Compare Dabur with VADILAL INDUSTRIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DABUR vs VADILAL INDUSTRIES - Comparison Results

DABUR     Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DABUR VADILAL INDUSTRIES DABUR/
VADILAL INDUSTRIES
 
P/E (TTM) x 53.0 15.0 353.9% View Chart
P/BV x 13.7 2.8 491.5% View Chart
Dividend Yield % 1.7 0.2 1,082.1%  

Financials

 DABUR   VADILAL INDUSTRIES
EQUITY SHARE DATA
    DABUR
Mar-18
VADILAL INDUSTRIES
Mar-19
DABUR/
VADILAL INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs368950 38.7%   
Low Rs265400 66.3%   
Sales per share (Unadj.) Rs43.8787.7 5.6%  
Earnings per share (Unadj.) Rs7.746.3 16.6%  
Cash flow per share (Unadj.) Rs8.669.8 12.4%  
Dividends per share (Unadj.) Rs7.501.25 600.0%  
Dividend yield (eoy) %2.40.2 1,279.4%  
Book value per share (Unadj.) Rs32.4288.0 11.2%  
Shares outstanding (eoy) m1,761.507.20 24,465.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x7.20.9 842.6%   
Avg P/E ratio x41.114.6 281.9%  
P/CF ratio (eoy) x36.79.7 379.4%  
Price / Book Value ratio x9.82.3 416.9%  
Dividend payout %97.32.7 3,606.7%   
Avg Mkt Cap Rs m557,6034,860 11,473.3%   
No. of employees `0007.10.7 989.5%   
Total wages/salary Rs m7,928538 1,474.7%   
Avg. sales/employee Rs Th10,808.97,854.7 137.6%   
Avg. wages/employee Rs Th1,109.7744.6 149.0%   
Avg. net profit/employee Rs Th1,900.5462.0 411.3%   
INCOME DATA
Net Sales Rs m77,2195,671 1,361.6%  
Other income Rs m3,052108 2,828.4%   
Total revenues Rs m80,2705,779 1,389.0%   
Gross profit Rs m16,177720 2,245.5%  
Depreciation Rs m1,622169 959.6%   
Interest Rs m531141 377.0%   
Profit before tax Rs m17,076519 3,292.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-1450-   
Tax Rs m3,354185 1,812.7%   
Profit after tax Rs m13,577334 4,070.0%  
Gross profit margin %20.912.7 164.9%  
Effective tax rate %19.635.7 55.1%   
Net profit margin %17.65.9 298.9%  
BALANCE SHEET DATA
Current assets Rs m34,3981,807 1,903.8%   
Current liabilities Rs m24,3441,794 1,357.3%   
Net working cap to sales %13.00.2 5,593.4%  
Current ratio x1.41.0 140.3%  
Inventory Days Days5982 72.6%  
Debtors Days Days3320 167.1%  
Net fixed assets Rs m16,4782,805 587.4%   
Share capital Rs m1,76272 2,449.9%   
"Free" reserves Rs m55,3042,002 2,762.8%   
Net worth Rs m57,0652,074 2,752.0%   
Long term debt Rs m3,643580 628.3%   
Total assets Rs m87,0164,761 1,827.7%  
Interest coverage x33.24.7 708.3%   
Debt to equity ratio x0.10.3 22.8%  
Sales to assets ratio x0.91.2 74.5%   
Return on assets %16.210.0 162.7%  
Return on equity %23.816.1 147.9%  
Return on capital %28.824.8 115.8%  
Exports to sales %012.6 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA717 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,027717 282.8%   
Fx outflow Rs m804106 758.3%   
Net fx Rs m1,223611 200.2%   
CASH FLOW
From Operations Rs m10,890460 2,367.9%  
From Investments Rs m-5,402-328 1,646.0%  
From Financial Activity Rs m-5,744-96 5,995.5%  
Net Cashflow Rs m-26536 -739.3%  

Share Holding

Indian Promoters % 68.6 65.0 105.5%  
Foreign collaborators % 0.0 0.2 -  
Indian inst/Mut Fund % 5.6 0.2 2,666.7%  
FIIs % 19.2 0.0 192,000.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.5 34.6 18.8%  
Shareholders   123,555 11,093 1,113.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DABUR With:   VST INDUSTRIES  BRITANNIA  JUBILANT FOODWORKS  GOODRICKE  TATA GLOBAL  

Compare DABUR With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex's Journey From 640 Points Down to 2,000 Points Up(Podcast)

What a week it was! While crude oil prices dragged the Indian stock markets lower, finance minister Nirmala Sitharaman's boosters sent markets soaring and how!

Related Views on News

VADILAL INDUSTRIES 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

VADILAL INDUSTRIES Announces Quarterly Results (1QFY20); Net Profit Up 16.5% (Quarterly Result Update)

Aug 28, 2019 | Updated on Aug 28, 2019

For the quarter ended June 2019, VADILAL INDUSTRIES has posted a net profit of Rs 377 m (up 16.5% YoY). Sales on the other hand came in at Rs 3 bn (up 12.7% YoY). Read on for a complete analysis of VADILAL INDUSTRIES's quarterly results.

DABUR Announces Quarterly Results (1QFY20); Net Profit Up 10.2% (Quarterly Result Update)

Jul 22, 2019 | Updated on Jul 22, 2019

For the quarter ended June 2019, DABUR has posted a net profit of Rs 4 bn (up 10.2% YoY). Sales on the other hand came in at Rs 23 bn (up 9.3% YoY). Read on for a complete analysis of DABUR's quarterly results.

DABUR Announces Quarterly Results (4QFY19); Net Profit Down 6.5% (Quarterly Result Update)

May 3, 2019 | Updated on May 3, 2019

For the quarter ended March 2019, DABUR has posted a net profit of Rs 4 bn (down 6.5% YoY). Sales on the other hand came in at Rs 21 bn (up 4.7% YoY). Read on for a complete analysis of DABUR's quarterly results.

VADILAL INDUSTRIES Announces Quarterly Results (3QFY19); Net Profit Up 70.9% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, VADILAL INDUSTRIES has posted a net profit of Rs 25 m (up 70.9% YoY). Sales on the other hand came in at Rs 941 m (up 40.7% YoY). Read on for a complete analysis of VADILAL INDUSTRIES's quarterly results.

More Views on News

Most Popular

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Rare Opportunity to Buy the Top 5 Stocks in the Market(The 5 Minute Wrapup)

Sep 16, 2019

The stock market today is throwing up a great opportunity to pile on quality stocks.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

This Company Will Do Well Despite the Slowdown(The 5 Minute Wrapup)

Sep 11, 2019

How financial inclusion provides a big runway for this stock recommendation.

The 5 Best Trading Opportunities I've Spotted(Profit Hunter)

Sep 13, 2019

These 10 auto stocks should be in your watchlist for the next 32 months. Paste them on your workstation NOW.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

DABUR SHARE PRICE


Sep 20, 2019 (Close)

TRACK DABUR

COMPARE DABUR WITH

MARKET STATS