Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DB REALTY vs MARATHON NEXTGEN - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DB REALTY MARATHON NEXTGEN DB REALTY/
MARATHON NEXTGEN
 
P/E (TTM) x 8.3 22.2 37.3% View Chart
P/BV x 5.6 3.4 165.3% View Chart
Dividend Yield % 0.0 0.2 -  

Financials

 DB REALTY   MARATHON NEXTGEN
EQUITY SHARE DATA
    DB REALTY
Mar-23
MARATHON NEXTGEN
Mar-23
DB REALTY/
MARATHON NEXTGEN
5-Yr Chart
Click to enlarge
High Rs139298 46.9%   
Low Rs52115 45.2%   
Sales per share (Unadj.) Rs19.8154.7 12.8%  
Earnings per share (Unadj.) Rs-2.624.4 -10.5%  
Cash flow per share (Unadj.) Rs-2.525.0 -10.2%  
Dividends per share (Unadj.) Rs01.00 0.0%  
Avg Dividend yield %00.5 0.0%  
Book value per share (Unadj.) Rs53.4165.9 32.2%  
Shares outstanding (eoy) m352.1546.32 760.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.81.3 362.0%   
Avg P/E ratio x-37.58.5 -442.1%  
P/CF ratio (eoy) x-37.68.2 -456.4%  
Price / Book Value ratio x1.81.2 144.2%  
Dividend payout %04.1 -0.0%   
Avg Mkt Cap Rs m33,7289,562 352.7%   
No. of employees `000NANA-   
Total wages/salary Rs m126126 99.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m6,9827,165 97.4%  
Other income Rs m1,090424 257.1%   
Total revenues Rs m8,0737,589 106.4%   
Gross profit Rs m-1,1472,393 -47.9%  
Depreciation Rs m431 13.6%   
Interest Rs m5441,225 44.4%   
Profit before tax Rs m-6051,561 -38.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m295433 68.1%   
Profit after tax Rs m-9001,128 -79.8%  
Gross profit margin %-16.433.4 -49.2%  
Effective tax rate %-48.727.7 -175.6%   
Net profit margin %-12.915.7 -81.9%  
BALANCE SHEET DATA
Current assets Rs m38,28410,288 372.1%   
Current liabilities Rs m28,0425,021 558.4%   
Net working cap to sales %146.773.5 199.6%  
Current ratio x1.42.0 66.6%  
Inventory Days Days1,394431 323.8%  
Debtors Days Days358221 162.4%  
Net fixed assets Rs m26,16411,243 232.7%   
Share capital Rs m3,522232 1,520.4%   
"Free" reserves Rs m15,2687,451 204.9%   
Net worth Rs m18,7897,683 244.6%   
Long term debt Rs m12,6227,792 162.0%   
Total assets Rs m82,95321,531 385.3%  
Interest coverage x-0.12.3 -4.9%   
Debt to equity ratio x0.71.0 66.2%  
Sales to assets ratio x0.10.3 25.3%   
Return on assets %-0.410.9 -3.9%  
Return on equity %-4.814.7 -32.6%  
Return on capital %-0.218.0 -1.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m00-   
Net fx Rs m00-   
CASH FLOW
From Operations Rs m9633,863 24.9%  
From Investments Rs m-1,996-460 434.2%  
From Financial Activity Rs m517-3,261 -15.9%  
Net Cashflow Rs m-515142 -362.7%  

Share Holding

Indian Promoters % 50.9 73.7 69.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 2.2 1.6 136.8%  
FIIs % 2.1 1.6 137.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 49.1 26.3 186.6%  
Shareholders   60,389 10,330 584.6%  
Pledged promoter(s) holding % 39.7 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DB REALTY With:   DLF    NBCC (INDIA)    PSP PROJECTS    ANANT RAJ    SUNTECK REALTY    


More on DB REALTY vs MARATHON NEXTGEN

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

DB REALTY vs MARATHON NEXTGEN Share Price Performance

Period DB REALTY MARATHON NEXTGEN S&P BSE REALTY
1-Day -1.28% 3.55% 0.52%
1-Month -26.60% 8.74% -1.02%
1-Year 236.64% 90.29% 138.88%
3-Year CAGR 97.97% 99.60% 39.46%
5-Year CAGR 57.73% 33.64% 28.06%

* Compound Annual Growth Rate

Here are more details on the DB REALTY share price and the MARATHON NEXTGEN share price.

Moving on to shareholding structures...

The promoters of DB REALTY hold a 50.9% stake in the company. In case of MARATHON NEXTGEN the stake stands at 73.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DB REALTY and the shareholding pattern of MARATHON NEXTGEN.

Finally, a word on dividends...

In the most recent financial year, DB REALTY paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

MARATHON NEXTGEN paid Rs 1.0, and its dividend payout ratio stood at 4.1%.

You may visit here to review the dividend history of DB REALTY, and the dividend history of MARATHON NEXTGEN.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.