| DAI-ICHI KAR | HARYANA LEATHER | DAI-ICHI KAR/ HARYANA LEATHER |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | -74.2 | 16.0 | - | View Chart |
| P/BV | x | 1.3 | 0.7 | 185.2% | View Chart |
| Dividend Yield | % | 0.5 | 1.6 | 28.6% |
DAI-ICHI KAR HARYANA LEATHER |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| DAI-ICHI KAR Mar-26 |
HARYANA LEATHER Mar-25 |
DAI-ICHI KAR/ HARYANA LEATHER |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 472 | 124 | 380.6% | |
| Low | Rs | 219 | 63 | 350.1% | |
| Sales per share (Unadj.) | Rs | 216.5 | 99.9 | 216.8% | |
| Earnings per share (Unadj.) | Rs | -4.3 | 4.7 | -92.8% | |
| Cash flow per share (Unadj.) | Rs | 9.2 | 6.5 | 141.9% | |
| Dividends per share (Unadj.) | Rs | 1.50 | 1.00 | 150.0% | |
| Avg Dividend yield | % | 0.4 | 1.1 | 40.5% | |
| Book value per share (Unadj.) | Rs | 247.8 | 87.4 | 283.5% | |
| Shares outstanding (eoy) | m | 7.45 | 4.91 | 151.7% | |
| Bonus / Rights / Conversions | 0 | 0 | - | ||
| Price / Sales ratio | x | 1.6 | 0.9 | 170.9% | |
| Avg P/E ratio | x | -79.5 | 19.9 | -399.2% | |
| P/CF ratio (eoy) | x | 37.4 | 14.3 | 261.2% | |
| Price / Book Value ratio | x | 1.4 | 1.1 | 130.7% | |
| Dividend payout | % | -34.5 | 21.3 | -161.6% | |
| Avg Mkt Cap | Rs m | 2,574 | 458 | 562.3% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 257 | 49 | 527.7% | |
| Avg. sales/employee | Rs Th | 0 | 0 | - | |
| Avg. wages/employee | Rs Th | 0 | 0 | - | |
| Avg. net profit/employee | Rs Th | 0 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 1,613 | 490 | 329.0% | |
| Other income | Rs m | 47 | 17 | 274.3% | |
| Total revenues | Rs m | 1,660 | 507 | 327.2% | |
| Gross profit | Rs m | 33 | 26 | 124.3% | |
| Depreciation | Rs m | 101 | 9 | 1,125.6% | |
| Interest | Rs m | 10 | 1 | 1,233.8% | |
| Profit before tax | Rs m | -32 | 33 | -94.9% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 1 | 10 | 6.7% | |
| Profit after tax | Rs m | -32 | 23 | -140.9% | |
| Gross profit margin | % | 2.0 | 5.3 | 37.8% | |
| Effective tax rate | % | -2.2 | 31.1 | -7.1% | |
| Net profit margin | % | -2.0 | 4.7 | -42.8% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 651 | 231 | 281.9% | |
| Current liabilities | Rs m | 363 | 60 | 603.3% | |
| Net working cap to sales | % | 17.9 | 34.8 | 51.3% | |
| Current ratio | x | 1.8 | 3.8 | 46.7% | |
| Inventory Days | Days | 109 | 93 | 117.5% | |
| Debtors Days | Days | 709 | 78,742 | 0.9% | |
| Net fixed assets | Rs m | 1,694 | 273 | 619.2% | |
| Share capital | Rs m | 75 | 49 | 151.8% | |
| "Free" reserves | Rs m | 1,772 | 380 | 466.1% | |
| Net worth | Rs m | 1,846 | 429 | 430.1% | |
| Long term debt | Rs m | 0 | 0 | - | |
| Total assets | Rs m | 2,344 | 504 | 464.9% | |
| Interest coverage | x | -2.3 | 44.4 | -5.3% | |
| Debt to equity ratio | x | 0 | 0 | - | |
| Sales to assets ratio | x | 0.7 | 1.0 | 70.8% | |
| Return on assets | % | -1.0 | 4.7 | -20.7% | |
| Return on equity | % | -1.8 | 5.4 | -32.7% | |
| Return on capital | % | -1.2 | 8.0 | -15.1% | |
| Exports to sales | % | 29.8 | 16.3 | 182.1% | |
| Imports to sales | % | 7.9 | 2.4 | 330.4% | |
| Exports (fob) | Rs m | 480 | 80 | 599.1% | |
| Imports (cif) | Rs m | 127 | 12 | 1,087.3% | |
| Fx inflow | Rs m | 480 | 80 | 599.1% | |
| Fx outflow | Rs m | 127 | 16 | 783.6% | |
| Net fx | Rs m | 353 | 64 | 552.3% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 52 | 2 | 2,755.3% | |
| From Investments | Rs m | -97 | -18 | 528.0% | |
| From Financial Activity | Rs m | -33 | 4 | -852.7% | |
| Net Cashflow | Rs m | -77 | -13 | 605.5% | |
| Indian Promoters | % | 64.0 | 22.8 | 280.6% | |
| Foreign collaborators | % | 0.0 | 18.5 | - | |
| Indian inst/Mut Fund | % | 0.0 | 0.2 | - | |
| FIIs | % | 0.0 | 0.0 | - | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 36.0 | 58.7 | 61.3% | |
| Shareholders | 5,909 | 3,713 | 159.1% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES NAVIN FLUORINE YASHO INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
| Period | DAI-ICHI KAR | HAR.LEATHER |
|---|---|---|
| 1-Day | -0.94% | -3.42% |
| 1-Month | -0.88% | -2.23% |
| 1-Year | -2.76% | -8.21% |
| 3-Year CAGR | -5.43% | 8.82% |
| 5-Year CAGR | -5.48% | 7.54% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the HAR.LEATHER share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 64.0% stake in the company. In case of HAR.LEATHER the stake stands at 41.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of HAR.LEATHER.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of -34.5%.
HAR.LEATHER paid Rs 1.0, and its dividend payout ratio stood at 21.3%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of HAR.LEATHER.
Indian equity benchmarks indices, Sensex and Nifty50 declined as financial services and bank shares weighed amid rising geopolitical tension.