DB REALTY | SPML INFRA | DB REALTY/ SPML INFRA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -1.1 | 4.2 | - | View Chart |
P/BV | x | 0.2 | 0.1 | 114.8% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DB REALTY Mar-18 |
SPML INFRA Mar-19 |
DB REALTY/ SPML INFRA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 86 | 124 | 69.4% | |
Low | Rs | 32 | 27 | 119.6% | |
Sales per share (Unadj.) | Rs | 4.9 | 548.8 | 0.9% | |
Earnings per share (Unadj.) | Rs | -12.9 | 10.8 | -118.8% | |
Cash flow per share (Unadj.) | Rs | -12.6 | 13.8 | -91.5% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Dividend yield (eoy) | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 100.5 | 114.6 | 87.7% | |
Shares outstanding (eoy) | m | 243.26 | 36.65 | 663.7% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 12.0 | 0.1 | 8,726.8% | |
Avg P/E ratio | x | -4.6 | 7.0 | -66.0% | |
P/CF ratio (eoy) | x | -4.7 | 5.5 | -85.6% | |
Price / Book Value ratio | x | 0.6 | 0.7 | 89.4% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 14,389 | 2,767 | 520.0% | |
No. of employees | `000 | 0.1 | 0.7 | 8.8% | |
Total wages/salary | Rs m | 223 | 620 | 36.0% | |
Avg. sales/employee | Rs Th | 19,649.2 | 29,068.2 | 67.6% | |
Avg. wages/employee | Rs Th | 3,657.4 | 895.5 | 408.4% | |
Avg. net profit/employee | Rs Th | -51,349.2 | 574.1 | -8,943.8% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,199 | 20,115 | 6.0% | |
Other income | Rs m | 1,566 | 651 | 240.4% | |
Total revenues | Rs m | 2,764 | 20,766 | 13.3% | |
Gross profit | Rs m | -3,150 | 1,710 | -184.2% | |
Depreciation | Rs m | 59 | 109 | 54.1% | |
Interest | Rs m | 1,247 | 1,606 | 77.6% | |
Profit before tax | Rs m | -2,891 | 646 | -447.6% | |
Minority Interest | Rs m | -167 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 75 | 249 | 30.2% | |
Profit after tax | Rs m | -3,132 | 397 | -788.4% | |
Gross profit margin | % | -262.8 | 8.5 | -3,092.1% | |
Effective tax rate | % | -2.6 | 38.5 | -6.7% | |
Net profit margin | % | -261.3 | 2.0 | -13,231.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 42,187 | 21,031 | 200.6% | |
Current liabilities | Rs m | 29,791 | 20,351 | 146.4% | |
Net working cap to sales | % | 1,034.2 | 3.4 | 30,634.6% | |
Current ratio | x | 1.4 | 1.0 | 137.0% | |
Inventory Days | Days | 8,323 | 12 | 68,847.0% | |
Debtors Days | Days | 171 | 123 | 138.8% | |
Net fixed assets | Rs m | 3,487 | 3,374 | 103.3% | |
Share capital | Rs m | 2,433 | 82 | 2,970.2% | |
"Free" reserves | Rs m | 22,012 | 4,119 | 534.3% | |
Net worth | Rs m | 24,445 | 4,201 | 581.8% | |
Long term debt | Rs m | 11,841 | 6,762 | 175.1% | |
Total assets | Rs m | 66,333 | 34,956 | 189.8% | |
Interest coverage | x | -1.3 | 1.4 | -94.0% | |
Debt to equity ratio | x | 0.5 | 1.6 | 30.1% | |
Sales to assets ratio | x | 0 | 0.6 | 3.1% | |
Return on assets | % | -2.8 | 5.7 | -49.6% | |
Return on equity | % | -12.8 | 9.5 | -135.5% | |
Return on capital | % | -5.0 | 20.5 | -24.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 2 | 0 | - | |
Net fx | Rs m | -2 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -383 | 1,777 | -21.6% | |
From Investments | Rs m | 1,649 | -290 | -567.9% | |
From Financial Activity | Rs m | -1,024 | -1,681 | 60.9% | |
Net Cashflow | Rs m | 242 | 120 | 201.2% |
Indian Promoters | % | 74.0 | 59.5 | 124.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.0 | 40.4 | 64.4% | |
Shareholders | 5,423 | 5,825 | 93.1% | ||
Pledged promoter(s) holding | % | 85.8 | 0.0 | - |
Compare DB REALTY With: PRAJAY ENGINEERING IVRCL SUNTECK REALTY PRATIBHA INDS MARG
Nifty and Sensex ended the week gaining 0.60% and 0.52% respectively. Bulls started the week roaring but since Wednesday, the momentum seemed to be tiring.
Should you apply for the IPO of Mindspace Business Parks REIT?
Here's an analysis of the annual report of SPML INFRA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of SPML INFRA. Also includes updates on the valuation of SPML INFRA.
For the quarter ended June 2019, SPML INFRA has posted a net profit of Rs 90 m (down 26.9% YoY). Sales on the other hand came in at Rs 2 bn (down 37.3% YoY). Read on for a complete analysis of SPML INFRA's quarterly results.
For the quarter ended March 2019, DB REALTY has posted a net profit of Rs 882 m (down 7.2% YoY). Sales on the other hand came in at Rs 14 m (up 440.0% YoY). Read on for a complete analysis of DB REALTY's quarterly results.
For the quarter ended March 2019, SPML INFRA has posted a net profit of Rs 128 m (down 34.2% YoY). Sales on the other hand came in at Rs 4 bn (down 26.3% YoY). Read on for a complete analysis of SPML INFRA's quarterly results.
More Views on NewsMy new guide will show you the huge potential in future proof businesses.
The smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.
The charts are telling the bulls to be cautious.
Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
Ajit Dayal on the investing strategy for 2021 and beyond.
More