D B CORP | DEN NETWORKS | D B CORP/ DEN NETWORKS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 5.5 | 6.2 | 88.2% | View Chart |
P/BV | x | 0.8 | 0.4 | 184.8% | View Chart |
Dividend Yield | % | 12.2 | 0.0 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
D B CORP Mar-19 |
DEN NETWORKS Mar-19 |
D B CORP/ DEN NETWORKS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 328 | 113 | 290.5% | |
Low | Rs | 153 | 45 | 339.0% | |
Sales per share (Unadj.) | Rs | 140.8 | 25.3 | 556.6% | |
Earnings per share (Unadj.) | Rs | 15.7 | -6.3 | -248.4% | |
Cash flow per share (Unadj.) | Rs | 21.3 | -1.2 | -1,721.4% | |
Dividends per share (Unadj.) | Rs | 10.00 | 0 | - | |
Dividend yield (eoy) | % | 4.2 | 0 | - | |
Book value per share (Unadj.) | Rs | 104.4 | 55.0 | 189.8% | |
Shares outstanding (eoy) | m | 174.91 | 476.76 | 36.7% | |
Bonus/Rights/Conversions | BB/ESOS | IS | - | ||
Price / Sales ratio | x | 1.7 | 3.1 | 54.7% | |
Avg P/E ratio | x | 15.4 | -12.5 | -122.6% | |
P/CF ratio (eoy) | x | 11.3 | -63.9 | -17.7% | |
Price / Book Value ratio | x | 2.3 | 1.4 | 160.4% | |
Dividend payout | % | 63.9 | 0 | - | |
Avg Mkt Cap | Rs m | 42,057 | 37,664 | 111.7% | |
No. of employees | `000 | 9.8 | 0.6 | 1,595.8% | |
Total wages/salary | Rs m | 4,351 | 958 | 454.0% | |
Avg. sales/employee | Rs Th | 2,521.7 | 19,707.0 | 12.8% | |
Avg. wages/employee | Rs Th | 445.5 | 1,565.7 | 28.5% | |
Avg. net profit/employee | Rs Th | 280.4 | -4,910.9 | -5.7% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 24,627 | 12,061 | 204.2% | |
Other income | Rs m | 167 | 463 | 35.9% | |
Total revenues | Rs m | 24,794 | 12,524 | 198.0% | |
Gross profit | Rs m | 5,042 | 1,827 | 276.0% | |
Depreciation | Rs m | 986 | 2,416 | 40.8% | |
Interest | Rs m | 85 | 587 | 14.5% | |
Profit before tax | Rs m | 4,137 | -712 | -581.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | -54 | 0.0% | |
Extraordinary Inc (Exp) | Rs m | 0 | -2,111 | 0.0% | |
Tax | Rs m | 1,399 | 129 | 1,087.0% | |
Profit after tax | Rs m | 2,738 | -3,006 | -91.1% | |
Gross profit margin | % | 20.5 | 15.1 | 135.2% | |
Effective tax rate | % | 33.8 | -18.1 | -187.0% | |
Net profit margin | % | 11.1 | -24.9 | -44.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 11,433 | 26,706 | 42.8% | |
Current liabilities | Rs m | 4,312 | 7,873 | 54.8% | |
Net working cap to sales | % | 28.9 | 156.1 | 18.5% | |
Current ratio | x | 2.7 | 3.4 | 78.2% | |
Inventory Days | Days | 37 | 0 | - | |
Debtors Days | Days | 94 | 68 | 138.0% | |
Net fixed assets | Rs m | 9,875 | 9,532 | 103.6% | |
Share capital | Rs m | 1,749 | 4,768 | 36.7% | |
"Free" reserves | Rs m | 16,520 | 60,693 | 27.2% | |
Net worth | Rs m | 18,269 | 26,241 | 69.6% | |
Long term debt | Rs m | 0 | 2,660 | 0.0% | |
Total assets | Rs m | 23,942 | 39,561 | 60.5% | |
Interest coverage | x | 49.7 | -0.2 | -23,255.8% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 1.0 | 0.3 | 337.4% | |
Return on assets | % | 11.8 | -6.1 | -192.9% | |
Return on equity | % | 15.0 | -11.5 | -130.9% | |
Return on capital | % | 23.1 | -7.9 | -291.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 283 | 0 | - | |
Fx outflow | Rs m | 46 | 484 | 9.6% | |
Net fx | Rs m | 237 | -484 | -48.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,503 | 417 | 600.8% | |
From Investments | Rs m | -355 | -20,434 | 1.7% | |
From Financial Activity | Rs m | -3,811 | 19,297 | -19.8% | |
Net Cashflow | Rs m | -1,663 | -720 | 231.0% |
Indian Promoters | % | 70.0 | 40.1 | 174.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 8.0 | 1.3 | 607.6% | |
FIIs | % | 18.5 | 20.9 | 88.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 3.5 | 37.7 | 9.3% | |
Shareholders | 10,790 | 9,090 | 118.7% | ||
Pledged promoter(s) holding | % | 30.9 | 0.0 | - |
Compare D B CORP With: SAREGAMA MT EDUCARE HINDUSTAN MEDIA VENTURES MPS NXTDIGITAL
Compare D B CORP With: NEWS CORP. (US) CTC MEDIA (Russia) NASPERS (S. Africa) WASHINGTON P. (US)
Indian share markets extended gains to the second day today and ended at record-high levels with Nifty ending above 14,600-mark.
For the quarter ended September 2019, D. B. CORP has posted a net profit of Rs 756 m (up 63.6% YoY). Sales on the other hand came in at Rs 5 bn (down 8.7% YoY). Read on for a complete analysis of D. B. CORP's quarterly results.
For the quarter ended September 2019, DEN NETWORKS has posted a net profit of Rs 71 m (down 53.6% YoY). Sales on the other hand came in at Rs 3 bn (up 7.1% YoY). Read on for a complete analysis of DEN NETWORKS's quarterly results.
For the quarter ended June 2019, D. B. CORP has posted a net profit of Rs 937 m (down 3.9% YoY). Sales on the other hand came in at Rs 6 bn (down 4.0% YoY). Read on for a complete analysis of D. B. CORP's quarterly results.
For the quarter ended June 2019, DEN NETWORKS has posted a net profit of Rs 134 m (up 147.9% YoY). Sales on the other hand came in at Rs 3 bn (down 0.3% YoY). Read on for a complete analysis of DEN NETWORKS's quarterly results.
For the quarter ended December 2018, D. B. CORP has posted a net profit of Rs 756 m (down 3.2% YoY). Sales on the other hand came in at Rs 7 bn (up 10.2% YoY). Read on for a complete analysis of D. B. CORP's quarterly results.
More Views on NewsThe smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.
The charts are telling the bulls to be cautious.
Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
Our ace stock picker is ready to capitalise on a big growth opportunity.
More