D B CORP | MPS | D B CORP/ MPS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 14.8 | 22.6 | 65.3% | View Chart |
P/BV | x | 2.6 | 6.5 | 40.1% | View Chart |
Dividend Yield | % | 2.1 | 1.2 | 169.9% |
D B CORP MPS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
D B CORP Mar-23 |
MPS Mar-23 |
D B CORP/ MPS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 157 | 1,249 | 12.6% | |
Low | Rs | 73 | 506 | 14.4% | |
Sales per share (Unadj.) | Rs | 119.6 | 292.8 | 40.9% | |
Earnings per share (Unadj.) | Rs | 9.5 | 63.8 | 14.9% | |
Cash flow per share (Unadj.) | Rs | 15.8 | 75.2 | 21.0% | |
Dividends per share (Unadj.) | Rs | 6.00 | 20.00 | 30.0% | |
Avg Dividend yield | % | 5.2 | 2.3 | 229.0% | |
Book value per share (Unadj.) | Rs | 109.3 | 247.6 | 44.1% | |
Shares outstanding (eoy) | m | 177.97 | 17.11 | 1,040.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 3.0 | 32.1% | |
Avg P/E ratio | x | 12.1 | 13.7 | 88.0% | |
P/CF ratio (eoy) | x | 7.3 | 11.7 | 62.4% | |
Price / Book Value ratio | x | 1.1 | 3.5 | 29.7% | |
Dividend payout | % | 63.2 | 31.3 | 201.6% | |
Avg Mkt Cap | Rs m | 20,449 | 15,004 | 136.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,874 | 2,128 | 182.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 21,292 | 5,010 | 425.0% | |
Other income | Rs m | 419 | 121 | 346.2% | |
Total revenues | Rs m | 21,712 | 5,132 | 423.1% | |
Gross profit | Rs m | 3,192 | 1,554 | 205.4% | |
Depreciation | Rs m | 1,120 | 195 | 574.7% | |
Interest | Rs m | 213 | 11 | 1,920.1% | |
Profit before tax | Rs m | 2,279 | 1,469 | 155.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 588 | 377 | 155.7% | |
Profit after tax | Rs m | 1,691 | 1,092 | 154.8% | |
Gross profit margin | % | 15.0 | 31.0 | 48.3% | |
Effective tax rate | % | 25.8 | 25.7 | 100.4% | |
Net profit margin | % | 7.9 | 21.8 | 36.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 14,406 | 3,814 | 377.7% | |
Current liabilities | Rs m | 8,612 | 1,314 | 655.6% | |
Net working cap to sales | % | 27.2 | 49.9 | 54.5% | |
Current ratio | x | 1.7 | 2.9 | 57.6% | |
Inventory Days | Days | 150 | 209 | 71.9% | |
Debtors Days | Days | 80 | 631 | 12.7% | |
Net fixed assets | Rs m | 19,005 | 4,318 | 440.1% | |
Share capital | Rs m | 1,780 | 171 | 1,040.4% | |
"Free" reserves | Rs m | 17,667 | 4,066 | 434.5% | |
Net worth | Rs m | 19,447 | 4,237 | 459.0% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 33,412 | 8,132 | 410.8% | |
Interest coverage | x | 11.7 | 133.6 | 8.8% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.6 | 0.6 | 103.4% | |
Return on assets | % | 5.7 | 13.6 | 42.0% | |
Return on equity | % | 8.7 | 25.8 | 33.7% | |
Return on capital | % | 12.8 | 34.9 | 36.7% | |
Exports to sales | % | 0 | 59.1 | 0.0% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | 2,962 | 0.0% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 69 | 2,962 | 2.3% | |
Fx outflow | Rs m | 98 | 361 | 27.3% | |
Net fx | Rs m | -29 | 2,601 | -1.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,442 | 1,128 | 216.4% | |
From Investments | Rs m | -1,440 | -647 | 222.5% | |
From Financial Activity | Rs m | -1,322 | -701 | 188.5% | |
Net Cashflow | Rs m | -320 | -215 | 149.1% |
Indian Promoters | % | 71.9 | 68.3 | 105.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 18.0 | 4.3 | 420.8% | |
FIIs | % | 13.4 | 3.7 | 359.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 28.1 | 31.7 | 88.6% | |
Shareholders | 44,062 | 15,737 | 280.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare D B CORP With: REPRO INDIA JAGRAN PRAKASHAN
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | D B Corp | MPS | S&P BSE TECK |
---|---|---|---|
1-Day | 3.54% | 0.22% | -2.09% |
1-Month | 13.07% | 4.66% | -6.83% |
1-Year | 159.49% | 80.14% | 27.58% |
3-Year CAGR | 48.98% | 37.14% | 9.13% |
5-Year CAGR | 8.15% | 26.72% | 15.15% |
* Compound Annual Growth Rate
Here are more details on the D B Corp share price and the MPS share price.
Moving on to shareholding structures...
The promoters of D B Corp hold a 71.9% stake in the company. In case of MPS the stake stands at 68.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of D B Corp and the shareholding pattern of MPS.
Finally, a word on dividends...
In the most recent financial year, D B Corp paid a dividend of Rs 6.0 per share. This amounted to a Dividend Payout ratio of 63.2%.
MPS paid Rs 20.0, and its dividend payout ratio stood at 31.3%.
You may visit here to review the dividend history of D B Corp, and the dividend history of MPS.
For a sector overview, read our media sector report.
Indian share markets Slipped further as the session progressed and ended the day weak.