D B CORP | NAVNEET EDUCATION | D B CORP/ NAVNEET EDUCATION |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 14.4 | 18.5 | 78.2% | View Chart |
P/BV | x | 2.6 | 2.9 | 87.3% | View Chart |
Dividend Yield | % | 2.2 | 1.7 | 123.1% |
D B CORP NAVNEET EDUCATION |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
D B CORP Mar-23 |
NAVNEET EDUCATION Mar-23 |
D B CORP/ NAVNEET EDUCATION |
5-Yr Chart Click to enlarge
|
||
High | Rs | 157 | 151 | 104.1% | |
Low | Rs | 73 | 82 | 88.6% | |
Sales per share (Unadj.) | Rs | 119.6 | 75.0 | 159.5% | |
Earnings per share (Unadj.) | Rs | 9.5 | 9.0 | 105.5% | |
Cash flow per share (Unadj.) | Rs | 15.8 | 11.6 | 136.5% | |
Dividends per share (Unadj.) | Rs | 6.00 | 2.60 | 230.8% | |
Avg Dividend yield | % | 5.2 | 2.2 | 234.0% | |
Book value per share (Unadj.) | Rs | 109.3 | 50.9 | 214.9% | |
Shares outstanding (eoy) | m | 177.97 | 226.21 | 78.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 1.6 | 61.8% | |
Avg P/E ratio | x | 12.1 | 12.9 | 93.5% | |
P/CF ratio (eoy) | x | 7.3 | 10.1 | 72.3% | |
Price / Book Value ratio | x | 1.1 | 2.3 | 45.9% | |
Dividend payout | % | 63.2 | 28.9 | 218.8% | |
Avg Mkt Cap | Rs m | 20,449 | 26,354 | 77.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,874 | 2,321 | 166.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 21,292 | 16,968 | 125.5% | |
Other income | Rs m | 419 | 148 | 284.3% | |
Total revenues | Rs m | 21,712 | 17,116 | 126.9% | |
Gross profit | Rs m | 3,192 | 3,546 | 90.0% | |
Depreciation | Rs m | 1,120 | 581 | 192.9% | |
Interest | Rs m | 213 | 133 | 159.6% | |
Profit before tax | Rs m | 2,279 | 2,980 | 76.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 588 | 942 | 62.4% | |
Profit after tax | Rs m | 1,691 | 2,038 | 83.0% | |
Gross profit margin | % | 15.0 | 20.9 | 71.7% | |
Effective tax rate | % | 25.8 | 31.6 | 81.6% | |
Net profit margin | % | 7.9 | 12.0 | 66.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 14,406 | 10,545 | 136.6% | |
Current liabilities | Rs m | 8,612 | 4,641 | 185.6% | |
Net working cap to sales | % | 27.2 | 34.8 | 78.2% | |
Current ratio | x | 1.7 | 2.3 | 73.6% | |
Inventory Days | Days | 150 | 76 | 197.3% | |
Debtors Days | Days | 80 | 713 | 11.2% | |
Net fixed assets | Rs m | 19,005 | 6,020 | 315.7% | |
Share capital | Rs m | 1,780 | 452 | 393.4% | |
"Free" reserves | Rs m | 17,667 | 11,051 | 159.9% | |
Net worth | Rs m | 19,447 | 11,503 | 169.1% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 33,412 | 16,565 | 201.7% | |
Interest coverage | x | 11.7 | 23.4 | 50.1% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.6 | 1.0 | 62.2% | |
Return on assets | % | 5.7 | 13.1 | 43.5% | |
Return on equity | % | 8.7 | 17.7 | 49.1% | |
Return on capital | % | 12.8 | 27.1 | 47.3% | |
Exports to sales | % | 0 | 32.5 | 0.0% | |
Imports to sales | % | 0 | 1.5 | 0.0% | |
Exports (fob) | Rs m | NA | 5,514 | 0.0% | |
Imports (cif) | Rs m | NA | 249 | 0.0% | |
Fx inflow | Rs m | 69 | 5,514 | 1.3% | |
Fx outflow | Rs m | 98 | 249 | 39.5% | |
Net fx | Rs m | -29 | 5,265 | -0.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,442 | -216 | -1,131.0% | |
From Investments | Rs m | -1,440 | -860 | 167.6% | |
From Financial Activity | Rs m | -1,322 | 1,011 | -130.7% | |
Net Cashflow | Rs m | -320 | -64 | 498.0% |
Indian Promoters | % | 71.9 | 63.3 | 113.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 18.1 | 16.1 | 112.2% | |
FIIs | % | 13.3 | 3.7 | 363.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 28.1 | 36.7 | 76.5% | |
Shareholders | 39,140 | 40,716 | 96.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare D B CORP With: REPRO INDIA JAGRAN PRAKASHAN S CHAND AND COMPANY
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | D B Corp | Navneet Education | S&P BSE TECK |
---|---|---|---|
1-Day | -1.33% | 1.74% | -0.22% |
1-Month | 11.16% | 4.35% | -4.13% |
1-Year | 151.26% | 32.54% | 29.75% |
3-Year CAGR | 50.31% | 25.96% | 9.49% |
5-Year CAGR | 8.58% | 5.49% | 15.25% |
* Compound Annual Growth Rate
Here are more details on the D B Corp share price and the Navneet Education share price.
Moving on to shareholding structures...
The promoters of D B Corp hold a 71.9% stake in the company. In case of Navneet Education the stake stands at 63.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of D B Corp and the shareholding pattern of Navneet Education.
Finally, a word on dividends...
In the most recent financial year, D B Corp paid a dividend of Rs 6.0 per share. This amounted to a Dividend Payout ratio of 63.2%.
Navneet Education paid Rs 2.6, and its dividend payout ratio stood at 28.9%.
You may visit here to review the dividend history of D B Corp, and the dividend history of Navneet Education.
For a sector overview, read our media sector report.
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.