MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - media
- D B CORP - NEXT MEDIAWORKS
D B CORP vs NEXT MEDIAWORKS - Comparison Results
Current Valuations
| D B CORP | NEXT MEDIAWORKS | D B CORP/ NEXT MEDIAWORKS |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 10.1 | -1.3 | - | View Chart |
| P/BV | x | 0.8 | - | - | View Chart |
| Dividend Yield | % | 3.7 | 0.0 | - |
Financials
 D B CORP  NEXT MEDIAWORKS |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| D B CORP Mar-21 |
NEXT MEDIAWORKS Mar-21 |
D B CORP/ NEXT MEDIAWORKS |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 107 | 9 | 1,202.2% | |
| Low | Rs | 59 | 3 | 1,745.6% | |
| Sales per share (Unadj.) | Rs | 86.2 | 2.9 | 2,957.5% | |
| Earnings per share (Unadj.) | Rs | 8.1 | -5.9 | -137.8% | |
| Cash flow per share (Unadj.) | Rs | 14.6 | -4.4 | -329.8% | |
| Dividends per share (Unadj.) | Rs | 3.00 | 0 | - | |
| Avg Dividend yield | % | 3.6 | 0 | - | |
| Book value per share (Unadj.) | Rs | 103.5 | -5.2 | -1,999.9% | |
| Shares outstanding (eoy) | m | 174.96 | 66.89 | 261.6% | |
| Bonus / Rights / Conversions | 0 | 0 | - | ||
| Price / Sales ratio | x | 1.0 | 2.1 | 45.7% | |
| Avg P/E ratio | x | 10.3 | -1.0 | -980.8% | |
| P/CF ratio (eoy) | x | 5.7 | -1.4 | -409.8% | |
| Price / Book Value ratio | x | 0.8 | -1.2 | -67.6% | |
| Dividend payout | % | 37.1 | 0 | - | |
| Avg Mkt Cap | Rs m | 14,522 | 411 | 3,535.7% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 3,794 | 92 | 4,141.6% | |
| Avg. sales/employee | Rs Th | 0 | 0 | - | |
| Avg. wages/employee | Rs Th | 0 | 0 | - | |
| Avg. net profit/employee | Rs Th | 0 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 15,077 | 195 | 7,735.8% | |
| Other income | Rs m | 296 | 23 | 1,280.6% | |
| Total revenues | Rs m | 15,373 | 218 | 7,051.8% | |
| Gross profit | Rs m | 3,029 | -198 | -1,532.0% | |
| Depreciation | Rs m | 1,149 | 95 | 1,206.9% | |
| Interest | Rs m | 243 | 122 | 199.1% | |
| Profit before tax | Rs m | 1,932 | -392 | -493.1% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 518 | 0 | 129,572.5% | |
| Profit after tax | Rs m | 1,414 | -392 | -360.5% | |
| Gross profit margin | % | 20.1 | -101.4 | -19.8% | |
| Effective tax rate | % | 26.8 | -0.1 | -26,277.0% | |
| Net profit margin | % | 9.4 | -201.3 | -4.7% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 24,347 | 180 | 13,518.7% | |
| Current liabilities | Rs m | 17,125 | 155 | 11,027.2% | |
| Net working cap to sales | % | 47.9 | 12.7 | 376.4% | |
| Current ratio | x | 1.4 | 1.2 | 122.6% | |
| Inventory Days | Days | 133 | 102 | 131.0% | |
| Debtors Days | Days | 120 | 1,258 | 9.6% | |
| Net fixed assets | Rs m | 16,595 | 840 | 1,974.9% | |
| Share capital | Rs m | 1,750 | 669 | 261.6% | |
| "Free" reserves | Rs m | 16,360 | -1,015 | -1,611.7% | |
| Net worth | Rs m | 18,110 | -346 | -5,231.0% | |
| Long term debt | Rs m | 0 | 1,152 | 0.0% | |
| Total assets | Rs m | 40,942 | 1,020 | 4,012.4% | |
| Interest coverage | x | 8.9 | -2.2 | -405.0% | |
| Debt to equity ratio | x | 0 | -3.3 | 0.0% | |
| Sales to assets ratio | x | 0.4 | 0.2 | 192.8% | |
| Return on assets | % | 4.0 | -26.5 | -15.3% | |
| Return on equity | % | 7.8 | 113.3 | 6.9% | |
| Return on capital | % | 12.0 | -33.5 | -35.9% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 45 | 0 | - | |
| Fx outflow | Rs m | 78 | 0 | - | |
| Net fx | Rs m | -32 | 0 | - | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 3,741 | -131 | -2,853.5% | |
| From Investments | Rs m | -1,365 | 10 | -13,653.8% | |
| From Financial Activity | Rs m | -1,513 | 122 | -1,236.0% | |
| Net Cashflow | Rs m | 863 | 1 | 66,361.5% | |
Share Holding
| Indian Promoters | % | 71.0 | 75.0 | 94.7% | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 17.1 | 2.5 | 698.8% | |
| FIIs | % | 12.8 | 2.5 | 524.1% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 29.0 | 25.0 | 116.0% | |
| Shareholders | 39,719 | 14,574 | 272.5% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare D B CORP With: JAGRAN PRAKASHAN HINDUSTAN MEDIA VENTURES MPS HT MEDIA NAVNEET EDUCATION
Today's Market
Sensex Rallies 632 Points, Nifty Ends Above 16,350; Banking & IT Stocks Witness Buying(Closing)
Indian share markets rose today as easing bets about aggressive interest rate hikes by central banks lifted sentiment.
