D.B. Corp is a leading print media company publishing 7 newspapers, 48 newspaper editions and 128 sub-editions in 3 languages across 11 states. As a newspaper group, the company's readership stands at 15.5 m readers (Source: Indian Readership Survey,... More
Jagran Prakashan is a leading Indian media house. The Hindi daily, Dainik Jagran is the flagship brand of the company. With a readership of 54.3 m, it has been the largest read daily of India for the last consecutive 14 rounds of the Indian Readershi... More
D B CORP | JAGRAN PRAKASHAN | D B CORP/ JAGRAN PRAKASHAN |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 5.6 | 8.6 | 64.8% | View Chart |
P/BV | x | 0.8 | 0.7 | 122.6% | View Chart |
Dividend Yield | % | 12.0 | 0.0 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
D B CORP Mar-19 |
JAGRAN PRAKASHAN Mar-20 |
D B CORP/ JAGRAN PRAKASHAN |
5-Yr Chart Click to enlarge
|
||
High | Rs | 328 | 123 | 267.8% | |
Low | Rs | 153 | 39 | 395.1% | |
Sales per share (Unadj.) | Rs | 140.8 | 74.6 | 188.8% | |
Earnings per share (Unadj.) | Rs | 15.7 | 10.0 | 156.7% | |
Cash flow per share (Unadj.) | Rs | 21.3 | 15.2 | 140.3% | |
Dividends per share (Unadj.) | Rs | 10.00 | 0 | - | |
Dividend yield (eoy) | % | 4.2 | 0 | - | |
Book value per share (Unadj.) | Rs | 104.4 | 76.4 | 136.7% | |
Shares outstanding (eoy) | m | 174.91 | 281.20 | 62.2% | |
Bonus/Rights/Conversions | BB/ESOS | BB | - | ||
Price / Sales ratio | x | 1.7 | 1.1 | 158.0% | |
Avg P/E ratio | x | 15.4 | 8.1 | 190.3% | |
P/CF ratio (eoy) | x | 11.3 | 5.3 | 212.6% | |
Price / Book Value ratio | x | 2.3 | 1.1 | 218.2% | |
Dividend payout | % | 63.9 | 0 | - | |
Avg Mkt Cap | Rs m | 42,057 | 22,665 | 185.6% | |
No. of employees | `000 | 9.8 | 5.8 | 168.1% | |
Total wages/salary | Rs m | 4,351 | 4,171 | 104.3% | |
Avg. sales/employee | Rs Th | 2,521.7 | 3,611.1 | 69.8% | |
Avg. wages/employee | Rs Th | 445.5 | 718.1 | 62.0% | |
Avg. net profit/employee | Rs Th | 280.4 | 483.6 | 58.0% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 24,627 | 20,973 | 117.4% | |
Other income | Rs m | 167 | 323 | 51.6% | |
Total revenues | Rs m | 24,794 | 21,296 | 116.4% | |
Gross profit | Rs m | 5,042 | 4,326 | 116.6% | |
Depreciation | Rs m | 986 | 1,458 | 67.7% | |
Interest | Rs m | 85 | 333 | 25.5% | |
Profit before tax | Rs m | 4,137 | 2,858 | 144.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | 0.0% | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,399 | 49 | 2,860.9% | |
Profit after tax | Rs m | 2,738 | 2,809 | 97.5% | |
Gross profit margin | % | 20.5 | 20.6 | 99.3% | |
Effective tax rate | % | 33.8 | 1.7 | 1,976.1% | |
Net profit margin | % | 11.1 | 13.4 | 83.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 11,433 | 12,273 | 93.2% | |
Current liabilities | Rs m | 4,312 | 5,793 | 74.4% | |
Net working cap to sales | % | 28.9 | 30.9 | 93.6% | |
Current ratio | x | 2.7 | 2.1 | 125.1% | |
Inventory Days | Days | 37 | 32 | 113.9% | |
Debtors Days | Days | 94 | 98 | 96.3% | |
Net fixed assets | Rs m | 9,875 | 14,687 | 67.2% | |
Share capital | Rs m | 1,749 | 562 | 311.0% | |
"Free" reserves | Rs m | 16,520 | 20,923 | 79.0% | |
Net worth | Rs m | 18,269 | 21,485 | 85.0% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 23,942 | 29,509 | 81.1% | |
Interest coverage | x | 49.7 | 9.6 | 519.0% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.0 | 0.7 | 144.7% | |
Return on assets | % | 11.8 | 10.6 | 110.7% | |
Return on equity | % | 15.0 | 13.1 | 114.6% | |
Return on capital | % | 23.1 | 14.9 | 155.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 283 | 196 | 144.4% | |
Fx outflow | Rs m | 46 | 2,812 | 1.6% | |
Net fx | Rs m | 237 | -2,616 | -9.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,503 | 4,041 | 61.9% | |
From Investments | Rs m | -355 | 371 | -95.8% | |
From Financial Activity | Rs m | -3,811 | -4,624 | 82.4% | |
Net Cashflow | Rs m | -1,663 | -213 | 782.4% |
Indian Promoters | % | 70.0 | 62.6 | 111.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 8.0 | 9.5 | 84.9% | |
FIIs | % | 18.5 | 15.1 | 122.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 3.5 | 12.8 | 27.3% | |
Shareholders | 10,790 | 33,473 | 32.2% | ||
Pledged promoter(s) holding | % | 30.9 | 0.0 | - |
Compare D B CORP With: INOX LEISURE PRIME FOCUS MPS TV18 BROADCAST SUN TV
Compare D B CORP With: CTC MEDIA (Russia) NEWS CORP. (US) NASPERS (S. Africa) WASHINGTON P. (US)
Indian share markets witnessed heavy selling pressure today, pausing the record rally, with all sectors barring telecom, reeling under pressure.
Here's an analysis of the annual report of JAGRAN PRAKASHAN for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of JAGRAN PRAKASHAN. Also includes updates on the valuation of JAGRAN PRAKASHAN.
For the quarter ended December 2019, JAGRAN PRAKASHAN has posted a net profit of Rs 818 m (up 16.5% YoY). Sales on the other hand came in at Rs 6 bn (down 9.9% YoY). Read on for a complete analysis of JAGRAN PRAKASHAN's quarterly results.
For the quarter ended September 2019, D. B. CORP has posted a net profit of Rs 756 m (up 63.6% YoY). Sales on the other hand came in at Rs 5 bn (down 8.7% YoY). Read on for a complete analysis of D. B. CORP's quarterly results.
For the quarter ended June 2019, JAGRAN PRAKASHAN has posted a net profit of Rs 655 m (down 25.9% YoY). Sales on the other hand came in at Rs 6 bn (down 3.0% YoY). Read on for a complete analysis of JAGRAN PRAKASHAN's quarterly results.
For the quarter ended June 2019, D. B. CORP has posted a net profit of Rs 937 m (down 3.9% YoY). Sales on the other hand came in at Rs 6 bn (down 4.0% YoY). Read on for a complete analysis of D. B. CORP's quarterly results.
More Views on NewsMy new guide will show you the huge potential in future proof businesses.
The smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.
The charts are telling the bulls to be cautious.
Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
Ajit Dayal on the investing strategy for 2021 and beyond.
More