| DAI-ICHI KAR | DEEP POLYMERS | DAI-ICHI KAR/ DEEP POLYMERS |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | -75.0 | 12.0 | - | View Chart |
| P/BV | x | 1.3 | 0.9 | 138.7% | View Chart |
| Dividend Yield | % | 0.5 | 0.0 | - |
DAI-ICHI KAR DEEP POLYMERS |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| DAI-ICHI KAR Mar-26 |
DEEP POLYMERS Mar-25 |
DAI-ICHI KAR/ DEEP POLYMERS |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 472 | 100 | 473.4% | |
| Low | Rs | 219 | 36 | 613.6% | |
| Sales per share (Unadj.) | Rs | 216.5 | 40.6 | 533.3% | |
| Earnings per share (Unadj.) | Rs | -4.3 | 2.2 | -202.3% | |
| Cash flow per share (Unadj.) | Rs | 9.2 | 4.8 | 191.2% | |
| Dividends per share (Unadj.) | Rs | 1.50 | 0 | - | |
| Avg Dividend yield | % | 0.4 | 0 | - | |
| Book value per share (Unadj.) | Rs | 247.8 | 37.4 | 662.7% | |
| Shares outstanding (eoy) | m | 7.45 | 24.18 | 30.8% | |
| Bonus / Rights / Conversions | 0 | 0 | - | ||
| Price / Sales ratio | x | 1.6 | 1.7 | 95.7% | |
| Avg P/E ratio | x | -79.5 | 31.5 | -252.4% | |
| P/CF ratio (eoy) | x | 37.4 | 14.0 | 266.9% | |
| Price / Book Value ratio | x | 1.4 | 1.8 | 77.0% | |
| Dividend payout | % | -34.5 | 0 | - | |
| Avg Mkt Cap | Rs m | 2,574 | 1,637 | 157.3% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 257 | 5 | 5,413.5% | |
| Avg. sales/employee | Rs Th | 0 | 0 | - | |
| Avg. wages/employee | Rs Th | 0 | 0 | - | |
| Avg. net profit/employee | Rs Th | 0 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 1,613 | 982 | 164.3% | |
| Other income | Rs m | 47 | 27 | 169.6% | |
| Total revenues | Rs m | 1,660 | 1,009 | 164.4% | |
| Gross profit | Rs m | 33 | 136 | 23.9% | |
| Depreciation | Rs m | 101 | 65 | 156.0% | |
| Interest | Rs m | 10 | 20 | 46.8% | |
| Profit before tax | Rs m | -32 | 78 | -40.5% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 1 | 26 | 2.7% | |
| Profit after tax | Rs m | -32 | 52 | -62.3% | |
| Gross profit margin | % | 2.0 | 13.9 | 14.6% | |
| Effective tax rate | % | -2.2 | 33.6 | -6.6% | |
| Net profit margin | % | -2.0 | 5.3 | -37.9% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 651 | 493 | 131.9% | |
| Current liabilities | Rs m | 363 | 184 | 197.1% | |
| Net working cap to sales | % | 17.9 | 31.5 | 56.7% | |
| Current ratio | x | 1.8 | 2.7 | 66.9% | |
| Inventory Days | Days | 109 | 92 | 118.2% | |
| Debtors Days | Days | 709 | 878 | 80.8% | |
| Net fixed assets | Rs m | 1,694 | 888 | 190.8% | |
| Share capital | Rs m | 75 | 242 | 30.8% | |
| "Free" reserves | Rs m | 1,772 | 662 | 267.5% | |
| Net worth | Rs m | 1,846 | 904 | 204.2% | |
| Long term debt | Rs m | 0 | 297 | 0.0% | |
| Total assets | Rs m | 2,344 | 1,381 | 169.7% | |
| Interest coverage | x | -2.3 | 4.9 | -48.1% | |
| Debt to equity ratio | x | 0 | 0.3 | 0.0% | |
| Sales to assets ratio | x | 0.7 | 0.7 | 96.8% | |
| Return on assets | % | -1.0 | 5.2 | -18.7% | |
| Return on equity | % | -1.8 | 5.8 | -30.5% | |
| Return on capital | % | -1.2 | 8.2 | -14.6% | |
| Exports to sales | % | 29.8 | 0 | - | |
| Imports to sales | % | 7.9 | 0 | - | |
| Exports (fob) | Rs m | 480 | NA | - | |
| Imports (cif) | Rs m | 127 | NA | - | |
| Fx inflow | Rs m | 480 | 98 | 492.5% | |
| Fx outflow | Rs m | 127 | 357 | 35.6% | |
| Net fx | Rs m | 353 | -260 | -135.9% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 52 | 199 | 26.0% | |
| From Investments | Rs m | -97 | -220 | 44.1% | |
| From Financial Activity | Rs m | -33 | -39 | 85.4% | |
| Net Cashflow | Rs m | -77 | -60 | 127.9% | |
| Indian Promoters | % | 64.0 | 65.9 | 97.1% | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
| FIIs | % | 0.0 | 0.0 | - | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 36.0 | 34.1 | 105.6% | |
| Shareholders | 5,909 | 9,648 | 61.2% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
| Period | DAI-ICHI KAR | DEEP POLYMERS |
|---|---|---|
| 1-Day | 1.30% | 4.08% |
| 1-Month | 2.10% | -2.10% |
| 1-Year | 9.08% | -28.93% |
| 3-Year CAGR | -3.45% | -28.91% |
| 5-Year CAGR | -3.19% | -16.57% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the DEEP POLYMERS share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 64.0% stake in the company. In case of DEEP POLYMERS the stake stands at 65.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of DEEP POLYMERS.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of -34.5%.
DEEP POLYMERS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of DEEP POLYMERS.
Asian markets traded higher on Friday, with Japan's Nikkei 225 rising more than 1.45% and South Korea's Kospi advancing over 1.37%, extending their recent gains as investors elcomed softer US producer inflation data.