MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - media
- D. B. CORP - INOX LEISURE
D. B. CORP vs INOX LEISURE - Comparison Results
D. B. CORP Change
D.B. Corp is a leading print media company publishing 7 newspapers, 48 newspaper editions and 128 sub-editions in 3 languages across 11 states. As a newspaper group, the company's readership stands at 15.5 m readers (Source: Indian Readership Survey,... More
INOX LEISURE 
INOX Leisure is a subsidiary of Gujarat Fluorochemicals. The media company is involved in the business of multiplexes which offer state of the art facilities, with international standard interiors and computerised ticketing systems. At present INOX h... More
Current Valuations
| D. B. CORP | INOX LEISURE | D. B. CORP/ INOX LEISURE |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 9.5 | 23.1 | 41.0% | View Chart |
| P/BV | x | 1.3 | 4.1 | 32.6% | View Chart |
| Dividend Yield | % | 0.7 | 0.0 | - |
Financials
 D. B. CORP  INOX LEISURE |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| D. B. CORP Mar-18 |
INOX LEISURE Mar-18 |
D. B. CORP/ INOX LEISURE |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 395 | 326 | 121.2% | |
| Low | Rs | 290 | 213 | 136.0% | |
| Sales per share (Unadj.) | Rs | 126.5 | 140.2 | 90.3% | |
| Earnings per share (Unadj.) | Rs | 17.6 | 11.9 | 147.7% | |
| Cash flow per share (Unadj.) | Rs | 22.6 | 20.9 | 108.0% | |
| Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
| Dividend yield (eoy) | % | 0.3 | 0 | - | |
| Book value per share (Unadj.) | Rs | 104.8 | 73.0 | 143.5% | |
| Shares outstanding (eoy) | m | 184.03 | 96.16 | 191.4% | |
| Bonus/Rights/Conversions | ESOS | - | - | ||
| Price / Sales ratio | x | 2.7 | 1.9 | 140.8% | |
| Avg P/E ratio | x | 19.5 | 22.6 | 86.1% | |
| P/CF ratio (eoy) | x | 15.1 | 12.9 | 117.6% | |
| Price / Book Value ratio | x | 3.3 | 3.7 | 88.5% | |
| Dividend payout | % | 5.7 | 0 | - | |
| Avg Mkt Cap | Rs m | 63,058 | 25,930 | 243.2% | |
| No. of employees | `000 | 10.3 | 1.8 | 573.3% | |
| Total wages/salary | Rs m | 4,364 | 964 | 452.9% | |
| Avg. sales/employee | Rs Th | 2,261.5 | 7,506.2 | 30.1% | |
| Avg. wages/employee | Rs Th | 423.9 | 536.5 | 79.0% | |
| Avg. net profit/employee | Rs Th | 314.7 | 638.3 | 49.3% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 23,285 | 13,481 | 172.7% | |
| Other income | Rs m | 238 | 145 | 164.1% | |
| Total revenues | Rs m | 23,522 | 13,626 | 172.6% | |
| Gross profit | Rs m | 5,638 | 2,074 | 271.9% | |
| Depreciation | Rs m | 924 | 867 | 106.5% | |
| Interest | Rs m | 67 | 289 | 23.2% | |
| Profit before tax | Rs m | 4,885 | 1,062 | 459.9% | |
| Minority Interest | Rs m | 0 | 0 | 0.0% | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | -85 | 0.0% | |
| Tax | Rs m | 1,645 | -170 | -968.2% | |
| Profit after tax | Rs m | 3,240 | 1,146 | 282.6% | |
| Gross profit margin | % | 24.2 | 15.4 | 157.4% | |
| Effective tax rate | % | 33.7 | -16.0 | -210.5% | |
| Net profit margin | % | 13.9 | 8.5 | 163.6% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 11,179 | 1,435 | 779.3% | |
| Current liabilities | Rs m | 3,640 | 2,741 | 132.8% | |
| Net working cap to sales | % | 32.4 | -9.7 | -334.1% | |
| Current ratio | x | 3.1 | 0.5 | 586.8% | |
| Inventory Days | Days | 25 | 3 | 985.1% | |
| Debtors Days | Days | 85 | 21 | 412.1% | |
| Net fixed assets | Rs m | 9,153 | 8,257 | 110.8% | |
| Share capital | Rs m | 1,840 | 962 | 191.4% | |
| "Free" reserves | Rs m | 17,451 | 6,061 | 287.9% | |
| Net worth | Rs m | 19,291 | 7,023 | 274.7% | |
| Long term debt | Rs m | 0 | 2,524 | 0.0% | |
| Total assets | Rs m | 24,355 | 12,850 | 189.5% | |
| Interest coverage | x | 73.9 | 4.7 | 1,580.7% | |
| Debt to equity ratio | x | 0 | 0.4 | 0.0% | |
| Sales to assets ratio | x | 1.0 | 1.0 | 91.1% | |
| Return on assets | % | 13.6 | 11.2 | 121.5% | |
| Return on equity | % | 16.8 | 16.3 | 102.9% | |
| Return on capital | % | 25.7 | 13.3 | 193.6% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 2.4 | 0.0% | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | NA | 327 | 0.0% | |
| Fx inflow | Rs m | 380 | 0 | - | |
| Fx outflow | Rs m | 51 | 332 | 15.2% | |
