X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Dabur with VADILAL INDUSTRIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DABUR vs VADILAL INDUSTRIES - Comparison Results

DABUR    Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DABUR VADILAL INDUSTRIES DABUR/
VADILAL INDUSTRIES
 
P/E (TTM) x 56.3 24.3 231.6% View Chart
P/BV x 14.0 2.1 681.9% View Chart
Dividend Yield % 1.6 0.2 659.3%  

Financials

 DABUR   VADILAL INDUSTRIES
EQUITY SHARE DATA
    DABUR
Mar-18
VADILAL INDUSTRIES
Mar-18
DABUR/
VADILAL INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs3681,174 31.3%   
Low Rs265762 34.8%   
Sales per share (Unadj.) Rs43.8764.3 5.7%  
Earnings per share (Unadj.) Rs7.721.8 35.4%  
Cash flow per share (Unadj.) Rs8.644.2 19.5%  
Dividends per share (Unadj.) Rs7.501.25 600.0%  
Dividend yield (eoy) %2.40.1 1,834.9%  
Book value per share (Unadj.) Rs32.4243.4 13.3%  
Shares outstanding (eoy) m1,761.507.20 24,465.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x7.21.3 570.2%   
Avg P/E ratio x41.144.5 92.3%  
P/CF ratio (eoy) x36.721.9 167.3%  
Price / Book Value ratio x9.84.0 245.7%  
Dividend payout %97.35.7 1,693.1%   
Avg Mkt Cap Rs m557,6036,970 8,000.1%   
No. of employees `0007.10.7 1,056.8%   
Total wages/salary Rs m7,928392 2,022.4%   
Avg. sales/employee Rs Th10,808.98,141.0 132.8%   
Avg. wages/employee Rs Th1,109.7579.9 191.4%   
Avg. net profit/employee Rs Th1,900.5231.7 820.4%   
INCOME DATA
Net Sales Rs m77,2195,503 1,403.1%  
Other income Rs m3,05234 9,109.9%   
Total revenues Rs m80,2705,537 1,449.8%   
Gross profit Rs m16,177510 3,170.1%  
Depreciation Rs m1,622161 1,005.5%   
Interest Rs m531153 346.5%   
Profit before tax Rs m17,076229 7,443.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-1450-   
Tax Rs m3,35473 4,606.5%   
Profit after tax Rs m13,577157 8,670.1%  
Gross profit margin %20.99.3 225.9%  
Effective tax rate %19.631.7 61.9%   
Net profit margin %17.62.8 617.9%  
BALANCE SHEET DATA
Current assets Rs m34,3981,628 2,113.5%   
Current liabilities Rs m24,3441,640 1,484.5%   
Net working cap to sales %13.0-0.2 -5,778.0%  
Current ratio x1.41.0 142.4%  
Inventory Days Days5968 87.6%  
Debtors Days Days3328 118.1%  
Net fixed assets Rs m16,4782,640 624.2%   
Share capital Rs m1,76272 2,449.9%   
"Free" reserves Rs m55,3041,681 3,290.1%   
Net worth Rs m57,0651,753 3,255.7%   
Long term debt Rs m3,643710 513.2%   
Total assets Rs m87,0164,401 1,977.3%  
Interest coverage x33.22.5 1,328.4%   
Debt to equity ratio x0.10.4 15.8%  
Sales to assets ratio x0.91.3 71.0%   
Return on assets %16.27.0 230.4%  
Return on equity %23.88.9 266.3%  
Return on capital %28.815.5 185.2%  
Exports to sales %010.0 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA549 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,027549 369.3%   
Fx outflow Rs m804119 677.2%   
Net fx Rs m1,223430 284.3%   
CASH FLOW
From Operations Rs m10,890166 6,560.2%  
From Investments Rs m-5,402-240 2,248.1%  
From Financial Activity Rs m-5,74461 -9,400.5%  
Net Cashflow Rs m-265-13 2,026.0%  

Share Holding

Indian Promoters % 68.6 65.0 105.5%  
Foreign collaborators % 0.0 0.2 -  
Indian inst/Mut Fund % 5.6 0.2 2,666.7%  
FIIs % 19.2 0.0 192,000.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.5 34.6 18.8%  
Shareholders   123,555 11,093 1,113.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DABUR With:   VENKYS (I) LIMITED  RADICO KHAITAN  TILAKNAGAR IND.  ZYDUS WELLNESS  UNITED BREWERIES  

Compare DABUR With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Stock Market's Sudden Crash; Rising Oil Prices; Banking Stocks and Top Cues in Action Today(Pre-Open)

The Indian share markets ended lower on Friday. The S&P BSE Sensex partially recovered after crashing 1,000 points in intraday trade to settle 280 points lower.

Related Views on News

VADILAL INDUSTRIES 2017-18 Annual Report Analysis (Annual Result Update)

Sep 20, 2018 | Updated on Sep 20, 2018

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

DABUR Announces Quarterly Results (1QFY19); Net Profit Up 24.7% (Quarterly Result Update)

Aug 1, 2018 | Updated on Aug 1, 2018

For the quarter ended June 2018, DABUR has posted a net profit of Rs 3 bn (up 24.7% YoY). Sales on the other hand came in at Rs 21 bn (up 16.2% YoY). Read on for a complete analysis of DABUR's quarterly results.

DABUR Announces Quarterly Results (4QFY18); Net Profit Up 19.3% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, DABUR has posted a net profit of Rs 4 bn (up 19.3% YoY). Sales on the other hand came in at Rs 20 bn (up 6.2% YoY). Read on for a complete analysis of DABUR's quarterly results.

VADILAL INDUSTRIES Announces Quarterly Results (4QFY18); Net Profit Down 132.4% (Quarterly Result Update)

Jun 13, 2018 | Updated on Jun 13, 2018

For the quarter ended March 2018, VADILAL INDUSTRIES has posted a net profit of Rs 23 m (down 132.4% YoY). Sales on the other hand came in at Rs 1 bn (up 16.4% YoY). Read on for a complete analysis of VADILAL INDUSTRIES's quarterly results.

Marico: Earnings Hit by Lower Volumes and Firming Input Prices (Quarterly Results Update - Detailed)

Aug 9, 2017

While GST implementation brought down volumes and profitability in the short run, Marico remains optimistic in the long run.

More Views on News

Most Popular

My First Pharma Stock Recommendation!(The 5 Minute Wrapup)

Sep 21, 2018

This company has not only created a niche in the pharma space, it has done so profitably.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

Are You Blindly Investing In Equities? Read This...(Outside View)

Sep 11, 2018

PersonalFN explains how blindly investing in equities can prove hazardous to your wealth and health.

Investors Are Redeeming From Equity Mutual Funds Now. Should You?(Outside View)

Sep 12, 2018

PersonalFN elucidates if you should redeem from equity mutual fund now, and the approach to follow before you decide to sell mutual funds.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

DABUR SHARE PRICE


Sep 21, 2018 (Close)

TRACK DABUR

COMPARE DABUR WITH

MARKET STATS