| DAI-ICHI KAR | INSILCO | DAI-ICHI KAR/ INSILCO |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | -340.3 | -20.2 | - | View Chart |
| P/BV | x | 1.3 | 9.8 | 12.9% | View Chart |
| Dividend Yield | % | 0.5 | 0.0 | - |
DAI-ICHI KAR INSILCO |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| DAI-ICHI KAR Mar-26 |
INSILCO Mar-26 |
DAI-ICHI KAR/ INSILCO |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 472 | NA | - | |
| Low | Rs | 219 | NA | - | |
| Sales per share (Unadj.) | Rs | 216.5 | 0 | - | |
| Earnings per share (Unadj.) | Rs | -4.3 | -0.4 | 986.9% | |
| Cash flow per share (Unadj.) | Rs | 9.2 | -0.4 | -2,098.6% | |
| Dividends per share (Unadj.) | Rs | 1.50 | 0 | - | |
| Avg Dividend yield | % | 0.4 | 0 | - | |
| Book value per share (Unadj.) | Rs | 247.8 | 0.8 | 29,178.9% | |
| Shares outstanding (eoy) | m | 7.45 | 62.72 | 11.9% | |
| Bonus / Rights / Conversions | 0 | 0 | - | ||
| Price / Sales ratio | x | 1.6 | 0 | - | |
| Avg P/E ratio | x | -79.5 | 0 | - | |
| P/CF ratio (eoy) | x | 37.4 | 0 | - | |
| Price / Book Value ratio | x | 1.4 | 0 | - | |
| Dividend payout | % | -34.5 | 0 | - | |
| Avg Mkt Cap | Rs m | 2,574 | 0 | - | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 257 | 3 | 9,263.5% | |
| Avg. sales/employee | Rs Th | 0 | 0 | - | |
| Avg. wages/employee | Rs Th | 0 | 0 | - | |
| Avg. net profit/employee | Rs Th | 0 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 1,613 | 0 | - | |
| Other income | Rs m | 47 | 4 | 1,270.5% | |
| Total revenues | Rs m | 1,660 | 4 | 45,341.5% | |
| Gross profit | Rs m | 33 | -30 | -107.3% | |
| Depreciation | Rs m | 101 | 0 | - | |
| Interest | Rs m | 10 | 0 | - | |
| Profit before tax | Rs m | -32 | -27 | 118.7% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 1 | 1 | 76.1% | |
| Profit after tax | Rs m | -32 | -28 | 117.2% | |
| Gross profit margin | % | 2.0 | 0 | - | |
| Effective tax rate | % | -2.2 | -3.4 | 64.0% | |
| Net profit margin | % | -2.0 | 0 | - | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 651 | 55 | 1,186.8% | |
| Current liabilities | Rs m | 363 | 2 | 23,539.0% | |
| Net working cap to sales | % | 17.9 | 0 | - | |
| Current ratio | x | 1.8 | 35.6 | 5.0% | |
| Inventory Days | Days | 109 | 0 | - | |
| Debtors Days | Days | 709 | 0 | - | |
| Net fixed assets | Rs m | 1,694 | 0 | - | |
| Share capital | Rs m | 75 | 340 | 21.9% | |
| "Free" reserves | Rs m | 1,772 | -287 | -618.1% | |
| Net worth | Rs m | 1,846 | 53 | 3,465.9% | |
| Long term debt | Rs m | 0 | 0 | - | |
| Total assets | Rs m | 2,344 | 55 | 4,276.6% | |
| Interest coverage | x | -2.3 | 0 | - | |
| Debt to equity ratio | x | 0 | 0 | - | |
| Sales to assets ratio | x | 0.7 | 0 | - | |
| Return on assets | % | -1.0 | -50.4 | 1.9% | |
| Return on equity | % | -1.8 | -51.9 | 3.4% | |
| Return on capital | % | -1.2 | -50.1 | 2.4% | |
| Exports to sales | % | 29.8 | 0 | - | |
| Imports to sales | % | 7.9 | 0 | - | |
| Exports (fob) | Rs m | 480 | NA | - | |
| Imports (cif) | Rs m | 127 | NA | - | |
| Fx inflow | Rs m | 480 | 0 | - | |
| Fx outflow | Rs m | 127 | 0 | - | |
| Net fx | Rs m | 353 | 0 | - | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 52 | -38 | -137.7% | |
| From Investments | Rs m | -97 | 22 | -436.1% | |
| From Financial Activity | Rs m | -33 | -14 | 241.4% | |
| Net Cashflow | Rs m | -77 | -29 | 264.2% | |
| Indian Promoters | % | 64.0 | 73.1 | 87.5% | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 0.0 | 0.1 | - | |
| FIIs | % | 0.0 | 0.0 | - | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 36.0 | 26.9 | 134.0% | |
| Shareholders | 5,909 | 37,964 | 15.6% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
| Period | DAI-ICHI KAR | INSILCO |
|---|---|---|
| 1-Day | -1.88% | -4.89% |
| 1-Month | 1.99% | -17.72% |
| 1-Year | 8.75% | 1.33% |
| 3-Year CAGR | -3.80% | -16.38% |
| 5-Year CAGR | -3.64% | -18.67% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the INSILCO share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 64.0% stake in the company. In case of INSILCO the stake stands at 73.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of INSILCO.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of -34.5%.
INSILCO paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of INSILCO.
Although the benchmark indices opened lower, they traded negative throughout the session and ultimately closed red.