Related Views on News
After a 50% Rally, this Digital Media Stock Falls 18% in Last Two Days. Here's Why... (Views On News)
Mar 8, 2022The smallcap media firm has surged 27% in the last two months. Worth a look?
What Fuelled the Sudden Surge in PVR and Inox Shares Today (Views On News)
Sep 27, 2021Shares of both multiplex chain operators surged almost 18% to hit their 52-week highs.
8 Penny Stocks with Exceptionally High Promoter Holding (Views On News)
Sep 25, 2021While high promoter holding is a good thing, there can be rare cases where penny stock promoters use misleading information about the actual valuation.
Shareholder Activism Triggers a 30% Rally in Zee Entertainment Shares (Views On News)
Sep 14, 2021Zee Entertainment shares zoom after top investors seek CEO and MD Punit Goenka's removal.
Here's Why Affle India Hit 5% Upper Circuit Today (Views On News)
Jul 2, 2021In the past one year, the company's share price is up 202%. Can it go higher?
More Views on NewsMost Popular
2022's Best Performing Penny Stocks So Far...(Views On News)
Mar 2, 2022We are just two months into 2022 and several penny stocks that we track have already surged 5x.
5 Debt Free Penny Stocks with Good Profitability to Watch Out for in 2022(Views On News)
Mar 16, 2022Debt free penny stocks are vital when it's a question of portfolio diversification in a volatile market. They can potentially offer good profitability in the long run.
Penny Stocks to Buy and Hold Beyond 2022(Views On News)
Apr 6, 2022A step-by-step method to pick the best penny stocks for the long term.
6 Penny Stocks that Could Be Hidden Bluechips. Take a Look...(Views On News)
Apr 13, 2022These penny stocks can become future multibaggers. Watch out for them.
Adani Power vs Tata Power: Which Power Stock is Better?(Views On News)
Feb 28, 2022Rising electricity consumption provides a lot of scope for growth. Which company has a better chance at capturing it?
MoreOUR TOP 5 IDEAS
- Free Report: Multibagger Stock Ideas 2022
- Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
- Covid-19 Proof Multibagger Stocks - Download this FREE Report Now
- Free Report: How to Profit from Sensex 100,000
- No Guessing, No Hunches, and No Missed Trends Ever! Join Us on YouTube Now.
D B CORP SHARE PRICE
May 27, 2022 (Close)
TRACK D B CORP
- Track your investment in D B CORP with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON D B CORP
D B CORP 8-QTR ANALYSIS
COMPARE D B CORP WITH
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
POPULAR TOPICS
- Multibagger Penny Stocks
- Basics of Value Investing
- Benjamin Graham
- How to Invest in Gold
- How to Invest in Silver
- Best Stocks to Buy Today
- Best Small-cap Stocks to Buy
- Best Bluechip Stocks to Buy
- Guide to Penny Stocks
- How to Invest in the Share Market
- Warren Buffett - The Value Investor
- Pick the Best Multibagger Stocks in 2022
FOLLOW
APP
EQUITYMASTER SUPPORTS
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.