| DAI-ICHI KAR | VIKAS ECOTECH | DAI-ICHI KAR/ VIKAS ECOTECH |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | -74.2 | 49.6 | - | View Chart |
| P/BV | x | 1.3 | 0.4 | 329.5% | View Chart |
| Dividend Yield | % | 0.5 | 0.0 | - |
DAI-ICHI KAR VIKAS ECOTECH |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| DAI-ICHI KAR Mar-26 |
VIKAS ECOTECH Mar-25 |
DAI-ICHI KAR/ VIKAS ECOTECH |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 472 | 4 | 10,606.7% | |
| Low | Rs | 219 | 2 | 9,954.5% | |
| Sales per share (Unadj.) | Rs | 216.5 | 2.7 | 7,959.1% | |
| Earnings per share (Unadj.) | Rs | -4.3 | 0.1 | -3,555.1% | |
| Cash flow per share (Unadj.) | Rs | 9.2 | 0.2 | 5,757.3% | |
| Dividends per share (Unadj.) | Rs | 1.50 | 0 | - | |
| Avg Dividend yield | % | 0.4 | 0 | - | |
| Book value per share (Unadj.) | Rs | 247.8 | 2.8 | 8,749.0% | |
| Shares outstanding (eoy) | m | 7.45 | 1,388.36 | 0.5% | |
| Bonus / Rights / Conversions | 0 | 0 | - | ||
| Price / Sales ratio | x | 1.6 | 1.2 | 130.6% | |
| Avg P/E ratio | x | -79.5 | 27.2 | -292.3% | |
| P/CF ratio (eoy) | x | 37.4 | 20.7 | 180.5% | |
| Price / Book Value ratio | x | 1.4 | 1.2 | 118.8% | |
| Dividend payout | % | -34.5 | 0 | - | |
| Avg Mkt Cap | Rs m | 2,574 | 4,616 | 55.8% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 257 | 50 | 514.4% | |
| Avg. sales/employee | Rs Th | 0 | 0 | - | |
| Avg. wages/employee | Rs Th | 0 | 0 | - | |
| Avg. net profit/employee | Rs Th | 0 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 1,613 | 3,777 | 42.7% | |
| Other income | Rs m | 47 | 62 | 75.2% | |
| Total revenues | Rs m | 1,660 | 3,839 | 43.2% | |
| Gross profit | Rs m | 33 | 251 | 13.0% | |
| Depreciation | Rs m | 101 | 53 | 190.5% | |
| Interest | Rs m | 10 | 45 | 21.2% | |
| Profit before tax | Rs m | -32 | 215 | -14.7% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 1 | 45 | 1.5% | |
| Profit after tax | Rs m | -32 | 170 | -19.1% | |
| Gross profit margin | % | 2.0 | 6.7 | 30.4% | |
| Effective tax rate | % | -2.2 | 21.1 | -10.5% | |
| Net profit margin | % | -2.0 | 4.5 | -44.7% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 651 | 2,633 | 24.7% | |
| Current liabilities | Rs m | 363 | 1,181 | 30.7% | |
| Net working cap to sales | % | 17.9 | 38.5 | 46.4% | |
| Current ratio | x | 1.8 | 2.2 | 80.5% | |
| Inventory Days | Days | 109 | 187 | 58.2% | |
| Debtors Days | Days | 709 | 1,076 | 65.9% | |
| Net fixed assets | Rs m | 1,694 | 2,485 | 68.1% | |
| Share capital | Rs m | 75 | 1,388 | 5.4% | |
| "Free" reserves | Rs m | 1,772 | 2,544 | 69.6% | |
| Net worth | Rs m | 1,846 | 3,933 | 46.9% | |
| Long term debt | Rs m | 0 | 2 | 0.0% | |
| Total assets | Rs m | 2,344 | 5,119 | 45.8% | |
| Interest coverage | x | -2.3 | 5.8 | -40.2% | |
| Debt to equity ratio | x | 0 | 0 | 0.0% | |
| Sales to assets ratio | x | 0.7 | 0.7 | 93.3% | |
| Return on assets | % | -1.0 | 4.2 | -23.3% | |
| Return on equity | % | -1.8 | 4.3 | -40.6% | |
| Return on capital | % | -1.2 | 6.6 | -18.2% | |
| Exports to sales | % | 29.8 | 0 | - | |
| Imports to sales | % | 7.9 | 9.0 | 87.2% | |
| Exports (fob) | Rs m | 480 | NA | - | |
| Imports (cif) | Rs m | 127 | 341 | 37.3% | |
| Fx inflow | Rs m | 480 | 0 | - | |
| Fx outflow | Rs m | 127 | 341 | 37.3% | |
| Net fx | Rs m | 353 | -341 | -103.5% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 52 | -603 | -8.6% | |
| From Investments | Rs m | -97 | 457 | -21.3% | |
| From Financial Activity | Rs m | -33 | 153 | -21.5% | |
| Net Cashflow | Rs m | -77 | 6 | -1,200.6% | |
| Indian Promoters | % | 64.0 | 10.7 | 600.8% | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
| FIIs | % | 0.0 | 0.0 | - | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 36.0 | 89.4 | 40.3% | |
| Shareholders | 5,909 | 567,693 | 1.0% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
| Period | DAI-ICHI KAR | VIKAS GLOBALONE |
|---|---|---|
| 1-Day | -0.94% | 0.90% |
| 1-Month | -0.88% | -7.44% |
| 1-Year | -2.76% | -48.62% |
| 3-Year CAGR | -5.43% | -28.70% |
| 5-Year CAGR | -5.48% | -11.33% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the VIKAS GLOBALONE share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 64.0% stake in the company. In case of VIKAS GLOBALONE the stake stands at 10.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of VIKAS GLOBALONE.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of -34.5%.
VIKAS GLOBALONE paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of VIKAS GLOBALONE.
Although the benchmark indices opened lower, they traded negative throughout the session and ultimately closed red.