Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.

Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Dabur with VADILAL INDUSTRIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks


Login Failure
(Please do not use this option on a public machine)
  Sign Up | Forgot Password?  

DABUR vs VADILAL INDUSTRIES - Comparison Results

DABUR    Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More


Current Valuations

P/E (TTM) x 54.1 10.5 515.4% View Chart
P/BV x 13.6 2.1 634.5% View Chart
Dividend Yield % 1.7 0.2 708.6%  


5-Yr Chart
Click to enlarge
High Rs3681,174 31.3%   
Low Rs265762 34.8%   
Sales per share (Unadj.) Rs43.8764.3 5.7%  
Earnings per share (Unadj.) Rs7.721.8 35.4%  
Cash flow per share (Unadj.) Rs8.644.2 19.5%  
Dividends per share (Unadj.) Rs7.501.25 600.0%  
Dividend yield (eoy) %2.40.1 1,834.9%  
Book value per share (Unadj.) Rs32.4243.4 13.3%  
Shares outstanding (eoy) m1,761.507.20 24,465.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x7.21.3 570.2%   
Avg P/E ratio x41.144.5 92.3%  
P/CF ratio (eoy) x36.721.9 167.3%  
Price / Book Value ratio x9.84.0 245.7%  
Dividend payout %97.35.7 1,693.1%   
Avg Mkt Cap Rs m557,6036,970 8,000.1%   
No. of employees `0007.10.7 1,056.8%   
Total wages/salary Rs m7,928392 2,022.4%   
Avg. sales/employee Rs Th10,808.98,141.0 132.8%   
Avg. wages/employee Rs Th1,109.7579.9 191.4%   
Avg. net profit/employee Rs Th1,900.5231.7 820.4%   
Net Sales Rs m77,2195,503 1,403.1%  
Other income Rs m3,05234 9,109.9%   
Total revenues Rs m80,2705,537 1,449.8%   
Gross profit Rs m16,177510 3,170.1%  
Depreciation Rs m1,622161 1,005.5%   
Interest Rs m531153 346.5%   
Profit before tax Rs m17,076229 7,443.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-1450-   
Tax Rs m3,35473 4,606.5%   
Profit after tax Rs m13,577157 8,670.1%  
Gross profit margin %20.99.3 225.9%  
Effective tax rate %19.631.7 61.9%   
Net profit margin %17.62.8 617.9%  
Current assets Rs m34,3981,628 2,113.5%   
Current liabilities Rs m24,3441,640 1,484.5%   
Net working cap to sales %13.0-0.2 -5,778.0%  
Current ratio x1.41.0 142.4%  
Inventory Days Days5968 87.6%  
Debtors Days Days3328 118.1%  
Net fixed assets Rs m16,4782,640 624.2%   
Share capital Rs m1,76272 2,449.9%   
"Free" reserves Rs m55,3041,681 3,290.1%   
Net worth Rs m57,0651,753 3,255.7%   
Long term debt Rs m3,643710 513.2%   
Total assets Rs m87,0164,401 1,977.3%  
Interest coverage x33.22.5 1,328.4%   
Debt to equity ratio x0.10.4 15.8%  
Sales to assets ratio x0.91.3 71.0%   
Return on assets %16.27.0 230.4%  
Return on equity %23.88.9 266.3%  
Return on capital %28.815.5 185.2%  
Exports to sales %010.0 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA549 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,027549 369.3%   
Fx outflow Rs m804119 677.2%   
Net fx Rs m1,223430 284.3%   
From Operations Rs m10,890166 6,560.2%  
From Investments Rs m-5,402-240 2,248.1%  
From Financial Activity Rs m-5,74461 -9,400.5%  
Net Cashflow Rs m-265-13 2,026.0%  

Share Holding

Indian Promoters % 68.6 65.0 105.5%  
Foreign collaborators % 0.0 0.2 -  
Indian inst/Mut Fund % 5.6 0.2 2,666.7%  
FIIs % 19.2 0.0 192,000.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.5 34.6 18.8%  
Shareholders   123,555 11,093 1,113.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster


Compare DABUR With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  

Today's Market

From Urjit Patel to Shaktikanta Das; What Lies Ahead?(Podcast)

The week gone by saw Sensex plunge from 700 points to rise by over 600 points. With a volatile and eventful week, it was a challenge keeping up with the news every day.

Related Views on News

DABUR Announces Quarterly Results (2QFY19); Net Profit Up 4.0% (Quarterly Result Update)

Nov 6, 2018 | Updated on Nov 6, 2018

For the quarter ended September 2018, DABUR has posted a net profit of Rs 4 bn (up 4.0% YoY). Sales on the other hand came in at Rs 21 bn (up 8.5% YoY). Read on for a complete analysis of DABUR's quarterly results.

VADILAL INDUSTRIES 2017-18 Annual Report Analysis (Annual Result Update)

Sep 20, 2018 | Updated on Sep 20, 2018

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

DABUR Announces Quarterly Results (1QFY19); Net Profit Up 24.7% (Quarterly Result Update)

Aug 1, 2018 | Updated on Aug 1, 2018

For the quarter ended June 2018, DABUR has posted a net profit of Rs 3 bn (up 24.7% YoY). Sales on the other hand came in at Rs 21 bn (up 16.2% YoY). Read on for a complete analysis of DABUR's quarterly results.

DABUR Announces Quarterly Results (4QFY18); Net Profit Up 19.3% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, DABUR has posted a net profit of Rs 4 bn (up 19.3% YoY). Sales on the other hand came in at Rs 20 bn (up 6.2% YoY). Read on for a complete analysis of DABUR's quarterly results.

VADILAL INDUSTRIES Announces Quarterly Results (4QFY18); Net Profit Down 132.4% (Quarterly Result Update)

Jun 13, 2018 | Updated on Jun 13, 2018

For the quarter ended March 2018, VADILAL INDUSTRIES has posted a net profit of Rs 23 m (down 132.4% YoY). Sales on the other hand came in at Rs 1 bn (up 16.4% YoY). Read on for a complete analysis of VADILAL INDUSTRIES's quarterly results.

More Views on News

Most Popular

4 Rebound Stocks to Profit from the Current Small Cap Crash(Profit Hunter)

Dec 3, 2018

Indian small cap space is offering a discount season. Make sure you do not get too late to scoop up the bargains.

It's Almost the Perfect Time to Buy This Safe Stock(The 5 Minute Wrapup)

Dec 6, 2018

My latest StockSelect recommendation ticks all the boxes of a great safe stock.

Looking For Higher Interest Rates on Bank FDs? Read This!(Outside View)

Dec 5, 2018

Credit disbursement to the productive sectors of the economy such as infrastructure, engineering, food processing, textiles, and chemicals, among others is rising.

Are Foreign Investors Heading Back to the Indian Stock Markets?(Chart Of The Day)

Dec 3, 2018

After months of heavy FII selling, November witnessed a return on foreign money into Indian equities...

DSP Mutual Fund's Sale of DHFL Bonds: Here's What You Need to Know(Outside View)

Dec 5, 2018

PersonalFN explains the probable reason as to why the capital market regulator has initiated DSP Mutual Fund's bond sale that caused DHFL stock to crash.


Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms


Dec 14, 2018 (Close)