Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DB REALTY vs OMAXE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DB REALTY OMAXE DB REALTY/
OMAXE
 
P/E (TTM) x 8.6 -4.3 - View Chart
P/BV x 5.8 1.8 330.2% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 DB REALTY   OMAXE
EQUITY SHARE DATA
    DB REALTY
Mar-23
OMAXE
Mar-23
DB REALTY/
OMAXE
5-Yr Chart
Click to enlarge
High Rs139115 121.5%   
Low Rs5250 105.0%   
Sales per share (Unadj.) Rs19.842.3 46.9%  
Earnings per share (Unadj.) Rs-2.6-19.2 13.3%  
Cash flow per share (Unadj.) Rs-2.5-15.6 16.3%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs53.449.1 108.6%  
Shares outstanding (eoy) m352.15182.90 192.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.81.9 248.5%   
Avg P/E ratio x-37.5-4.3 875.3%  
P/CF ratio (eoy) x-37.6-5.3 715.7%  
Price / Book Value ratio x1.81.7 107.3%  
Dividend payout %00-   
Avg Mkt Cap Rs m33,72815,031 224.4%   
No. of employees `000NANA-   
Total wages/salary Rs m126324 38.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m6,9827,733 90.3%  
Other income Rs m1,090247 441.7%   
Total revenues Rs m8,0737,980 101.2%   
Gross profit Rs m-1,147-3,033 37.8%  
Depreciation Rs m4654 0.6%   
Interest Rs m5441,128 48.2%   
Profit before tax Rs m-605-4,568 13.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m295-1,057 -27.9%   
Profit after tax Rs m-900-3,511 25.6%  
Gross profit margin %-16.4-39.2 41.9%  
Effective tax rate %-48.723.1 -210.4%   
Net profit margin %-12.9-45.4 28.4%  
BALANCE SHEET DATA
Current assets Rs m38,284122,975 31.1%   
Current liabilities Rs m28,042114,730 24.4%   
Net working cap to sales %146.7106.6 137.6%  
Current ratio x1.41.1 127.4%  
Inventory Days Days1,394126 1,107.9%  
Debtors Days Days35818 1,972.5%  
Net fixed assets Rs m26,1648,488 308.3%   
Share capital Rs m3,5221,829 192.5%   
"Free" reserves Rs m15,2687,153 213.4%   
Net worth Rs m18,7898,982 209.2%   
Long term debt Rs m12,6227,623 165.6%   
Total assets Rs m82,953131,463 63.1%  
Interest coverage x-0.1-3.0 3.7%   
Debt to equity ratio x0.70.8 79.2%  
Sales to assets ratio x0.10.1 143.1%   
Return on assets %-0.4-1.8 23.7%  
Return on equity %-4.8-39.1 12.3%  
Return on capital %-0.2-20.7 0.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m014 0.0%   
Net fx Rs m0-14 -0.0%   
CASH FLOW
From Operations Rs m9634,690 20.5%  
From Investments Rs m-1,996-1,419 140.6%  
From Financial Activity Rs m517-2,619 -19.7%  
Net Cashflow Rs m-515652 -79.1%  

Share Holding

Indian Promoters % 50.9 74.1 68.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 2.2 9.5 23.6%  
FIIs % 2.1 7.1 30.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 49.1 25.9 189.9%  
Shareholders   60,389 51,825 116.5%  
Pledged promoter(s) holding % 39.7 38.9 102.1%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DB REALTY With:   DLF    INDIABULLS REAL EST    PHOENIX MILL    PURAVANKARA    PSP PROJECTS    


More on DB REALTY vs Omaxe

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

DB REALTY vs Omaxe Share Price Performance

Period DB REALTY Omaxe S&P BSE REALTY
1-Day -4.99% -2.25% -0.73%
1-Month -24.66% -21.38% -5.44%
1-Year 198.27% 57.42% 107.33%
3-Year CAGR 99.71% 7.79% 35.72%
5-Year CAGR 58.09% -16.03% 26.72%

* Compound Annual Growth Rate

Here are more details on the DB REALTY share price and the Omaxe share price.

Moving on to shareholding structures...

The promoters of DB REALTY hold a 50.9% stake in the company. In case of Omaxe the stake stands at 74.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DB REALTY and the shareholding pattern of Omaxe.

Finally, a word on dividends...

In the most recent financial year, DB REALTY paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

Omaxe paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of DB REALTY, and the dividend history of Omaxe.



Today's Market

Sensex Today Trades Lower | Metal & PSB Stocks Shine | TCS, Apollo Tyre Drop 3% Sensex Today Trades Lower | Metal & PSB Stocks Shine | TCS, Apollo Tyre Drop 3%(10:30 am)

Asian shares slipped before a Bank of Japan policy decision where authorities are likely to bring an end to the world's last negative rates regime.