Compare DB REALTY with MARATHON NEXTGEN - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DB REALTY vs MARATHON NEXTGEN REALTY - Comparison Results

MARATHON NEXTGEN REALTY 
   Change

Piramal Spg. and Wvg. Mills Limited (Piramal) is engaged in the production of 100% cotton fabrics, fabrics of synthetic staple fibre (100% polyester carbonised fibre) and cotton yarn. The company operates three units of two of which are located in Ma... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DB REALTY MARATHON NEXTGEN REALTY DB REALTY/
MARATHON NEXTGEN REALTY
 
P/E (TTM) x -0.5 4.4 - View Chart
P/BV x 0.1 0.3 27.5% View Chart
Dividend Yield % 0.0 0.9 -  

Financials

 DB REALTY   MARATHON NEXTGEN REALTY
EQUITY SHARE DATA
    DB REALTY
Mar-18
MARATHON NEXTGEN REALTY
Mar-19
DB REALTY/
MARATHON NEXTGEN REALTY
5-Yr Chart
Click to enlarge
High Rs86444 19.4%   
Low Rs3291 35.5%   
Sales per share (Unadj.) Rs4.917.9 27.6%  
Earnings per share (Unadj.) Rs-12.95.2 -247.7%  
Cash flow per share (Unadj.) Rs-12.65.6 -226.0%  
Dividends per share (Unadj.) Rs00.50 0.0%  
Dividend yield (eoy) %00.2 0.0%  
Book value per share (Unadj.) Rs100.5132.1 76.1%  
Shares outstanding (eoy) m243.2646.00 528.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x12.015.0 80.2%   
Avg P/E ratio x-4.651.5 -8.9%  
P/CF ratio (eoy) x-4.747.9 -9.8%  
Price / Book Value ratio x0.62.0 29.0%  
Dividend payout %09.6 0.0%   
Avg Mkt Cap Rs m14,38912,314 116.8%   
No. of employees `0000.10.1 74.4%   
Total wages/salary Rs m22362 362.2%   
Avg. sales/employee Rs Th19,649.210,029.3 195.9%   
Avg. wages/employee Rs Th3,657.4751.2 486.9%   
Avg. net profit/employee Rs Th-51,349.22,915.9 -1,761.0%   
INCOME DATA
Net Sales Rs m1,199822 145.7%  
Other income Rs m1,5667 23,365.7%   
Total revenues Rs m2,764829 333.4%   
Gross profit Rs m-3,150521 -604.9%  
Depreciation Rs m5918 325.4%   
Interest Rs m1,247212 589.3%   
Profit before tax Rs m-2,891298 -970.7%   
Minority Interest Rs m-1670-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7559 127.8%   
Profit after tax Rs m-3,132239 -1,310.0%  
Gross profit margin %-262.863.3 -415.0%  
Effective tax rate %-2.619.7 -13.2%   
Net profit margin %-261.329.1 -898.9%  
BALANCE SHEET DATA
Current assets Rs m42,1878,063 523.2%   
Current liabilities Rs m29,7915,164 576.9%   
Net working cap to sales %1,034.2352.6 293.4%  
Current ratio x1.41.6 90.7%  
Inventory Days Days8,3232,272 366.3%  
Debtors Days Days17124 699.1%  
Net fixed assets Rs m3,4872,392 145.8%   
Share capital Rs m2,433230 1,057.7%   
"Free" reserves Rs m22,0125,844 376.6%   
Net worth Rs m24,4456,074 402.4%   
Long term debt Rs m11,8413,531 335.4%   
Total assets Rs m66,33314,978 442.9%  
Interest coverage x-1.32.4 -54.8%   
Debt to equity ratio x0.50.6 83.3%  
Sales to assets ratio x00.1 32.9%   
Return on assets %-2.83.0 -94.5%  
Return on equity %-12.83.9 -325.5%  
Return on capital %-5.05.3 -94.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m20-   
Net fx Rs m-20-   
CASH FLOW
From Operations Rs m-3831,006 -38.1%  
From Investments Rs m1,649-3,117 -52.9%  
From Financial Activity Rs m-1,0242,031 -50.4%  
Net Cashflow Rs m242-79 -305.9%  

Share Holding

Indian Promoters % 74.0 75.0 98.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.0 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 25.0 104.0%  
Shareholders   5,423 4,630 117.1%  
Pledged promoter(s) holding % 85.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DB REALTY With:   REL.INDUS.INFRAS  HIL  SPML INFRA  NCC  SUNTECK REALTY  



Today's Market

Sensex Trades 48 Points Higher; Dow Futures Up by 329 Points(12:30 pm)

Share markets in India are presently trading marginally higher. The BSE Sensex is trading up by 48 points, up 0.1%, at 39,971 levels.

Related Views on News

Mindspace Business Parks REIT IPO - Should You Apply? (IPO)

Jul 27, 2020

Should you apply for the IPO of Mindspace Business Parks REIT?

DB REALTY Announces Quarterly Results (4QFY19); Net Profit Down 7.2% (Quarterly Result Update)

Jun 13, 2019 | Updated on Jun 13, 2019

For the quarter ended March 2019, DB REALTY has posted a net profit of Rs 882 m (down 7.2% YoY). Sales on the other hand came in at Rs 14 m (up 440.0% YoY). Read on for a complete analysis of DB REALTY's quarterly results.

DB REALTY Announces Quarterly Results (3QFY19); Net Profit Down 146.7% (Quarterly Result Update)

Feb 20, 2019 | Updated on Feb 20, 2019

For the quarter ended December 2018, DB REALTY has posted a net profit of Rs 108 m (down 146.7% YoY). Sales on the other hand came in at Rs 2 m (down 59.9% YoY). Read on for a complete analysis of DB REALTY's quarterly results.

DB REALTY 2017-18 Annual Report Analysis (Annual Result Update)

Dec 18, 2018 | Updated on Dec 18, 2018

Here's an analysis of the annual report of DB REALTY for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of DB REALTY. Also includes updates on the valuation of DB REALTY.

MARATHON NEXTGEN REALTY LTD 2017-18 Annual Report Analysis (Annual Result Update)

Dec 18, 2018 | Updated on Dec 18, 2018

Here's an analysis of the annual report of MARATHON NEXTGEN REALTY LTD for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MARATHON NEXTGEN REALTY LTD. Also includes updates on the valuation of MARATHON NEXTGEN REALTY LTD.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

PSU Banks Will Move Up Again(Profit Hunter)

Oct 27, 2020

My charts tell me PSU banks are set for a rebound.

One of the Best Investment Opportunities in the Market Right Now(Fast Profits Daily)

Oct 16, 2020

The one sector that you should be looking at to make good profits.

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

DB REALTY SHARE PRICE


Oct 29, 2020 01:44 PM

TRACK DB REALTY

  • Track your investment in DB REALTY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

DB REALTY 8-QTR ANALYSIS

COMPARE DB REALTY WITH

MARKET STATS