quarterly Result Update)

Feb 1, 2019 | Updated on Feb 1, 2019

For the quarter ended December 2018, DABUR has posted a net profit of Rs 4 bn (up 10.1% YoY). Sales on the other hand came in at Rs 22 bn (up 11.8% YoY). Read on for a complete analysis of DABUR's quarterly results.

More Views on News

Most Popular

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

This Company Will Do Well Despite the Slowdown(The 5 Minute Wrapup)

Sep 11, 2019

How financial inclusion provides a big runway for this stock recommendation.

A Rare Opportunity to Buy the Top 5 Stocks in the Market(The 5 Minute Wrapup)

Sep 16, 2019

The stock market today is throwing up a great opportunity to pile on quality stocks.

The 5 Best Trading Opportunities I've Spotted(Profit Hunter)

Sep 13, 2019

These 10 auto stocks should be in your watchlist for the next 32 months. Paste them on your workstation NOW.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

DABUR SHARE PRICE


Sep 19, 2019 12:13 PM

TRACK DABUR

COMPARE DABUR WITH

MARKET STATS