- Home
- About
- Team
- Today's Market
- Premium
- Research it
- Outlook
- Portfolio
- Mobile
- Trust Equitymaster
- Help
- Free Reports
MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - media
- D. B. CORP - INOX LEISURE
D. B. CORP vs INOX LEISURE - Comparison Results
D. B. CORP 
Change
D.B. Corp is a leading print media company publishing 7 newspapers, 48 newspaper editions and 128 sub-editions in 3 languages across 11 states. As a newspaper group, the company's readership stands at 15.5 m readers (Source: Indian Readership Survey,... More
INOX LEISURE
INOX Leisure is a subsidiary of Gujarat Fluorochemicals. The media company is involved in the business of multiplexes which offer state of the art facilities, with international standard interiors and computerised ticketing systems. At present INOX h... More
Current Valuations
| D. B. CORP | INOX LEISURE | D. B. CORP/ INOX LEISURE |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 12.4 | 22.7 | 54.6% | View Chart |
| P/BV | x | 3.4 | 4.4 | 76.8% | View Chart |
| Dividend Yield | % | 4.4 | 0.0 | - |
Financials
 D. B. CORP  INOX LEISURE |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| D. B. CORP Mar-16 |
INOX LEISURE Mar-17 |
D. B. CORP/ INOX LEISURE |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 394 | 288 | 137.2% | |
| Low | Rs | 287 | 191 | 150.1% | |
| Sales per share (Unadj.) | Rs | 111.7 | 126.9 | 88.0% | |
| Earnings per share (Unadj.) | Rs | 16.1 | 3.2 | 507.0% | |
| Cash flow per share (Unadj.) | Rs | 20.9 | 11.9 | 175.4% | |
| Dividends per share (Unadj.) | Rs | 11.00 | 0 | - | |
| Dividend yield (eoy) | % | 3.2 | 0 | - | |
| Book value per share (Unadj.) | Rs | 73.3 | 60.9 | 120.4% | |
| Shares outstanding (eoy) | m | 183.74 | 96.16 | 191.1% | |
| Bonus/Rights/Conversions | ESOS | - | - | ||
| Price / Sales ratio | x | 3.0 | 1.9 | 161.8% | |
| Avg P/E ratio | x | 21.1 | 75.1 | 28.1% | |
| P/CF ratio (eoy) | x | 16.3 | 20.1 | 81.1% | |
| Price / Book Value ratio | x | 4.6 | 3.9 | 118.2% | |
| Dividend payout | % | 68.1 | 0 | - | |
| Avg Mkt Cap | Rs m | 62,563 | 23,001 | 272.0% | |
| No. of employees | `000 | NA | 1.8 | 0.0% | |
| Total wages/salary | Rs m | 3,917 | 864 | 453.4% | |
| Avg. sales/employee | Rs Th | NM | 6,971.5 | - | |
| Avg. wages/employee | Rs Th | NM | 493.4 | - | |
| Avg. net profit/employee | Rs Th | NM | 174.9 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 20,519 | 12,207 | 168.1% | |
| Other income | Rs m | 281 | 91 | 308.1% | |
| Total revenues | Rs m | 20,800 | 12,298 | 169.1% | |
| Gross profit | Rs m | 5,346 | 1,448 | 369.2% | |
| Depreciation | Rs m | 878 | 841 | 104.4% | |
| Interest | Rs m | 92 | 253 | 36.4% | |
| Profit before tax | Rs m | 4,657 | 446 | 1,045.3% | |
| Minority Interest | Rs m | 0 | 1 | 0.0% | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 1,690 | 140 | 1,206.4% | |
| Profit after tax | Rs m | 2,966 | 306 | 968.8% | |
| Gross profit margin | % | 26.1 | 11.9 | 219.7% | |
| Effective tax rate | % | 36.3 | 31.4 | 115.4% | |
| Net profit margin | % | 14.5 | 2.5 | 576.4% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 7,037 | 1,053 | 668.4% | |
| Current liabilities | Rs m | 4,981 | 2,036 | 244.7% | |
| Net working cap to sales | % | 10.0 | -8.1 | -124.4% | |
| Current ratio | x | 1.4 | 0.5 | 273.2% | |
| Inventory Days | Days | 30 | 3 | 1,096.1% | |
| Debtors Days | Days | 69 | 14 | 493.0% | |
| Net fixed assets | Rs m | 9,370 | 7,653 | 122.4% | |
| Share capital | Rs m | 1,837 | 962 | 191.1% | |
| "Free" reserves | Rs m | 11,563 | 4,890 | 236.4% | |
| Net worth | Rs m | 13,466 | 5,852 | 230.1% | |
| Long term debt | Rs m | 268 | 2,919 | 9.2% | |
| Total assets | Rs m | 19,996 | 11,441 | 174.8% | |
| Interest coverage | x | 51.6 | 2.8 | 1,866.6% | |
