Compare DALMIA BHARAT with Heidelberg Cement (I) - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DALMIA BHARAT vs HEIDELBERG CEMENT - Comparison Results

HEIDELBERG CEMENT 
   Change

Heidelberg Cement India Ltd was earlier Mysore Cement. The name was changed after German cement giant Heidelberg Cement acquired the company from Kolkatabased original promoter Sudarshan Kumar Birla group in 2006. Through its 100% holding company Cem... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DALMIA BHARAT HEIDELBERG CEMENT DALMIA BHARAT/
HEIDELBERG CEMENT
 
P/E (TTM) x 37.4 17.1 219.1% View Chart
P/BV x 5.1 3.5 145.5% View Chart
Dividend Yield % 0.1 2.2 3.7%  

Financials

 DALMIA BHARAT   HEIDELBERG CEMENT
EQUITY SHARE DATA
    DALMIA BHARAT
Mar-16
HEIDELBERG CEMENT
Mar-19
DALMIA BHARAT/
HEIDELBERG CEMENT
5-Yr Chart
Click to enlarge
High Rs885184 481.0%   
Low Rs416122 340.3%   
Sales per share (Unadj.) Rs725.094.1 770.1%  
Earnings per share (Unadj.) Rs21.59.7 220.7%  
Cash flow per share (Unadj.) Rs72.514.2 509.4%  
Dividends per share (Unadj.) Rs2.004.00 50.0%  
Dividend yield (eoy) %0.32.6 11.8%  
Book value per share (Unadj.) Rs434.351.7 840.4%  
Shares outstanding (eoy) m88.80226.61 39.2%   
Bonus/Rights/Conversions IS--  
Price / Sales ratio x0.91.6 55.2%   
Avg P/E ratio x30.315.7 192.5%  
P/CF ratio (eoy) x9.010.8 83.4%  
Price / Book Value ratio x1.53.0 50.6%  
Dividend payout %9.341.1 22.7%   
Avg Mkt Cap Rs m57,74234,683 166.5%   
No. of employees `000NA1.2 0.0%   
Total wages/salary Rs m5,0651,239 408.8%   
Avg. sales/employee Rs ThNM17,330.2-  
Avg. wages/employee Rs ThNM1,006.5-  
Avg. net profit/employee Rs ThNM1,792.5-  
INCOME DATA
Net Sales Rs m64,38021,334 301.8%  
Other income Rs m1,642348 471.6%   
Total revenues Rs m66,02221,682 304.5%   
Gross profit Rs m15,7864,833 326.6%  
Depreciation Rs m4,5281,018 444.9%   
Interest Rs m7,256748 970.4%   
Profit before tax Rs m5,6443,416 165.2%   
Minority Interest Rs m-7450-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,9911,210 247.3%   
Profit after tax Rs m1,9082,207 86.5%  
Gross profit margin %24.522.7 108.2%  
Effective tax rate %53.035.4 149.7%   
Net profit margin %3.010.3 28.7%  
BALANCE SHEET DATA
Current assets Rs m45,8558,874 516.7%   
Current liabilities Rs m30,7499,133 336.7%   
Net working cap to sales %23.5-1.2 -1,931.9%  
Current ratio x1.51.0 153.5%  
Inventory Days Days4029 140.2%  
Debtors Days Days284 647.4%  
Net fixed assets Rs m106,00017,541 604.3%   
Share capital Rs m1782,266 7.8%   
"Free" reserves Rs m10,3569,446 109.6%   
Net worth Rs m38,56911,712 329.3%   
Long term debt Rs m76,2613,918 1,946.3%   
Total assets Rs m159,57826,955 592.0%  
Interest coverage x1.85.6 31.9%   
Debt to equity ratio x2.00.3 591.0%  
Sales to assets ratio x0.40.8 51.0%   
Return on assets %5.711.0 52.4%  
Return on equity %4.918.8 26.3%  
Return on capital %10.626.6 39.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m3696 0.4%   
Net fx Rs m-3-696 0.4%   
CASH FLOW
From Operations Rs m18,9073,929 481.3%  
From Investments Rs m-16,704-263 6,343.9%  
From Financial Activity Rs m-5,002-2,417 207.0%  
Net Cashflow Rs m-2,7981,249 -224.0%  

