Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DALMIA BHARAT vs INDIA CEMENTS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DALMIA BHARAT INDIA CEMENTS DALMIA BHARAT/
INDIA CEMENTS
 
P/E (TTM) x 43.1 -16.1 - View Chart
P/BV x 4.4 1.1 385.2% View Chart
Dividend Yield % 0.1 0.0 -  

Financials

 DALMIA BHARAT   INDIA CEMENTS
EQUITY SHARE DATA
    DALMIA BHARAT
Mar-17
INDIA CEMENTS
Mar-23
DALMIA BHARAT/
INDIA CEMENTS
5-Yr Chart
Click to enlarge
High Rs2,090298 700.3%   
Low Rs786146 540.1%   
Sales per share (Unadj.) Rs726.2181.0 401.3%  
Earnings per share (Unadj.) Rs48.5-5.5 -885.7%  
Cash flow per share (Unadj.) Rs116.31.6 7,287.0%  
Dividends per share (Unadj.) Rs2.200-  
Avg Dividend yield %0.20-  
Book value per share (Unadj.) Rs556.4186.4 298.5%  
Shares outstanding (eoy) m88.97309.90 28.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.01.2 161.4%   
Avg P/E ratio x29.6-40.5 -73.1%  
P/CF ratio (eoy) x12.4139.1 8.9%  
Price / Book Value ratio x2.61.2 217.0%  
Dividend payout %4.50-   
Avg Mkt Cap Rs m127,93568,797 186.0%   
No. of employees `000NANA-   
Total wages/salary Rs m6,0923,618 168.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m64,60656,081 115.2%  
Other income Rs m2,989401 745.2%   
Total revenues Rs m67,59556,482 119.7%   
Gross profit Rs m19,018431 4,415.2%  
Depreciation Rs m6,0272,193 274.9%   
Interest Rs m8,9002,417 368.2%   
Profit before tax Rs m7,080-3,778 -187.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,762-2,080 -132.8%   
Profit after tax Rs m4,318-1,698 -254.3%  
Gross profit margin %29.40.8 3,832.6%  
Effective tax rate %39.055.0 70.9%   
Net profit margin %6.7-3.0 -220.7%  
BALANCE SHEET DATA
Current assets Rs m48,39833,597 144.1%   
Current liabilities Rs m42,37428,265 149.9%   
Net working cap to sales %9.39.5 98.1%  
Current ratio x1.11.2 96.1%  
Inventory Days Days19660 324.7%  
Debtors Days Days3537 0.6%  
Net fixed assets Rs m131,38180,404 163.4%   
Share capital Rs m1783,099 5.7%   
"Free" reserves Rs m49,32154,664 90.2%   
Net worth Rs m49,49957,763 85.7%   
Long term debt Rs m62,48918,012 346.9%   
Total assets Rs m179,778114,672 156.8%  
Interest coverage x1.8-0.6 -318.9%   
Debt to equity ratio x1.30.3 404.8%  
Sales to assets ratio x0.40.5 73.5%   
Return on assets %7.40.6 1,173.2%  
Return on equity %8.7-2.9 -296.7%  
Return on capital %14.3-1.8 -794.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m1662 26.2%   
Net fx Rs m-16-62 26.2%   
CASH FLOW
From Operations Rs m17,176-195 -8,827.4%  
From Investments Rs m-1,8224,348 -41.9%  
From Financial Activity Rs m-15,484-3,968 390.2%  
Net Cashflow Rs m-130186 -69.8%  

Share Holding

Indian Promoters % 57.9 28.4 203.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 23.0 22.5 102.2%  
FIIs % 17.0 13.6 125.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 42.1 71.6 58.8%  
Shareholders   26,243 196,426 13.4%  
Pledged promoter(s) holding % 0.0 45.5 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DALMIA BHARAT With:   AMBUJA CEMENT    ULTRATECH CEMENT    SHREE CEMENT    HEIDELBERG CEMENT    RAMCO INDUSTRIES    


More on DALMIA BHARAT vs India Cements

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

DALMIA BHARAT vs India Cements Share Price Performance

Period DALMIA BHARAT India Cements
1-Day 1.88% -0.14%
1-Month 17.60% -5.41%
1-Year -24.58% 26.04%
3-Year CAGR 48.31% 8.26%
5-Year CAGR 80.91% 15.73%

* Compound Annual Growth Rate

Here are more details on the DALMIA BHARAT share price and the India Cements share price.

Moving on to shareholding structures...

The promoters of DALMIA BHARAT hold a 57.9% stake in the company. In case of India Cements the stake stands at 28.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DALMIA BHARAT and the shareholding pattern of India Cements.

Finally, a word on dividends...

In the most recent financial year, DALMIA BHARAT paid a dividend of Rs 2.2 per share. This amounted to a Dividend Payout ratio of 4.5%.

India Cements paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of DALMIA BHARAT, and the dividend history of India Cements.

For a sector overview, read our cement sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.