D B CORP | DILIGENT MEDIA CORPORATION | D B CORP/ DILIGENT MEDIA CORPORATION |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 14.9 | 0.4 | 3,348.0% | View Chart |
P/BV | x | 2.6 | - | - | View Chart |
Dividend Yield | % | 2.1 | 0.0 | - |
D B CORP DILIGENT MEDIA CORPORATION |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
D B CORP Mar-23 |
DILIGENT MEDIA CORPORATION Mar-23 |
D B CORP/ DILIGENT MEDIA CORPORATION |
5-Yr Chart Click to enlarge
|
||
High | Rs | 157 | 5 | 3,057.4% | |
Low | Rs | 73 | 2 | 3,543.9% | |
Sales per share (Unadj.) | Rs | 119.6 | 0.8 | 14,911.8% | |
Earnings per share (Unadj.) | Rs | 9.5 | 8.1 | 117.1% | |
Cash flow per share (Unadj.) | Rs | 15.8 | 8.1 | 194.5% | |
Dividends per share (Unadj.) | Rs | 6.00 | 0 | - | |
Avg Dividend yield | % | 5.2 | 0 | - | |
Book value per share (Unadj.) | Rs | 109.3 | -33.5 | -326.3% | |
Shares outstanding (eoy) | m | 177.97 | 117.71 | 151.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 4.5 | 21.4% | |
Avg P/E ratio | x | 12.1 | 0.4 | 2,729.5% | |
P/CF ratio (eoy) | x | 7.3 | 0.4 | 1,643.4% | |
Price / Book Value ratio | x | 1.1 | -0.1 | -979.7% | |
Dividend payout | % | 63.2 | 0 | - | |
Avg Mkt Cap | Rs m | 20,449 | 423 | 4,832.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,874 | 46 | 8,509.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 21,292 | 94 | 22,545.7% | |
Other income | Rs m | 419 | 92 | 454.2% | |
Total revenues | Rs m | 21,712 | 187 | 11,624.1% | |
Gross profit | Rs m | 3,192 | 1,185 | 269.4% | |
Depreciation | Rs m | 1,120 | 1 | 116,687.5% | |
Interest | Rs m | 213 | 0 | 303,928.6% | |
Profit before tax | Rs m | 2,279 | 1,276 | 178.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 588 | 321 | 183.0% | |
Profit after tax | Rs m | 1,691 | 955 | 177.1% | |
Gross profit margin | % | 15.0 | 1,254.7 | 1.2% | |
Effective tax rate | % | 25.8 | 25.2 | 102.5% | |
Net profit margin | % | 7.9 | 1,011.2 | 0.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 14,406 | 203 | 7,103.7% | |
Current liabilities | Rs m | 8,612 | 1,864 | 461.9% | |
Net working cap to sales | % | 27.2 | -1,759.4 | -1.5% | |
Current ratio | x | 1.7 | 0.1 | 1,537.9% | |
Inventory Days | Days | 150 | 6,160 | 2.4% | |
Debtors Days | Days | 80 | 3,721 | 2.1% | |
Net fixed assets | Rs m | 19,005 | 1,597 | 1,190.1% | |
Share capital | Rs m | 1,780 | 118 | 1,512.0% | |
"Free" reserves | Rs m | 17,667 | -4,060 | -435.2% | |
Net worth | Rs m | 19,447 | -3,942 | -493.3% | |
Long term debt | Rs m | 0 | 4,363 | 0.0% | |
Total assets | Rs m | 33,412 | 1,800 | 1,856.4% | |
Interest coverage | x | 11.7 | 18,232.4 | 0.1% | |
Debt to equity ratio | x | 0 | -1.1 | -0.0% | |
Sales to assets ratio | x | 0.6 | 0.1 | 1,214.5% | |
Return on assets | % | 5.7 | 53.1 | 10.7% | |
Return on equity | % | 8.7 | -24.2 | -35.9% | |
Return on capital | % | 12.8 | 303.6 | 4.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 69 | 0 | 21,027.3% | |
Fx outflow | Rs m | 98 | 8 | 1,179.3% | |
Net fx | Rs m | -29 | -8 | 361.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,442 | 931 | 262.2% | |
From Investments | Rs m | -1,440 | -922 | 156.3% | |
From Financial Activity | Rs m | -1,322 | NA | - | |
Net Cashflow | Rs m | -320 | 9 | -3,388.7% |
Indian Promoters | % | 71.9 | 62.2 | 115.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 18.1 | 4.5 | 400.0% | |
FIIs | % | 13.3 | 4.5 | 295.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 28.1 | 37.8 | 74.2% | |
Shareholders | 39,140 | 82,036 | 47.7% | ||
Pledged promoter(s) holding | % | 0.0 | 12.1 | - |
Compare D B CORP With: REPRO INDIA JAGRAN PRAKASHAN
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | D B Corp | DILIGENT MEDIA CORPORATION | S&P BSE TECK |
---|---|---|---|
1-Day | 0.00% | -1.88% | 1.23% |
1-Month | 12.93% | -14.72% | -0.05% |
1-Year | 145.30% | 52.75% | 31.48% |
3-Year CAGR | 55.42% | 75.61% | 10.91% |
5-Year CAGR | 8.78% | 34.14% | 15.67% |
* Compound Annual Growth Rate
Here are more details on the D B Corp share price and the DILIGENT MEDIA CORPORATION share price.
Moving on to shareholding structures...
The promoters of D B Corp hold a 71.9% stake in the company. In case of DILIGENT MEDIA CORPORATION the stake stands at 62.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of D B Corp and the shareholding pattern of DILIGENT MEDIA CORPORATION.
Finally, a word on dividends...
In the most recent financial year, D B Corp paid a dividend of Rs 6.0 per share. This amounted to a Dividend Payout ratio of 63.2%.
DILIGENT MEDIA CORPORATION paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of D B Corp, and the dividend history of DILIGENT MEDIA CORPORATION.
For a sector overview, read our media sector report.
Indian share markets continued the momentum as the session progressed and ended the higher.