| DAI-ICHI KAR | POLSON. | DAI-ICHI KAR/ POLSON. |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | -77.7 | 29.8 | - | View Chart |
| P/BV | x | 1.4 | 1.1 | 122.4% | View Chart |
| Dividend Yield | % | 0.4 | 0.0 | - |
DAI-ICHI KAR POLSON. |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| DAI-ICHI KAR Mar-26 |
POLSON. Mar-25 |
DAI-ICHI KAR/ POLSON. |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 472 | 17,970 | 2.6% | |
| Low | Rs | 219 | 11,226 | 2.0% | |
| Sales per share (Unadj.) | Rs | 216.5 | 7,773.4 | 2.8% | |
| Earnings per share (Unadj.) | Rs | -4.3 | 435.9 | -1.0% | |
| Cash flow per share (Unadj.) | Rs | 9.2 | 940.6 | 1.0% | |
| Dividends per share (Unadj.) | Rs | 1.50 | 0 | - | |
| Avg Dividend yield | % | 0.4 | 0 | - | |
| Book value per share (Unadj.) | Rs | 247.8 | 10,551.1 | 2.3% | |
| Shares outstanding (eoy) | m | 7.45 | 0.12 | 6,208.3% | |
| Bonus / Rights / Conversions | 0 | 0 | - | ||
| Price / Sales ratio | x | 1.6 | 1.9 | 85.0% | |
| Avg P/E ratio | x | -79.5 | 33.5 | -237.3% | |
| P/CF ratio (eoy) | x | 37.4 | 15.5 | 240.7% | |
| Price / Book Value ratio | x | 1.4 | 1.4 | 100.8% | |
| Dividend payout | % | -34.5 | 0 | - | |
| Avg Mkt Cap | Rs m | 2,574 | 1,752 | 147.0% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 257 | 59 | 433.7% | |
| Avg. sales/employee | Rs Th | 0 | 0 | - | |
| Avg. wages/employee | Rs Th | 0 | 0 | - | |
| Avg. net profit/employee | Rs Th | 0 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 1,613 | 933 | 172.9% | |
| Other income | Rs m | 47 | 20 | 234.0% | |
| Total revenues | Rs m | 1,660 | 953 | 174.2% | |
| Gross profit | Rs m | 33 | 149 | 21.9% | |
| Depreciation | Rs m | 101 | 61 | 167.3% | |
| Interest | Rs m | 10 | 37 | 25.9% | |
| Profit before tax | Rs m | -32 | 71 | -44.4% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 1 | 19 | 3.7% | |
| Profit after tax | Rs m | -32 | 52 | -61.9% | |
| Gross profit margin | % | 2.0 | 16.0 | 12.7% | |
| Effective tax rate | % | -2.2 | 26.7 | -8.3% | |
| Net profit margin | % | -2.0 | 5.6 | -35.8% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 651 | 362 | 179.9% | |
| Current liabilities | Rs m | 363 | 271 | 133.9% | |
| Net working cap to sales | % | 17.9 | 9.7 | 183.1% | |
| Current ratio | x | 1.8 | 1.3 | 134.3% | |
| Inventory Days | Days | 109 | 122 | 89.0% | |
| Debtors Days | Days | 709 | 464 | 153.0% | |
| Net fixed assets | Rs m | 1,694 | 1,523 | 111.2% | |
| Share capital | Rs m | 75 | 6 | 1,241.7% | |
| "Free" reserves | Rs m | 1,772 | 1,260 | 140.6% | |
| Net worth | Rs m | 1,846 | 1,266 | 145.8% | |
| Long term debt | Rs m | 0 | 259 | 0.0% | |
| Total assets | Rs m | 2,344 | 1,887 | 124.2% | |
| Interest coverage | x | -2.3 | 2.9 | -79.4% | |
| Debt to equity ratio | x | 0 | 0.2 | 0.0% | |
| Sales to assets ratio | x | 0.7 | 0.5 | 139.2% | |
| Return on assets | % | -1.0 | 4.7 | -20.7% | |
| Return on equity | % | -1.8 | 4.1 | -42.5% | |
| Return on capital | % | -1.2 | 7.1 | -17.0% | |
| Exports to sales | % | 29.8 | 0 | - | |
| Imports to sales | % | 7.9 | 0 | - | |
| Exports (fob) | Rs m | 480 | NA | - | |
| Imports (cif) | Rs m | 127 | NA | - | |
| Fx inflow | Rs m | 480 | 538 | 89.2% | |
| Fx outflow | Rs m | 127 | 5 | 2,315.1% | |
| Net fx | Rs m | 353 | 533 | 66.3% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 52 | 172 | 30.1% | |
| From Investments | Rs m | -97 | -187 | 52.1% | |
| From Financial Activity | Rs m | -33 | 17 | -197.3% | |
| Net Cashflow | Rs m | -77 | 2 | -3,613.2% | |
| Indian Promoters | % | 64.0 | 75.0 | 85.3% | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 0.0 | 0.2 | - | |
| FIIs | % | 0.0 | 0.0 | - | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 36.0 | 25.0 | 144.0% | |
| Shareholders | 5,909 | 3,340 | 176.9% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
| Period | DAI-ICHI KAR | POLSON. |
|---|---|---|
| 1-Day | 4.99% | 0.89% |
| 1-Month | 5.81% | 11.31% |
| 1-Year | 13.05% | -5.16% |
| 3-Year CAGR | -2.29% | -0.39% |
| 5-Year CAGR | -2.50% | -1.35% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the POLSON. share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 64.0% stake in the company. In case of POLSON. the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of POLSON..
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of -34.5%.
POLSON. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of POLSON..
Indian benchmark indices traded negative throughout the session and ultimately closed red.