| DAI-ICHI KAR | RITESH INTER | DAI-ICHI KAR/ RITESH INTER |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | -74.9 | 14.9 | - | View Chart |
| P/BV | x | 1.3 | 3.3 | 39.7% | View Chart |
| Dividend Yield | % | 0.5 | 0.0 | - |
DAI-ICHI KAR RITESH INTER |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| DAI-ICHI KAR Mar-26 |
RITESH INTER Mar-25 |
DAI-ICHI KAR/ RITESH INTER |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 472 | 40 | 1,172.7% | |
| Low | Rs | 219 | 22 | 977.2% | |
| Sales per share (Unadj.) | Rs | 216.5 | 150.9 | 143.5% | |
| Earnings per share (Unadj.) | Rs | -4.3 | 3.9 | -112.7% | |
| Cash flow per share (Unadj.) | Rs | 9.2 | 4.7 | 198.3% | |
| Dividends per share (Unadj.) | Rs | 1.50 | 0 | - | |
| Avg Dividend yield | % | 0.4 | 0 | - | |
| Book value per share (Unadj.) | Rs | 247.8 | 26.5 | 936.9% | |
| Shares outstanding (eoy) | m | 7.45 | 8.55 | 87.1% | |
| Bonus / Rights / Conversions | 0 | 0 | - | ||
| Price / Sales ratio | x | 1.6 | 0.2 | 768.2% | |
| Avg P/E ratio | x | -79.5 | 8.1 | -978.4% | |
| P/CF ratio (eoy) | x | 37.4 | 6.7 | 556.0% | |
| Price / Book Value ratio | x | 1.4 | 1.2 | 117.7% | |
| Dividend payout | % | -34.5 | 0 | - | |
| Avg Mkt Cap | Rs m | 2,574 | 268 | 960.7% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 257 | 38 | 671.4% | |
| Avg. sales/employee | Rs Th | 0 | 0 | - | |
| Avg. wages/employee | Rs Th | 0 | 0 | - | |
| Avg. net profit/employee | Rs Th | 0 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 1,613 | 1,290 | 125.1% | |
| Other income | Rs m | 47 | 1 | 3,229.2% | |
| Total revenues | Rs m | 1,660 | 1,291 | 128.5% | |
| Gross profit | Rs m | 33 | 55 | 59.1% | |
| Depreciation | Rs m | 101 | 7 | 1,472.4% | |
| Interest | Rs m | 10 | 7 | 127.9% | |
| Profit before tax | Rs m | -32 | 42 | -74.9% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 1 | 9 | 7.5% | |
| Profit after tax | Rs m | -32 | 33 | -98.2% | |
| Gross profit margin | % | 2.0 | 4.3 | 47.3% | |
| Effective tax rate | % | -2.2 | 22.0 | -10.0% | |
| Net profit margin | % | -2.0 | 2.6 | -78.5% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 651 | 229 | 283.9% | |
| Current liabilities | Rs m | 363 | 125 | 289.5% | |
| Net working cap to sales | % | 17.9 | 8.1 | 221.6% | |
| Current ratio | x | 1.8 | 1.8 | 98.1% | |
| Inventory Days | Days | 109 | 1 | 10,773.8% | |
| Debtors Days | Days | 709 | 108 | 656.4% | |
| Net fixed assets | Rs m | 1,694 | 151 | 1,118.0% | |
| Share capital | Rs m | 75 | 86 | 87.1% | |
| "Free" reserves | Rs m | 1,772 | 141 | 1,259.8% | |
| Net worth | Rs m | 1,846 | 226 | 816.3% | |
| Long term debt | Rs m | 0 | 22 | 0.0% | |
| Total assets | Rs m | 2,344 | 381 | 615.9% | |
| Interest coverage | x | -2.3 | 6.7 | -34.9% | |
| Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
| Sales to assets ratio | x | 0.7 | 3.4 | 20.3% | |
| Return on assets | % | -1.0 | 10.6 | -9.2% | |
| Return on equity | % | -1.8 | 14.6 | -12.0% | |
| Return on capital | % | -1.2 | 20.0 | -6.0% | |
| Exports to sales | % | 29.8 | 0 | - | |
| Imports to sales | % | 7.9 | 0 | - | |
| Exports (fob) | Rs m | 480 | NA | - | |
| Imports (cif) | Rs m | 127 | NA | - | |
| Fx inflow | Rs m | 480 | 0 | - | |
| Fx outflow | Rs m | 127 | 0 | - | |
| Net fx | Rs m | 353 | 0 | - | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 52 | 17 | 296.3% | |
| From Investments | Rs m | -97 | -42 | 230.0% | |
| From Financial Activity | Rs m | -33 | 15 | -223.3% | |
| Net Cashflow | Rs m | -77 | -10 | 765.2% | |
| Indian Promoters | % | 64.0 | 48.0 | 133.2% | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 0.0 | 0.1 | - | |
| FIIs | % | 0.0 | 0.0 | - | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 36.0 | 52.0 | 69.3% | |
| Shareholders | 5,909 | 13,090 | 45.1% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES NAVIN FLUORINE YASHO INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
| Period | DAI-ICHI KAR | RITESH INTER |
|---|---|---|
| 1-Day | -0.02% | -0.06% |
| 1-Month | 0.05% | 27.02% |
| 1-Year | -1.85% | 133.44% |
| 3-Year CAGR | -5.13% | 27.06% |
| 5-Year CAGR | -5.31% | 20.11% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the RITESH INTER share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 64.0% stake in the company. In case of RITESH INTER the stake stands at 48.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of RITESH INTER.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of -34.5%.
RITESH INTER paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of RITESH INTER.
Although the benchmark indices opened lower, they traded negative throughout the session and ultimately closed red.