| DAI-ICHI KAR | MANALI PETRO | DAI-ICHI KAR/ MANALI PETRO |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | -74.2 | 8.6 | - | View Chart |
| P/BV | x | 1.3 | 1.0 | 127.0% | View Chart |
| Dividend Yield | % | 0.5 | 0.8 | 60.7% |
DAI-ICHI KAR MANALI PETRO |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| DAI-ICHI KAR Mar-26 |
MANALI PETRO Mar-25 |
DAI-ICHI KAR/ MANALI PETRO |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 472 | 105 | 449.6% | |
| Low | Rs | 219 | 55 | 397.4% | |
| Sales per share (Unadj.) | Rs | 216.5 | 52.2 | 415.1% | |
| Earnings per share (Unadj.) | Rs | -4.3 | 1.7 | -255.2% | |
| Cash flow per share (Unadj.) | Rs | 9.2 | 3.3 | 282.0% | |
| Dividends per share (Unadj.) | Rs | 1.50 | 0.50 | 300.0% | |
| Avg Dividend yield | % | 0.4 | 0.6 | 69.5% | |
| Book value per share (Unadj.) | Rs | 247.8 | 63.6 | 389.5% | |
| Shares outstanding (eoy) | m | 7.45 | 172.00 | 4.3% | |
| Bonus / Rights / Conversions | 0 | 0 | - | ||
| Price / Sales ratio | x | 1.6 | 1.5 | 104.0% | |
| Avg P/E ratio | x | -79.5 | 47.0 | -169.1% | |
| P/CF ratio (eoy) | x | 37.4 | 24.4 | 153.1% | |
| Price / Book Value ratio | x | 1.4 | 1.3 | 110.8% | |
| Dividend payout | % | -34.5 | 29.3 | -117.6% | |
| Avg Mkt Cap | Rs m | 2,574 | 13,769 | 18.7% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 257 | 681 | 37.7% | |
| Avg. sales/employee | Rs Th | 0 | 0 | - | |
| Avg. wages/employee | Rs Th | 0 | 0 | - | |
| Avg. net profit/employee | Rs Th | 0 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 1,613 | 8,971 | 18.0% | |
| Other income | Rs m | 47 | 245 | 19.0% | |
| Total revenues | Rs m | 1,660 | 9,216 | 18.0% | |
| Gross profit | Rs m | 33 | 551 | 5.9% | |
| Depreciation | Rs m | 101 | 271 | 37.4% | |
| Interest | Rs m | 10 | 105 | 9.1% | |
| Profit before tax | Rs m | -32 | 421 | -7.5% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 1 | 127 | 0.5% | |
| Profit after tax | Rs m | -32 | 293 | -11.1% | |
| Gross profit margin | % | 2.0 | 6.1 | 32.9% | |
| Effective tax rate | % | -2.2 | 30.3 | -7.3% | |
| Net profit margin | % | -2.0 | 3.3 | -61.5% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 651 | 6,918 | 9.4% | |
| Current liabilities | Rs m | 363 | 2,089 | 17.4% | |
| Net working cap to sales | % | 17.9 | 53.8 | 33.2% | |
| Current ratio | x | 1.8 | 3.3 | 54.2% | |
| Inventory Days | Days | 109 | 22 | 490.7% | |
| Debtors Days | Days | 709 | 476 | 149.0% | |
| Net fixed assets | Rs m | 1,694 | 7,108 | 23.8% | |
| Share capital | Rs m | 75 | 860 | 8.7% | |
| "Free" reserves | Rs m | 1,772 | 10,084 | 17.6% | |
| Net worth | Rs m | 1,846 | 10,945 | 16.9% | |
| Long term debt | Rs m | 0 | 190 | 0.0% | |
| Total assets | Rs m | 2,344 | 14,025 | 16.7% | |
| Interest coverage | x | -2.3 | 5.0 | -46.5% | |
| Debt to equity ratio | x | 0 | 0 | 0.0% | |
| Sales to assets ratio | x | 0.7 | 0.6 | 107.6% | |
| Return on assets | % | -1.0 | 2.8 | -34.5% | |
| Return on equity | % | -1.8 | 2.7 | -65.5% | |
| Return on capital | % | -1.2 | 4.7 | -25.5% | |
| Exports to sales | % | 29.8 | 1.4 | 2,169.5% | |
| Imports to sales | % | 7.9 | 12.8 | 61.8% | |
| Exports (fob) | Rs m | 480 | 123 | 390.1% | |
| Imports (cif) | Rs m | 127 | 1,144 | 11.1% | |
| Fx inflow | Rs m | 480 | 123 | 390.1% | |
| Fx outflow | Rs m | 127 | 1,144 | 11.1% | |
| Net fx | Rs m | 353 | -1,021 | -34.6% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 52 | -190 | -27.3% | |
| From Investments | Rs m | -97 | -1,548 | 6.3% | |
| From Financial Activity | Rs m | -33 | -2 | 1,434.8% | |
| Net Cashflow | Rs m | -77 | -1,740 | 4.4% | |
| Indian Promoters | % | 64.0 | 44.9 | 142.6% | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 0.0 | 0.4 | - | |
| FIIs | % | 0.0 | 0.4 | - | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 36.0 | 55.1 | 65.3% | |
| Shareholders | 5,909 | 146,235 | 4.0% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
| Period | DAI-ICHI KAR | MANALI PETRO |
|---|---|---|
| 1-Day | -0.94% | -0.40% |
| 1-Month | -0.88% | 3.74% |
| 1-Year | -2.76% | 2.32% |
| 3-Year CAGR | -5.43% | 0.13% |
| 5-Year CAGR | -5.48% | -8.27% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the MANALI PETRO share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 64.0% stake in the company. In case of MANALI PETRO the stake stands at 44.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of MANALI PETRO.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of -34.5%.
MANALI PETRO paid Rs 0.5, and its dividend payout ratio stood at 29.3%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of MANALI PETRO.
Although the benchmark indices opened lower, they traded negative throughout the session and ultimately closed red.