D B CORP | CYBER MEDIA (I) | D B CORP/ CYBER MEDIA (I) |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 14.7 | 13.8 | 106.5% | View Chart |
P/BV | x | 2.6 | - | - | View Chart |
Dividend Yield | % | 2.1 | 0.0 | - |
D B CORP CYBER MEDIA (I) |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
D B CORP Mar-23 |
CYBER MEDIA (I) Mar-23 |
D B CORP/ CYBER MEDIA (I) |
5-Yr Chart Click to enlarge
|
||
High | Rs | 157 | 37 | 430.5% | |
Low | Rs | 73 | 13 | 540.1% | |
Sales per share (Unadj.) | Rs | 119.6 | 50.1 | 239.0% | |
Earnings per share (Unadj.) | Rs | 9.5 | 3.2 | 298.5% | |
Cash flow per share (Unadj.) | Rs | 15.8 | 3.4 | 460.3% | |
Dividends per share (Unadj.) | Rs | 6.00 | 0 | - | |
Avg Dividend yield | % | 5.2 | 0 | - | |
Book value per share (Unadj.) | Rs | 109.3 | -2.9 | -3,725.6% | |
Shares outstanding (eoy) | m | 177.97 | 15.67 | 1,135.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 0.5 | 192.5% | |
Avg P/E ratio | x | 12.1 | 7.8 | 154.2% | |
P/CF ratio (eoy) | x | 7.3 | 7.3 | 100.0% | |
Price / Book Value ratio | x | 1.1 | -8.5 | -12.4% | |
Dividend payout | % | 63.2 | 0 | - | |
Avg Mkt Cap | Rs m | 20,449 | 391 | 5,226.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,874 | 100 | 3,864.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 21,292 | 784 | 2,714.8% | |
Other income | Rs m | 419 | 2 | 18,234.3% | |
Total revenues | Rs m | 21,712 | 787 | 2,760.2% | |
Gross profit | Rs m | 3,192 | 112 | 2,845.0% | |
Depreciation | Rs m | 1,120 | 4 | 28,796.9% | |
Interest | Rs m | 213 | 13 | 1,627.8% | |
Profit before tax | Rs m | 2,279 | 98 | 2,336.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 588 | 48 | 1,233.1% | |
Profit after tax | Rs m | 1,691 | 50 | 3,389.8% | |
Gross profit margin | % | 15.0 | 14.3 | 104.8% | |
Effective tax rate | % | 25.8 | 48.9 | 52.8% | |
Net profit margin | % | 7.9 | 6.4 | 124.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 14,406 | 301 | 4,781.1% | |
Current liabilities | Rs m | 8,612 | 246 | 3,496.1% | |
Net working cap to sales | % | 27.2 | 7.0 | 388.1% | |
Current ratio | x | 1.7 | 1.2 | 136.8% | |
Inventory Days | Days | 150 | 8 | 1,995.0% | |
Debtors Days | Days | 80 | 813 | 9.8% | |
Net fixed assets | Rs m | 19,005 | 51 | 37,612.0% | |
Share capital | Rs m | 1,780 | 157 | 1,136.0% | |
"Free" reserves | Rs m | 17,667 | -203 | -8,718.5% | |
Net worth | Rs m | 19,447 | -46 | -42,312.6% | |
Long term debt | Rs m | 0 | 99 | 0.0% | |
Total assets | Rs m | 33,412 | 352 | 9,496.0% | |
Interest coverage | x | 11.7 | 8.5 | 138.4% | |
Debt to equity ratio | x | 0 | -2.2 | -0.0% | |
Sales to assets ratio | x | 0.6 | 2.2 | 28.6% | |
Return on assets | % | 5.7 | 17.9 | 31.8% | |
Return on equity | % | 8.7 | -108.5 | -8.0% | |
Return on capital | % | 12.8 | 208.9 | 6.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 69 | 9 | 765.9% | |
Fx outflow | Rs m | 98 | 2 | 4,553.2% | |
Net fx | Rs m | -29 | 7 | -419.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,442 | 71 | 3,419.5% | |
From Investments | Rs m | -1,440 | 59 | -2,455.2% | |
From Financial Activity | Rs m | -1,322 | -105 | 1,260.4% | |
Net Cashflow | Rs m | -320 | 25 | -1,269.7% |
Indian Promoters | % | 71.9 | 61.8 | 116.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 18.1 | 0.0 | 90,400.0% | |
FIIs | % | 13.3 | 0.0 | 66,700.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 28.1 | 38.2 | 73.5% | |
Shareholders | 39,140 | 12,538 | 312.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare D B CORP With: REPRO INDIA JAGRAN PRAKASHAN
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | D B Corp | CYBER MEDIA (I) | S&P BSE TECK |
---|---|---|---|
1-Day | -0.16% | -0.26% | 0.40% |
1-Month | 11.75% | 10.64% | -0.48% |
1-Year | 142.80% | 79.99% | 30.83% |
3-Year CAGR | 55.01% | 30.33% | 10.67% |
5-Year CAGR | 8.37% | 45.91% | 15.39% |
* Compound Annual Growth Rate
Here are more details on the D B Corp share price and the CYBER MEDIA (I) share price.
Moving on to shareholding structures...
The promoters of D B Corp hold a 71.9% stake in the company. In case of CYBER MEDIA (I) the stake stands at 61.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of D B Corp and the shareholding pattern of CYBER MEDIA (I).
Finally, a word on dividends...
In the most recent financial year, D B Corp paid a dividend of Rs 6.0 per share. This amounted to a Dividend Payout ratio of 63.2%.
CYBER MEDIA (I) paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of D B Corp, and the dividend history of CYBER MEDIA (I).
For a sector overview, read our media sector report.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.