Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DAI-ICHI KAR vs VALIANT ORGANICS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DAI-ICHI KAR VALIANT ORGANICS DAI-ICHI KAR/
VALIANT ORGANICS
 
P/E (TTM) x 31.6 22.3 141.9% View Chart
P/BV x 2.2 1.5 147.2% View Chart
Dividend Yield % 0.8 0.3 297.6%  

Financials

 DAI-ICHI KAR   VALIANT ORGANICS
EQUITY SHARE DATA
    DAI-ICHI KAR
Mar-23
VALIANT ORGANICS
Mar-23
DAI-ICHI KAR/
VALIANT ORGANICS
5-Yr Chart
Click to enlarge
High Rs4481,034 43.3%   
Low Rs255366 69.6%   
Sales per share (Unadj.) Rs246.9387.4 63.7%  
Earnings per share (Unadj.) Rs24.837.8 65.6%  
Cash flow per share (Unadj.) Rs34.848.5 71.7%  
Dividends per share (Unadj.) Rs4.001.00 400.0%  
Avg Dividend yield %1.10.1 796.7%  
Book value per share (Unadj.) Rs228.1253.6 89.9%  
Shares outstanding (eoy) m7.4527.15 27.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.41.8 78.8%   
Avg P/E ratio x14.218.5 76.5%  
P/CF ratio (eoy) x10.114.4 70.0%  
Price / Book Value ratio x1.52.8 55.8%  
Dividend payout %16.12.6 609.5%   
Avg Mkt Cap Rs m2,61919,010 13.8%   
No. of employees `000NANA-   
Total wages/salary Rs m157463 33.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,83910,518 17.5%  
Other income Rs m6480 80.2%   
Total revenues Rs m1,90410,598 18.0%   
Gross profit Rs m2621,691 15.5%  
Depreciation Rs m75292 25.5%   
Interest Rs m30108 28.2%   
Profit before tax Rs m2211,372 16.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m36346 10.5%   
Profit after tax Rs m1851,026 18.0%  
Gross profit margin %14.216.1 88.4%  
Effective tax rate %16.525.2 65.2%   
Net profit margin %10.09.8 103.0%  
BALANCE SHEET DATA
Current assets Rs m6854,710 14.5%   
Current liabilities Rs m5773,927 14.7%   
Net working cap to sales %5.87.4 78.5%  
Current ratio x1.21.2 98.9%  
Inventory Days Days11722 520.8%  
Debtors Days Days530882 60.1%  
Net fixed assets Rs m1,9847,682 25.8%   
Share capital Rs m75276 27.0%   
"Free" reserves Rs m1,6256,610 24.6%   
Net worth Rs m1,6996,885 24.7%   
Long term debt Rs m173706 24.4%   
Total assets Rs m2,66812,392 21.5%  
Interest coverage x8.313.7 60.3%   
Debt to equity ratio x0.10.1 99.0%  
Sales to assets ratio x0.70.8 81.2%   
Return on assets %8.19.1 88.1%  
Return on equity %10.914.9 73.0%  
Return on capital %13.419.5 68.9%  
Exports to sales %51.25.6 916.2%   
Imports to sales %15.09.3 161.1%   
Exports (fob) Rs m942588 160.2%   
Imports (cif) Rs m275977 28.2%   
Fx inflow Rs m942588 160.2%   
Fx outflow Rs m275977 28.2%   
Net fx Rs m667-390 -171.2%   
CASH FLOW
From Operations Rs m2322,379 9.7%  
From Investments Rs m-326-1,427 22.8%  
From Financial Activity Rs m135-1,125 -12.0%  
Net Cashflow Rs m39-173 -22.5%  

Share Holding

Indian Promoters % 63.9 37.9 168.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 1.6 -  
FIIs % 0.0 0.7 -  
ADR/GDR % 0.0 0.0 -  
Free float % 36.1 62.1 58.2%  
Shareholders   5,555 49,050 11.3%  
Pledged promoter(s) holding % 0.0 0.2 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DAI-ICHI KAR With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    VINATI ORGANICS    NAVIN FLUORINE    


More on DAI-ICHI KAR vs VALIANT ORGANICS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

DAI-ICHI KAR vs VALIANT ORGANICS Share Price Performance

Period DAI-ICHI KAR VALIANT ORGANICS
1-Day 3.16% -1.52%
1-Month 0.34% -11.68%
1-Year 42.72% -7.37%
3-Year CAGR 19.01% -30.90%
5-Year CAGR 19.48% -13.39%

* Compound Annual Growth Rate

Here are more details on the DAI-ICHI KAR share price and the VALIANT ORGANICS share price.

Moving on to shareholding structures...

The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of VALIANT ORGANICS the stake stands at 37.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of VALIANT ORGANICS.

Finally, a word on dividends...

In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 16.1%.

VALIANT ORGANICS paid Rs 1.0, and its dividend payout ratio stood at 2.6%.

You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of VALIANT ORGANICS.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.