Compare DB REALTY with Omaxe - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DB REALTY vs OMAXE - Comparison Results

OMAXE 
   Change

Omaxe Ltd. is a real estate development and construction company with operations in 30 cities across 9 states in India. Omaxe is involved in residential and commercial real estate development projects ranging from integrated townships, group housing,... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DB REALTY OMAXE DB REALTY/
OMAXE
 
P/E (TTM) x -0.5 24.4 - View Chart
P/BV x 0.1 0.7 9.7% View Chart
Dividend Yield % 0.0 1.0 -  

Financials

 DB REALTY   OMAXE
EQUITY SHARE DATA
    DB REALTY
Mar-18
OMAXE
Mar-19
DB REALTY/
OMAXE
5-Yr Chart
Click to enlarge
High Rs86229 37.6%   
Low Rs32202 16.0%   
Sales per share (Unadj.) Rs4.963.8 7.7%  
Earnings per share (Unadj.) Rs-12.92.7 -484.1%  
Cash flow per share (Unadj.) Rs-12.63.2 -400.9%  
Dividends per share (Unadj.) Rs00.70 0.0%  
Dividend yield (eoy) %00.3 0.0%  
Book value per share (Unadj.) Rs100.595.2 105.6%  
Shares outstanding (eoy) m243.26182.90 133.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x12.03.4 355.6%   
Avg P/E ratio x-4.680.9 -5.7%  
P/CF ratio (eoy) x-4.768.3 -6.9%  
Price / Book Value ratio x0.62.3 26.0%  
Dividend payout %026.3 0.0%   
Avg Mkt Cap Rs m14,38939,378 36.5%   
No. of employees `0000.11.1 5.8%   
Total wages/salary Rs m223666 33.5%   
Avg. sales/employee Rs Th19,649.211,067.5 177.5%   
Avg. wages/employee Rs Th3,657.4631.8 578.9%   
Avg. net profit/employee Rs Th-51,349.2461.6 -11,124.8%   
INCOME DATA
Net Sales Rs m1,19911,665 10.3%  
Other income Rs m1,566337 464.1%   
Total revenues Rs m2,76412,002 23.0%   
Gross profit Rs m-3,1501,281 -245.9%  
Depreciation Rs m5990 65.5%   
Interest Rs m1,247743 167.8%   
Profit before tax Rs m-2,891786 -367.9%   
Minority Interest Rs m-1670-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m75299 25.1%   
Profit after tax Rs m-3,132487 -643.8%  
Gross profit margin %-262.811.0 -2,392.8%  
Effective tax rate %-2.638.1 -6.8%   
Net profit margin %-261.34.2 -6,266.1%  
BALANCE SHEET DATA
Current assets Rs m42,18796,201 43.9%   
Current liabilities Rs m29,79176,770 38.8%   
Net working cap to sales %1,034.2166.6 620.9%  
Current ratio x1.41.3 113.0%  
Inventory Days Days8,3232,632 316.2%  
Debtors Days Days171110 154.9%  
Net fixed assets Rs m3,4875,986 58.3%   
Share capital Rs m2,4331,829 133.0%   
"Free" reserves Rs m22,01215,575 141.3%   
Net worth Rs m24,44517,404 140.5%   
Long term debt Rs m11,84111,536 102.6%   
Total assets Rs m66,333107,601 61.6%  
Interest coverage x-1.32.1 -64.1%   
Debt to equity ratio x0.50.7 73.1%  
Sales to assets ratio x00.1 16.7%   
Return on assets %-2.81.1 -248.7%  
Return on equity %-12.82.8 -458.4%  
Return on capital %-5.05.3 -94.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m20-   
Net fx Rs m-20-   
CASH FLOW
From Operations Rs m-3834,005 -9.6%  
From Investments Rs m1,649164 1,005.1%  
From Financial Activity Rs m-1,024-4,350 23.5%  
Net Cashflow Rs m242-181 -133.9%  

Share Holding

Indian Promoters % 74.0 75.0 98.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 2.4 -  
FIIs % 0.0 11.1 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 11.5 226.1%  
Shareholders   5,423 75,160 7.2%  
Pledged promoter(s) holding % 85.8 75.5 113.6%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DB REALTY With:   SUNTECK REALTY  PHOENIX MILL  ASHIANA HOUSING  SIMPLEX INFRA  PENINSULA LAND  



Today's Market

Sensex Ends 127 Points Higher; Auto Stocks Witness Huge Buying(Closing)

Share markets in India continued to trade on a positive note during closing hours today and ended their session marginally higher.

Related Views on News

OMAXE LTD Announces Quarterly Results (3QFY20); Net Profit Down 26.4% (Quarterly Result Update)

Feb 17, 2020 | Updated on Feb 17, 2020

For the quarter ended December 2019, OMAXE LTD has posted a net profit of Rs 63 m (down 26.4% YoY). Sales on the other hand came in at Rs 2 bn (down 31.0% YoY). Read on for a complete analysis of OMAXE LTD's quarterly results.

Mindspace Business Parks REIT IPO - Should You Apply? (IPO)

Jul 27, 2020

Should you apply for the IPO of Mindspace Business Parks REIT?

OMAXE LTD 2018-19 Annual Report Analysis (Annual Result Update)

Sep 25, 2019 | Updated on Sep 25, 2019

Here's an analysis of the annual report of OMAXE LTD for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of OMAXE LTD. Also includes updates on the valuation of OMAXE LTD.

OMAXE LTD Announces Quarterly Results (1QFY20); Net Profit Up 72.4% (Quarterly Result Update)

Aug 21, 2019 | Updated on Aug 21, 2019

For the quarter ended June 2019, OMAXE LTD has posted a net profit of Rs 149 m (up 72.4% YoY). Sales on the other hand came in at Rs 4 bn (up 103.5% YoY). Read on for a complete analysis of OMAXE LTD's quarterly results.

DB REALTY Announces Quarterly Results (4QFY19); Net Profit Down 7.2% (Quarterly Result Update)

Jun 13, 2019 | Updated on Jun 13, 2019

For the quarter ended March 2019, DB REALTY has posted a net profit of Rs 882 m (down 7.2% YoY). Sales on the other hand came in at Rs 14 m (up 440.0% YoY). Read on for a complete analysis of DB REALTY's quarterly results.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

The 'Seedhi Baat, No Bakwaas' View on ITC(Profit Hunter)

Oct 12, 2020

Is ITC an investment or a speculation at current levels?

One of the Best Investment Opportunities in the Market Right Now(Fast Profits Daily)

Oct 16, 2020

The one sector that you should be looking at to make good profits.

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

DB REALTY SHARE PRICE


Oct 23, 2020 (Close)

TRACK DB REALTY

  • Track your investment in DB REALTY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

DB REALTY 8-QTR ANALYSIS

COMPARE DB REALTY WITH

MARKET STATS