| Debt to equity ratio | x | 0 | 0.5 | 4.0% | |
| Sales to assets ratio | x | 1.0 | 1.1 | 96.2% | |
| Return on assets | % | 15.3 | 4.9 | 313.0% | |
| Return on equity | % | 22.0 | 5.2 | 421.0% | |
| Return on capital | % | 34.6 | 8.0 | 433.8% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 12.7 | 3.0 | 421.5% | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | 2,615 | 369 | 708.4% | |
| Fx inflow | Rs m | 321 | 0 | - | |
| Fx outflow | Rs m | 2,729 | 373 | 731.2% | |
| Net fx | Rs m | -2,408 | -373 | 645.1% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 3,351 | 1,080 | 310.2% | |
| From Investments | Rs m | -1,818 | -1,453 | 125.1% | |
| From Financial Activity | Rs m | -2,402 | 244 | -984.9% | |
| Net Cashflow | Rs m | -869 | -129 | 673.6% | |
Share Holding
| Indian Promoters | % | 70.0 | 48.7 | 143.7% | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 8.0 | 3.4 | 235.9% | |
| FIIs | % | 18.5 | 1.3 | 1,423.1% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 3.5 | 46.6 | 7.5% | |
| Shareholders | 10,790 | 33,608 | 32.1% | ||
| Pledged promoter(s) holding | % | 30.9 | 0.0 | - |
Compare D. B. CORP With: SAREGAMA HINDUJA VENTURES EROS INTERNATIONAL MPS LTD MT EDUCARE
Compare D. B. CORP With: NEWS CORP. (US) CTC MEDIA (Russia) NASPERS (S. Africa) WASHINGTON P. (US)
|
| |
Today's Market
Sensex Tanks 300 Points; Capital Goods Stocks Down 3%(Closing)
After opening the day in red, share markets in India witnessed positive trading activity throughout the day and ended the day on a negative note.
Related Views on News
Zee Ent: GST Short term Negative but Long term Positive (Quarterly Results Update - Detailed)
Aug 14, 2017The management believes that GST will aid the advertising spends in the long-run.
GTPL Hathway Ltd. (IPO)
Jun 21, 2017Should one subscribe to the IPO of GTPL Hathway Ltd?
Zee Ent: GST Short term Negative but Long term Positive (Quarterly Results Update - Detailed)
Aug 14, 2017The management believes that GST will aid the advertising spends in the long-run.
GTPL Hathway Ltd. (IPO)
Jun 21, 2017Should one subscribe to the IPO of GTPL Hathway Ltd?
S Chand and Company Ltd. (IPO)
Apr 26, 2017Should you subscribe to the IPO of S Chand and Company Limited?
More Views on NewsMost Popular
My Top Five Stocks After the Karnataka Elections(The 5 Minute Wrapup)
May 16, 2018The markets seem confused. They're neither going up nor down. What should investors do? Consider Safe Stocks. Here's the top 5 Safe Stocks in the market today.
How A Storm Destroyed Rain Industries... And a Superb Small Cap Stock I Recommend(Profit Hunter)
May 17, 2018A mutual fund regulation could cause small cap prices to tank - If you haven't been paying attention to your small caps - now is the time to catch the opportunities that start pouring in.
Has the Indian Home Buyer Become Smarter?(Vivek Kaul's Diary)
May 17, 2018Home loans continue to grow, despite falling sales. What explains this phenomenon?
Looking Beyond the Colourful Prism of This Airline Company(Sector Info)
May 10, 2018Can Interglobe Aviation Safely Fly Out of Turbulence?
HDFC Prudence Fund Now HDFC Balanced Advantage Fund - Time To Sell?(Outside View)
May 9, 2018PersonalFN provides detail analysis on HDFC Balanced Advantage Fund (erstwhile HDFC Prudence Fund and HDFC Growth Fund).
More|
| |
D. B. CORP SHARE PRICE
May 18, 2018 (Close)
TRACK D. B. CORP
- Track your investment in D. B. CORP with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON D. B. CORP
D. B. CORP 5-YR ANALYSIS
COMPARE D. B. CORP WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | Advertise | About | Sitemap
Equitymaster Agora Research Private Limited. 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA or Canada, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.