D B CORP | MT EDUCARE | D B CORP/ MT EDUCARE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 5.3 | 1.5 | 367.2% | View Chart |
P/BV | x | 0.8 | 0.1 | 678.6% | View Chart |
Dividend Yield | % | 12.5 | 0.0 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
D B CORP Mar-19 |
MT EDUCARE Mar-19 |
D B CORP/ MT EDUCARE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 328 | 77 | 423.8% | |
Low | Rs | 153 | 40 | 387.1% | |
Sales per share (Unadj.) | Rs | 140.8 | 31.6 | 444.9% | |
Earnings per share (Unadj.) | Rs | 15.7 | 1.3 | 1,239.8% | |
Cash flow per share (Unadj.) | Rs | 21.3 | 3.8 | 564.4% | |
Dividends per share (Unadj.) | Rs | 10.00 | 0 | - | |
Dividend yield (eoy) | % | 4.2 | 0 | - | |
Book value per share (Unadj.) | Rs | 104.4 | 30.3 | 344.2% | |
Shares outstanding (eoy) | m | 174.91 | 72.22 | 242.2% | |
Bonus/Rights/Conversions | BB/ESOS | IS | - | ||
Price / Sales ratio | x | 1.7 | 1.8 | 92.5% | |
Avg P/E ratio | x | 15.4 | 46.3 | 33.2% | |
P/CF ratio (eoy) | x | 11.3 | 15.5 | 72.9% | |
Price / Book Value ratio | x | 2.3 | 1.9 | 119.5% | |
Dividend payout | % | 63.9 | 0 | - | |
Avg Mkt Cap | Rs m | 42,057 | 4,221 | 996.3% | |
No. of employees | `000 | 9.8 | 0.7 | 1,316.2% | |
Total wages/salary | Rs m | 4,351 | 364 | 1,196.9% | |
Avg. sales/employee | Rs Th | 2,521.7 | 3,080.3 | 81.9% | |
Avg. wages/employee | Rs Th | 445.5 | 489.9 | 90.9% | |
Avg. net profit/employee | Rs Th | 280.4 | 122.9 | 228.1% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 24,627 | 2,286 | 1,077.5% | |
Other income | Rs m | 167 | 208 | 80.1% | |
Total revenues | Rs m | 24,794 | 2,494 | 994.3% | |
Gross profit | Rs m | 5,042 | 285 | 1,769.8% | |
Depreciation | Rs m | 986 | 181 | 544.0% | |
Interest | Rs m | 85 | 198 | 43.0% | |
Profit before tax | Rs m | 4,137 | 114 | 3,635.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,399 | 23 | 6,190.3% | |
Profit after tax | Rs m | 2,738 | 91 | 3,002.6% | |
Gross profit margin | % | 20.5 | 12.5 | 164.3% | |
Effective tax rate | % | 33.8 | 19.9 | 170.3% | |
Net profit margin | % | 11.1 | 4.0 | 278.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 11,433 | 1,517 | 753.5% | |
Current liabilities | Rs m | 4,312 | 1,237 | 348.6% | |
Net working cap to sales | % | 28.9 | 12.3 | 235.6% | |
Current ratio | x | 2.7 | 1.2 | 216.1% | |
Inventory Days | Days | 37 | 0 | - | |
Debtors Days | Days | 94 | 41 | 231.9% | |
Net fixed assets | Rs m | 9,875 | 4,720 | 209.2% | |
Share capital | Rs m | 1,749 | 722 | 242.2% | |
"Free" reserves | Rs m | 16,520 | 1,469 | 1,124.4% | |
Net worth | Rs m | 18,269 | 2,192 | 833.6% | |
Long term debt | Rs m | 0 | 1,042 | 0.0% | |
Total assets | Rs m | 23,942 | 4,536 | 527.9% | |
Interest coverage | x | 49.7 | 1.6 | 3,152.7% | |
Debt to equity ratio | x | 0 | 0.5 | 0.0% | |
Sales to assets ratio | x | 1.0 | 0.5 | 204.1% | |
Return on assets | % | 11.8 | 6.4 | 185.1% | |
Return on equity | % | 15.0 | 4.2 | 360.2% | |
Return on capital | % | 23.1 | 9.6 | 239.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 283 | 3 | 8,323.5% | |
Fx outflow | Rs m | 46 | 7 | 691.0% | |
Net fx | Rs m | 237 | -3 | -7,172.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,503 | -442 | -566.7% | |
From Investments | Rs m | -355 | 1,374 | -25.8% | |
From Financial Activity | Rs m | -3,811 | -929 | 410.2% | |
Net Cashflow | Rs m | -1,663 | 8 | -21,325.6% |
Indian Promoters | % | 70.0 | 42.8 | 163.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 8.0 | 1.7 | 483.1% | |
FIIs | % | 18.5 | 23.0 | 80.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 3.5 | 32.5 | 10.8% | |
Shareholders | 10,790 | 11,598 | 93.0% | ||
Pledged promoter(s) holding | % | 30.9 | 5.1 | 605.5% |
Compare D B CORP With: TV TODAY NETWORK RELIANCE MEDIA WORKS NAVNEET EDUCATION SUN TV NEXT MEDIAWORKS
Compare D B CORP With: CTC MEDIA (Russia) NASPERS (S. Africa) NEWS CORP. (US) WASHINGTON P. (US)
On Tuesday, Indian share markets witnessed volatile trading activity and ended lower.
For the quarter ended September 2019, D. B. CORP has posted a net profit of Rs 756 m (up 63.6% YoY). Sales on the other hand came in at Rs 5 bn (down 8.7% YoY). Read on for a complete analysis of D. B. CORP's quarterly results.
For the quarter ended June 2019, MT EDUCARE has posted a net profit of Rs 40 m (up 360.9% YoY). Sales on the other hand came in at Rs 627 m (down 11.0% YoY). Read on for a complete analysis of MT EDUCARE's quarterly results.
For the quarter ended June 2019, D. B. CORP has posted a net profit of Rs 937 m (down 3.9% YoY). Sales on the other hand came in at Rs 6 bn (down 4.0% YoY). Read on for a complete analysis of D. B. CORP's quarterly results.
For the quarter ended March 2019, MT EDUCARE has posted a net profit of Rs 48 m (up 110.6% YoY). Sales on the other hand came in at Rs 503 m (up 23.4% YoY). Read on for a complete analysis of MT EDUCARE's quarterly results.
For the quarter ended September 2019, D. B. CORP has posted a net profit of Rs 756 m (up 63.6% YoY). Sales on the other hand came in at Rs 5 bn (down 8.7% YoY). Read on for a complete analysis of D. B. CORP's quarterly results.
More Views on NewsAjit Dayal on how India's vaccine strategy will impact the markets.
In this video I tell you the three Nifty ETFs I think are the best.
Narayana Murthy was one of the first unicorn founders to get the backing of this entity...
There is no stopping this 11-bagger stock from significant upside.
In this video, I'll you what I think is the real reason behind yesterday's market crash.
More