DAI-ICHI KAR | PIDILITE INDUSTRIES | DAI-ICHI KAR/ PIDILITE INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 38.9 | 86.3 | 45.0% | View Chart |
P/BV | x | 2.8 | 20.9 | 13.2% | View Chart |
Dividend Yield | % | 0.6 | 0.4 | 170.3% |
DAI-ICHI KAR PIDILITE INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-23 |
PIDILITE INDUSTRIES Mar-23 |
DAI-ICHI KAR/ PIDILITE INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 448 | 2,917 | 15.4% | |
Low | Rs | 255 | 1,989 | 12.8% | |
Sales per share (Unadj.) | Rs | 246.9 | 232.1 | 106.4% | |
Earnings per share (Unadj.) | Rs | 24.8 | 25.4 | 97.8% | |
Cash flow per share (Unadj.) | Rs | 34.8 | 30.7 | 113.5% | |
Dividends per share (Unadj.) | Rs | 4.00 | 11.00 | 36.4% | |
Avg Dividend yield | % | 1.1 | 0.4 | 253.7% | |
Book value per share (Unadj.) | Rs | 228.1 | 141.0 | 161.7% | |
Shares outstanding (eoy) | m | 7.45 | 508.31 | 1.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 10.6 | 13.5% | |
Avg P/E ratio | x | 14.2 | 96.7 | 14.7% | |
P/CF ratio (eoy) | x | 10.1 | 80.0 | 12.6% | |
Price / Book Value ratio | x | 1.5 | 17.4 | 8.9% | |
Dividend payout | % | 16.1 | 43.4 | 37.2% | |
Avg Mkt Cap | Rs m | 2,619 | 1,246,755 | 0.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 157 | 12,456 | 1.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,839 | 117,991 | 1.6% | |
Other income | Rs m | 64 | 496 | 13.0% | |
Total revenues | Rs m | 1,904 | 118,487 | 1.6% | |
Gross profit | Rs m | 262 | 19,910 | 1.3% | |
Depreciation | Rs m | 75 | 2,697 | 2.8% | |
Interest | Rs m | 30 | 476 | 6.4% | |
Profit before tax | Rs m | 221 | 17,232 | 1.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | 4,344 | 0.8% | |
Profit after tax | Rs m | 185 | 12,889 | 1.4% | |
Gross profit margin | % | 14.2 | 16.9 | 84.3% | |
Effective tax rate | % | 16.5 | 25.2 | 65.3% | |
Net profit margin | % | 10.0 | 10.9 | 91.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 685 | 45,615 | 1.5% | |
Current liabilities | Rs m | 577 | 24,106 | 2.4% | |
Net working cap to sales | % | 5.8 | 18.2 | 32.1% | |
Current ratio | x | 1.2 | 1.9 | 62.7% | |
Inventory Days | Days | 117 | 36 | 326.8% | |
Debtors Days | Days | 530 | 5 | 11,164.1% | |
Net fixed assets | Rs m | 1,984 | 59,434 | 3.3% | |
Share capital | Rs m | 75 | 508 | 14.7% | |
"Free" reserves | Rs m | 1,625 | 71,178 | 2.3% | |
Net worth | Rs m | 1,699 | 71,686 | 2.4% | |
Long term debt | Rs m | 173 | 0 | - | |
Total assets | Rs m | 2,668 | 105,049 | 2.5% | |
Interest coverage | x | 8.3 | 37.2 | 22.3% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 0.7 | 1.1 | 61.4% | |
Return on assets | % | 8.1 | 12.7 | 63.4% | |
Return on equity | % | 10.9 | 18.0 | 60.5% | |
Return on capital | % | 13.4 | 24.7 | 54.4% | |
Exports to sales | % | 51.2 | 6.2 | 819.9% | |
Imports to sales | % | 15.0 | 16.5 | 90.8% | |
Exports (fob) | Rs m | 942 | 7,370 | 12.8% | |
Imports (cif) | Rs m | 275 | 19,440 | 1.4% | |
Fx inflow | Rs m | 942 | 7,370 | 12.8% | |
Fx outflow | Rs m | 275 | 19,440 | 1.4% | |
Net fx | Rs m | 667 | -12,070 | -5.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 232 | 15,576 | 1.5% | |
From Investments | Rs m | -326 | -8,990 | 3.6% | |
From Financial Activity | Rs m | 135 | -6,564 | -2.0% | |
Net Cashflow | Rs m | 39 | 2,581 | 1.5% |
Indian Promoters | % | 63.9 | 68.6 | 93.1% | |
Foreign collaborators | % | 0.0 | 1.2 | - | |
Indian inst/Mut Fund | % | 0.0 | 20.2 | - | |
FIIs | % | 0.0 | 11.3 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 30.2 | 119.5% | |
Shareholders | 5,085 | 541,114 | 0.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: SRF BALAJI AMINES GHCL YASHO INDUSTRIES VINATI ORGANICS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | Pidilite Industries |
---|---|---|
1-Day | -0.02% | 0.82% |
1-Month | 22.71% | -2.10% |
1-Year | 59.45% | 21.45% |
3-Year CAGR | 20.07% | 16.97% |
5-Year CAGR | 23.13% | 19.19% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the Pidilite Industries share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of Pidilite Industries the stake stands at 69.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of Pidilite Industries.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 16.1%.
Pidilite Industries paid Rs 11.0, and its dividend payout ratio stood at 43.4%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of Pidilite Industries.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.