Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DALMIA BHARAT vs HEIDELBERG CEMENT - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DALMIA BHARAT HEIDELBERG CEMENT DALMIA BHARAT/
HEIDELBERG CEMENT
 
P/E (TTM) x 43.1 28.8 149.8% View Chart
P/BV x 4.4 3.0 144.4% View Chart
Dividend Yield % 0.1 3.6 2.5%  

Financials

 DALMIA BHARAT   HEIDELBERG CEMENT
EQUITY SHARE DATA
    DALMIA BHARAT
Mar-17
HEIDELBERG CEMENT
Mar-23
DALMIA BHARAT/
HEIDELBERG CEMENT
5-Yr Chart
Click to enlarge
High Rs2,090233 897.4%   
Low Rs786153 515.1%   
Sales per share (Unadj.) Rs726.298.8 735.2%  
Earnings per share (Unadj.) Rs48.54.4 1,109.0%  
Cash flow per share (Unadj.) Rs116.39.3 1,246.0%  
Dividends per share (Unadj.) Rs2.207.00 31.4%  
Avg Dividend yield %0.23.6 4.2%  
Book value per share (Unadj.) Rs556.464.5 862.7%  
Shares outstanding (eoy) m88.97226.61 39.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.02.0 101.5%   
Avg P/E ratio x29.644.0 67.3%  
P/CF ratio (eoy) x12.420.7 59.9%  
Price / Book Value ratio x2.63.0 86.5%  
Dividend payout %4.5160.0 2.8%   
Avg Mkt Cap Rs m127,93543,680 292.9%   
No. of employees `000NANA-   
Total wages/salary Rs m6,0921,330 457.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m64,60622,381 288.7%  
Other income Rs m2,989453 660.0%   
Total revenues Rs m67,59522,834 296.0%   
Gross profit Rs m19,0182,489 764.2%  
Depreciation Rs m6,0271,123 536.6%   
Interest Rs m8,900461 1,932.2%   
Profit before tax Rs m7,0801,358 521.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,762366 754.5%   
Profit after tax Rs m4,318992 435.4%  
Gross profit margin %29.411.1 264.7%  
Effective tax rate %39.027.0 144.7%   
Net profit margin %6.74.4 150.8%  
BALANCE SHEET DATA
Current assets Rs m48,39811,128 434.9%   
Current liabilities Rs m42,3748,500 498.5%   
Net working cap to sales %9.311.7 79.4%  
Current ratio x1.11.3 87.2%  
Inventory Days Days1969 2,162.7%  
Debtors Days Days35 66.0%  
Net fixed assets Rs m131,38115,519 846.6%   
Share capital Rs m1782,266 7.9%   
"Free" reserves Rs m49,32112,348 399.4%   
Net worth Rs m49,49914,614 338.7%   
Long term debt Rs m62,4891,108 5,638.2%   
Total assets Rs m179,77826,647 674.7%  
Interest coverage x1.83.9 45.5%   
Debt to equity ratio x1.30.1 1,664.6%  
Sales to assets ratio x0.40.8 42.8%   
Return on assets %7.45.5 134.9%  
Return on equity %8.76.8 128.6%  
Return on capital %14.311.6 123.4%  
Exports to sales %00-   
Imports to sales %00.3 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA61 0.0%   
Fx inflow Rs m03 0.0%   
Fx outflow Rs m16395 4.1%   
Net fx Rs m-16-393 4.2%   
CASH FLOW
From Operations Rs m17,1762,261 759.6%  
From Investments Rs m-1,8221,444 -126.2%  
From Financial Activity Rs m-15,484-2,665 580.9%  
Net Cashflow Rs m-1301,040 -12.5%  

Share Holding

Indian Promoters % 57.9 0.0 -  
Foreign collaborators % 0.0 69.4 -  
Indian inst/Mut Fund % 23.0 14.5 158.9%  
FIIs % 17.0 4.3 393.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 42.1 30.6 137.5%  
Shareholders   26,243 91,101 28.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DALMIA BHARAT With:   ULTRATECH CEMENT    AMBUJA CEMENT    SHREE CEMENT    DECCAN CEMENTS    JK LAKSHMI CEMENT    


More on DALMIA BHARAT vs Heidelberg Cement

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

DALMIA BHARAT vs Heidelberg Cement Share Price Performance

Period DALMIA BHARAT Heidelberg Cement
1-Day 1.88% 0.54%
1-Month 17.60% -4.83%
1-Year -24.58% 25.66%
3-Year CAGR 48.31% -5.25%
5-Year CAGR 80.91% 1.88%

* Compound Annual Growth Rate

Here are more details on the DALMIA BHARAT share price and the Heidelberg Cement share price.

Moving on to shareholding structures...

The promoters of DALMIA BHARAT hold a 57.9% stake in the company. In case of Heidelberg Cement the stake stands at 69.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DALMIA BHARAT and the shareholding pattern of Heidelberg Cement.

Finally, a word on dividends...

In the most recent financial year, DALMIA BHARAT paid a dividend of Rs 2.2 per share. This amounted to a Dividend Payout ratio of 4.5%.

Heidelberg Cement paid Rs 7.0, and its dividend payout ratio stood at 160.0%.

You may visit here to review the dividend history of DALMIA BHARAT, and the dividend history of Heidelberg Cement.

For a sector overview, read our cement sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.