Share Holding

Indian Promoters % 62.8 0.0 -  
Foreign collaborators % 0.0 69.4 -  
Indian inst/Mut Fund % 3.8 6.6 57.4%  
FIIs % 10.3 4.8 214.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 23.1 19.2 120.3%  
Shareholders   11,681 50,443 23.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DALMIA BHARAT With:   BIRLA CORPORATION  ACC   SAURASHTRA CEMENT  JK CEMENT  INDIA CEMENTS  

Compare DALMIA BHARAT With:   HOLCIM (Switz.)  ANHUICONCH (China)  LAFARGE (France)  CHINA NAT. BLDG. (China)  



Today's Market

Sensex Trades 48 Points Higher; Dow Futures Up by 329 Points(12:30 pm)

Share markets in India are presently trading marginally higher. The BSE Sensex is trading up by 48 points, up 0.1%, at 39,971 levels.

Related Views on News

HEIDELBERG CEMENT Announces Quarterly Results (2QFY21); Net Profit Up 7.3% (Quarterly Result Update)

Oct 27, 2020 | Updated on Oct 27, 2020

For the quarter ended September 2020, HEIDELBERG CEMENT has posted a net profit of Rs 624 m (up 7.3% YoY). Sales on the other hand came in at Rs 5 bn (down 1.6% YoY). Read on for a complete analysis of HEIDELBERG CEMENT's quarterly results.

HEIDELBERG CEMENT Announces Quarterly Results (4QFY20); Net Profit Up 8.9% (Quarterly Result Update)

Jun 1, 2020 | Updated on Jun 1, 2020

For the quarter ended March 2020, HEIDELBERG CEMENT has posted a net profit of Rs 663 m (up 8.9% YoY). Sales on the other hand came in at Rs 5 bn (down 6.2% YoY). Read on for a complete analysis of HEIDELBERG CEMENT's quarterly results.

HEIDELBERG CEMENT Announces Quarterly Results (3QFY20); Net Profit Up 10.3% (Quarterly Result Update)

Feb 17, 2020 | Updated on Feb 17, 2020

For the quarter ended December 2019, HEIDELBERG CEMENT has posted a net profit of Rs 646 m (up 10.3% YoY). Sales on the other hand came in at Rs 5 bn (down 2.7% YoY). Read on for a complete analysis of HEIDELBERG CEMENT's quarterly results.

HEIDELBERG CEMENT Announces Quarterly Results (2QFY20); Net Profit Up 16.1% (Quarterly Result Update)

Nov 6, 2019 | Updated on Nov 6, 2019

For the quarter ended September 2019, HEIDELBERG CEMENT has posted a net profit of Rs 582 m (up 16.1% YoY). Sales on the other hand came in at Rs 5 bn (up 7.5% YoY). Read on for a complete analysis of HEIDELBERG CEMENT's quarterly results.

HEIDELBERG CEMENT 2018-19 Annual Report Analysis (Annual Result Update)

Sep 23, 2019 | Updated on Sep 23, 2019

Here's an analysis of the annual report of HEIDELBERG CEMENT for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HEIDELBERG CEMENT. Also includes updates on the valuation of HEIDELBERG CEMENT.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

PSU Banks Will Move Up Again(Profit Hunter)

Oct 27, 2020

My charts tell me PSU banks are set for a rebound.

One of the Best Investment Opportunities in the Market Right Now(Fast Profits Daily)

Oct 16, 2020

The one sector that you should be looking at to make good profits.

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

DALMIA BHARAT SHARE PRICE


Nov 28, 2018 (Close)

TRACK DALMIA BHARAT

  • Track your investment in DALMIA BHARAT with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

DALMIA BHARAT - EVEREST INDUSTRIES COMPARISON

COMPARE DALMIA BHARAT WITH

MARKET STATS