D B CORP | REPRO INDIA | D B CORP/ REPRO INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 14.8 | 80.3 | 18.4% | View Chart |
P/BV | x | 2.6 | 4.2 | 62.3% | View Chart |
Dividend Yield | % | 2.1 | 0.0 | - |
D B CORP REPRO INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
D B CORP Mar-23 |
REPRO INDIA Mar-23 |
D B CORP/ REPRO INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 157 | 540 | 29.1% | |
Low | Rs | 73 | 338 | 21.5% | |
Sales per share (Unadj.) | Rs | 119.6 | 331.5 | 36.1% | |
Earnings per share (Unadj.) | Rs | 9.5 | 6.9 | 138.5% | |
Cash flow per share (Unadj.) | Rs | 15.8 | 26.3 | 60.1% | |
Dividends per share (Unadj.) | Rs | 6.00 | 0 | - | |
Avg Dividend yield | % | 5.2 | 0 | - | |
Book value per share (Unadj.) | Rs | 109.3 | 212.2 | 51.5% | |
Shares outstanding (eoy) | m | 177.97 | 12.73 | 1,398.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 1.3 | 72.5% | |
Avg P/E ratio | x | 12.1 | 64.0 | 18.9% | |
P/CF ratio (eoy) | x | 7.3 | 16.7 | 43.5% | |
Price / Book Value ratio | x | 1.1 | 2.1 | 50.8% | |
Dividend payout | % | 63.2 | 0 | - | |
Avg Mkt Cap | Rs m | 20,449 | 5,588 | 366.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,874 | 380 | 1,020.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 21,292 | 4,220 | 504.6% | |
Other income | Rs m | 419 | 10 | 4,323.6% | |
Total revenues | Rs m | 21,712 | 4,229 | 513.4% | |
Gross profit | Rs m | 3,192 | 437 | 730.3% | |
Depreciation | Rs m | 1,120 | 247 | 453.3% | |
Interest | Rs m | 213 | 113 | 188.1% | |
Profit before tax | Rs m | 2,279 | 87 | 2,631.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 588 | -1 | -83,955.7% | |
Profit after tax | Rs m | 1,691 | 87 | 1,936.8% | |
Gross profit margin | % | 15.0 | 10.4 | 144.7% | |
Effective tax rate | % | 25.8 | -0.8 | -3,190.9% | |
Net profit margin | % | 7.9 | 2.1 | 383.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 14,406 | 1,588 | 907.1% | |
Current liabilities | Rs m | 8,612 | 1,039 | 829.1% | |
Net working cap to sales | % | 27.2 | 13.0 | 209.0% | |
Current ratio | x | 1.7 | 1.5 | 109.4% | |
Inventory Days | Days | 150 | 10 | 1,461.5% | |
Debtors Days | Days | 80 | 591 | 13.5% | |
Net fixed assets | Rs m | 19,005 | 2,716 | 699.9% | |
Share capital | Rs m | 1,780 | 127 | 1,398.1% | |
"Free" reserves | Rs m | 17,667 | 2,575 | 686.2% | |
Net worth | Rs m | 19,447 | 2,702 | 719.8% | |
Long term debt | Rs m | 0 | 383 | 0.0% | |
Total assets | Rs m | 33,412 | 4,304 | 776.3% | |
Interest coverage | x | 11.7 | 1.8 | 663.2% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 0.6 | 1.0 | 65.0% | |
Return on assets | % | 5.7 | 4.7 | 122.4% | |
Return on equity | % | 8.7 | 3.2 | 269.1% | |
Return on capital | % | 12.8 | 6.5 | 197.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 69 | 0 | - | |
Fx outflow | Rs m | 98 | 0 | - | |
Net fx | Rs m | -29 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,442 | 233 | 1,046.2% | |
From Investments | Rs m | -1,440 | -209 | 688.6% | |
From Financial Activity | Rs m | -1,322 | -29 | 4,605.0% | |
Net Cashflow | Rs m | -320 | -5 | 7,116.2% |
Indian Promoters | % | 71.9 | 46.9 | 153.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 18.0 | 10.3 | 174.1% | |
FIIs | % | 13.4 | 10.3 | 129.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 28.1 | 53.1 | 52.8% | |
Shareholders | 44,062 | 8,632 | 510.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare D B CORP With: JAGRAN PRAKASHAN MPS NAVNEET EDUCATION
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | D B Corp | REPRO INDIA | S&P BSE TECK |
---|---|---|---|
1-Day | -0.02% | -2.33% | 1.02% |
1-Month | 13.05% | 4.78% | -5.88% |
1-Year | 164.33% | 96.22% | 28.52% |
3-Year CAGR | 51.38% | 32.41% | 9.69% |
5-Year CAGR | 8.33% | 6.45% | 15.48% |
* Compound Annual Growth Rate
Here are more details on the D B Corp share price and the REPRO INDIA share price.
Moving on to shareholding structures...
The promoters of D B Corp hold a 71.9% stake in the company. In case of REPRO INDIA the stake stands at 46.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of D B Corp and the shareholding pattern of REPRO INDIA.
Finally, a word on dividends...
In the most recent financial year, D B Corp paid a dividend of Rs 6.0 per share. This amounted to a Dividend Payout ratio of 63.2%.
REPRO INDIA paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of D B Corp, and the dividend history of REPRO INDIA.
For a sector overview, read our media sector report.
It was indeed a volatile trading session for Indian share markets today. Benchmark indices swung between gains and losses throughout the day.