Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DB REALTY vs DLF - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DB REALTY DLF DB REALTY/
DLF
 
P/E (TTM) x 8.6 160.2 5.4% View Chart
P/BV x 5.8 5.5 106.9% View Chart
Dividend Yield % 0.0 0.5 -  

Financials

 DB REALTY   DLF
EQUITY SHARE DATA
    DB REALTY
Mar-23
DLF
Mar-23
DB REALTY/
DLF
5-Yr Chart
Click to enlarge
High Rs139418 33.3%   
Low Rs52295 17.7%   
Sales per share (Unadj.) Rs19.823.0 86.2%  
Earnings per share (Unadj.) Rs-2.64.4 -57.5%  
Cash flow per share (Unadj.) Rs-2.55.0 -50.4%  
Dividends per share (Unadj.) Rs04.00 0.0%  
Avg Dividend yield %01.1 0.0%  
Book value per share (Unadj.) Rs53.4152.3 35.0%  
Shares outstanding (eoy) m352.152,475.31 14.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.815.5 31.2%   
Avg P/E ratio x-37.580.2 -46.7%  
P/CF ratio (eoy) x-37.670.6 -53.3%  
Price / Book Value ratio x1.82.3 76.6%  
Dividend payout %089.9 -0.0%   
Avg Mkt Cap Rs m33,728882,696 3.8%   
No. of employees `000NANA-   
Total wages/salary Rs m1265,479 2.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m6,98256,948 12.3%  
Other income Rs m1,0903,173 34.4%   
Total revenues Rs m8,07360,121 13.4%   
Gross profit Rs m-1,14717,259 -6.6%  
Depreciation Rs m41,486 0.3%   
Interest Rs m5443,921 13.9%   
Profit before tax Rs m-60515,024 -4.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2954,015 7.3%   
Profit after tax Rs m-90011,009 -8.2%  
Gross profit margin %-16.430.3 -54.2%  
Effective tax rate %-48.726.7 -182.2%   
Net profit margin %-12.919.3 -66.7%  
BALANCE SHEET DATA
Current assets Rs m38,284252,425 15.2%   
Current liabilities Rs m28,042109,271 25.7%   
Net working cap to sales %146.7251.4 58.4%  
Current ratio x1.42.3 59.1%  
Inventory Days Days1,3941,437 97.0%  
Debtors Days Days358352 101.8%  
Net fixed assets Rs m26,164268,015 9.8%   
Share capital Rs m3,5224,951 71.1%   
"Free" reserves Rs m15,268371,925 4.1%   
Net worth Rs m18,789376,875 5.0%   
Long term debt Rs m12,62210,497 120.2%   
Total assets Rs m82,953525,722 15.8%  
Interest coverage x-0.14.8 -2.3%   
Debt to equity ratio x0.70 2,412.0%  
Sales to assets ratio x0.10.1 77.7%   
Return on assets %-0.42.8 -15.1%  
Return on equity %-4.82.9 -164.0%  
Return on capital %-0.24.9 -4.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m03 0.0%   
Fx outflow Rs m0289 0.0%   
Net fx Rs m0-286 -0.0%   
CASH FLOW
From Operations Rs m96323,753 4.1%  
From Investments Rs m-1,996-4,626 43.1%  
From Financial Activity Rs m517-20,132 -2.6%  
Net Cashflow Rs m-515-985 52.3%  

Share Holding

Indian Promoters % 50.9 74.1 68.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 2.2 21.2 10.5%  
FIIs % 2.1 15.8 13.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 49.1 25.9 189.5%  
Shareholders   60,389 404,832 14.9%  
Pledged promoter(s) holding % 39.7 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DB REALTY With:   INDIABULLS REAL EST    PHOENIX MILL    PURAVANKARA    SUNTECK REALTY    AJMERA REALTY    


More on DB REALTY vs DLF

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

DB REALTY vs DLF Share Price Performance

Period DB REALTY DLF S&P BSE REALTY
1-Day -4.99% -0.51% -0.71%
1-Month -24.66% -2.03% -5.42%
1-Year 198.27% 124.88% 107.37%
3-Year CAGR 99.71% 42.49% 35.73%
5-Year CAGR 58.09% 33.75% 26.72%

* Compound Annual Growth Rate

Here are more details on the DB REALTY share price and the DLF share price.

Moving on to shareholding structures...

The promoters of DB REALTY hold a 50.9% stake in the company. In case of DLF the stake stands at 74.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DB REALTY and the shareholding pattern of DLF.

Finally, a word on dividends...

In the most recent financial year, DB REALTY paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

DLF paid Rs 4.0, and its dividend payout ratio stood at 89.9%.

You may visit here to review the dividend history of DB REALTY, and the dividend history of DLF.



Today's Market

Sensex Today Trades Lower | Metal & PSB Stocks Shine | TCS, Apollo Tyre Drop 3% Sensex Today Trades Lower | Metal & PSB Stocks Shine | TCS, Apollo Tyre Drop 3%(10:30 am)

Asian shares slipped before a Bank of Japan policy decision where authorities are likely to bring an end to the world's last negative rates regime.