| Net fx | Rs m | 330 | -332 | -99.3% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 3,640 | 2,111 | 172.4% | |
| From Investments | Rs m | -1,984 | -1,539 | 129.0% | |
| From Financial Activity | Rs m | -419 | -540 | 77.5% | |
| Net Cashflow | Rs m | 1,237 | 35 | 3,503.1% | |
Share Holding
| Indian Promoters | % | 70.0 | 48.7 | 143.7% | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 8.0 | 3.4 | 235.9% | |
| FIIs | % | 18.5 | 1.3 | 1,423.1% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 3.5 | 46.6 | 7.5% | |
| Shareholders | 10,790 | 33,608 | 32.1% | ||
| Pledged promoter(s) holding | % | 30.9 | 0.0 | - |
Compare D. B. CORP With: SITI NETWORKS LTD HT MEDIA TV TODAY NETWORK RAJ TELEVISION PRIME FOCUS
Compare D. B. CORP With: NEWS CORP. (US) CTC MEDIA (Russia) NASPERS (S. Africa) WASHINGTON P. (US)
|
| |
Today's Market
The Week That Was: Of Macro Events and Auto Sector Blues(Podcast)
In yet again holiday shortened week, stock market sentiments were swayed by the macro events such as release of index of industrial production and consumer price index data.
Related Views on News
INOX LEISURE Announces Quarterly Results (1QFY20); Net Profit Down 27.0% (Quarterly Result Update)
Aug 5, 2019 | Updated on Aug 5, 2019For the quarter ended June 2019, INOX LEISURE has posted a net profit of Rs 270 m (down 27.0% YoY). Sales on the other hand came in at Rs 5 bn (up 18.8% YoY). Read on for a complete analysis of INOX LEISURE's quarterly results.
D. B. CORP Announces Quarterly Results (1QFY20); Net Profit Down 3.9% (Quarterly Result Update)
Jul 19, 2019 | Updated on Jul 19, 2019For the quarter ended June 2019, D. B. CORP has posted a net profit of Rs 937 m (down 3.9% YoY). Sales on the other hand came in at Rs 6 bn (down 4.0% YoY). Read on for a complete analysis of D. B. CORP's quarterly results.
INOX LEISURE Announces Quarterly Results (4QFY19); Net Profit Down 16.7% (Quarterly Result Update)
May 15, 2019 | Updated on May 15, 2019For the quarter ended March 2019, INOX LEISURE has posted a net profit of Rs 481 m (down 16.7% YoY). Sales on the other hand came in at Rs 5 bn (up 48.0% YoY). Read on for a complete analysis of INOX LEISURE's quarterly results.
INOX LEISURE Announces Quarterly Results (3QFY19); Net Profit Up 176.4% (Quarterly Result Update)
Feb 13, 2019 | Updated on Feb 13, 2019For the quarter ended December 2018, INOX LEISURE has posted a net profit of Rs 365 m (up 176.4% YoY). Sales on the other hand came in at Rs 4 bn (up 32.9% YoY). Read on for a complete analysis of INOX LEISURE's quarterly results.
D. B. CORP Announces Quarterly Results (3QFY19); Net Profit Down 3.2% (Quarterly Result Update)
Jan 24, 2019 | Updated on Jan 24, 2019For the quarter ended December 2018, D. B. CORP has posted a net profit of Rs 756 m (down 3.2% YoY). Sales on the other hand came in at Rs 7 bn (up 10.2% YoY). Read on for a complete analysis of D. B. CORP's quarterly results.
More Views on NewsMost Popular
Buying these Eight Stocks is Like Owning Your Own Business(Profit Hunter)
Sep 5, 2019Everyone dreams of owning a business. Here is your chance.
7 Stocks to Buy in the Market Today(The 5 Minute Wrapup)
Sep 5, 2019The stock market had a four-year bull run starting September 2013. Are we seeing a similar pattern now?
Don't Buy Lakshmi Vilas Bank...Buy this Private Sector Bank with 74% Upside(The 5 Minute Wrapup)
Sep 4, 2019Lakshmi Vilas Bank is in a vicious cycle. The stock is already down 57% in 2019. Despite this, the retail investors increased their holding.
Insider Buying Alert: Promoters Increase Stake in 8 High-Quality Smallcaps(Profit Hunter)
Sep 3, 2019Insiders have increased their stakes in eight Hidden Treasure recommendations. Should you follow them?
Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)
Sep 12, 2019News headlines predict gloom and doom for India these days. You should ignore them.
MoreD. B. CORP SHARE PRICE
Sep 13, 2019 (Close)
TRACK D. B. CORP
- Track your investment in D. B. CORP with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON D. B. CORP
D. B. CORP 8-QTR ANALYSIS
COMPARE D. B. CORP WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.