X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Dabur with VADILAL INDUSTRIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DABUR vs VADILAL INDUSTRIES - Comparison Results

DABUR    Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DABUR VADILAL INDUSTRIES DABUR/
VADILAL INDUSTRIES
 
P/E (TTM) x 49.6 34.8 142.4% View Chart
P/BV x 13.9 4.1 341.5% View Chart
Dividend Yield % 0.6 0.2 337.1%  

Financials

 DABUR   VADILAL INDUSTRIES
EQUITY SHARE DATA
    DABUR
Mar-17
VADILAL INDUSTRIES
Mar-16
DABUR/
VADILAL INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs320884 36.3%   
Low Rs245265 92.4%   
Sales per share (Unadj.) Rs43.7624.6 7.0%  
Earnings per share (Unadj.) Rs7.220.5 35.4%  
Cash flow per share (Unadj.) Rs8.139.3 20.5%  
Dividends per share (Unadj.) Rs2.251.25 180.0%  
Dividend yield (eoy) %0.80.2 365.8%  
Book value per share (Unadj.) Rs27.5176.5 15.6%  
Shares outstanding (eoy) m1,761.507.20 24,465.3%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x6.50.9 702.9%   
Avg P/E ratio x39.028.0 139.2%  
P/CF ratio (eoy) x35.114.6 240.0%  
Price / Book Value ratio x10.33.3 315.6%  
Dividend payout %31.06.1 509.1%   
Avg Mkt Cap Rs m497,7124,135 12,037.7%   
No. of employees `0004.80.6 819.8%   
Total wages/salary Rs m7,896251 3,147.1%   
Avg. sales/employee Rs Th15,921.97,622.5 208.9%   
Avg. wages/employee Rs Th1,632.4425.3 383.9%   
Avg. net profit/employee Rs Th2,639.9250.2 1,055.2%   
INCOME DATA
Net Sales Rs m77,0144,497 1,712.5%  
Other income Rs m2,98411 27,883.2%   
Total revenues Rs m79,9984,508 1,774.6%   
Gross profit Rs m15,089584 2,585.1%  
Depreciation Rs m1,429136 1,054.3%   
Interest Rs m540215 251.9%   
Profit before tax Rs m16,104244 6,589.2%   
Minority Interest Rs m-340-   
Prior Period Items Rs m31 416.7%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,30397 3,391.9%   
Profit after tax Rs m12,769148 8,650.8%  
Gross profit margin %19.613.0 151.0%  
Effective tax rate %20.539.8 51.5%   
Net profit margin %16.63.3 505.2%  
BALANCE SHEET DATA
Current assets Rs m31,1651,266 2,461.5%   
Current liabilities Rs m22,2251,722 1,290.7%   
Net working cap to sales %11.6-10.1 -114.5%  
Current ratio x1.40.7 190.7%  
Inventory Days Days5276 69.1%  
Debtors Days Days3118 176.0%  
Net fixed assets Rs m15,7612,253 699.5%   
Share capital Rs m1,76272 2,449.9%   
"Free" reserves Rs m46,712595 7,846.9%   
Net worth Rs m48,4741,271 3,814.1%   
Long term debt Rs m4,712456 1,034.5%   
Total assets Rs m77,3103,660 2,112.2%  
Interest coverage x30.82.1 1,439.9%   
Debt to equity ratio x0.10.4 27.1%  
Sales to assets ratio x1.01.2 81.1%   
Return on assets %17.29.9 174.0%  
Return on equity %26.311.6 226.8%  
Return on capital %31.226.6 117.4%  
Exports to sales %08.1 0.0%   
Imports to sales %02.0 0.0%   
Exports (fob) Rs mNA362 0.0%   
Imports (cif) Rs mNA92 0.0%   
Fx inflow Rs m1,582362 436.8%   
Fx outflow Rs m932130 715.5%   
Net fx Rs m649232 280.1%   
CASH FLOW
From Operations Rs m12,368636 1,945.8%  
From Investments Rs m-8,169-113 7,242.1%  
From Financial Activity Rs m-3,390-529 640.5%  
Net Cashflow Rs m809-7 -12,444.6%  

Share Holding

Indian Promoters % 68.6 65.0 105.5%  
Foreign collaborators % 0.0 0.2 -  
Indian inst/Mut Fund % 5.6 0.2 2,666.7%  
FIIs % 19.2 0.0 192,000.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.5 34.6 18.8%  
Shareholders   123,555 11,093 1,113.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DABUR With:   NESTLE  SAVITA OIL TECH.  HERITAGE FOOD  ITC LTD  JUBILANT FOODWORKS  

Compare DABUR With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Trade War Fears; Widening of Trade Deficit and Top Stocks in Action Today(Pre-Open)

Indian share markets trimmed their day's losses and ended flat on Friday amid weakness in their Asian peers, that wobbled on Friday as investors braced for US tariffs against China.

Related Views on News

VADILAL INDUSTRIES Announces Quarterly Results (4QFY18); Net Profit Down 132.4%

Jun 13, 2018 | Updated on Jun 13, 2018

For the quarter ended March 2018, VADILAL INDUSTRIES has posted a net profit of Rs 23 m (down 132.4% YoY). Sales on the other hand came in at Rs 1 bn (up 16.4% YoY). Read on for a complete analysis of VADILAL INDUSTRIES's quarterly results.

Marico: Earnings Hit by Lower Volumes and Firming Input Prices (Quarterly Results Update - Detailed)

Aug 9, 2017

While GST implementation brought down volumes and profitability in the short run, Marico remains optimistic in the long run.

Marico: Earnings Hit by Lower Volumes and Firming Input Prices (Quarterly Results Update - Detailed)

Aug 9, 2017

While GST implementation brought down volumes and profitability in the short run, Marico remains optimistic in the long run.

P&G: Strong Core Growth (Quarterly Results Update - Detailed)

Dec 9, 2016

Procter & Gamble Hygiene and Health Care has announced the first quarter results of the financial year ended June 2017 (1QFY17). The company's sales rose by 12.5%YoY while net profit rose by 50.1% YoY during the quarter.

Nestle India: Sales Traction From New Products (Quarterly Results Update - Detailed)

Nov 30, 2016

Nestle India declared results for the quarter ended September 2016. Here is our analysis of the result.

More Views on News

Most Popular

After Vakrangee and Manpasand, More Auditors May Soon Resign. To Protect Your Wealth, Avoid these Stocks(The 5 Minute Wrapup)

Jun 8, 2018

The change in auditing regulations can bring a big change in corporate governance behaviour in the mid and small-cap space.

Should You Get out of Small Caps Now... Before the Fall Worsens(Profit Hunter)

Jun 6, 2018

An almost zero-loss strategy that works best when markets correct. Don't let the current volatility overwhelm you. Focus on the fundamentals and long term, and buy stocks where quality meets value.

Why Bank-Mergers Continue to Remain a Bad Idea(Vivek Kaul's Diary)

Jun 5, 2018

A newsreport suggests that the government plans to merge four public sector banks. We think it's a bad idea.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Is Data Pointing Towards a Revival in the FMCG Sector?(Sector Info)

Jun 8, 2018

After several quarters of stress in the aftermath of demonetisation and the rollout of GST, this data is pointing towards revival in the India's rural FMCG industry.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

DABUR SHARE PRICE


Jun 15, 2018 (Close)

TRACK DABUR

COMPARE DABUR WITH

MARKET STATS